1290 Aldrich Ave · Finneytown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.6/30.0
- ARV discount +15.0/15.0
- DSCR +8.5/10.0
- 1% rule +6.6/10.0
- Rent growth +4.2/5.0
- Livability +4.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investors take notice! 3 bedroom Ranch with updates throughout. New windows, new carpet,newer kitchen and bath. freshly painted, newer roof. Full basement. Carport and shed. Currently rents for $865 a month. Home warranty provided.
Key facts
- Level backyard
- Full basement
- Easy highway access
Tags
Property features AI
Finance
- Other: Zoned residential
- HOA & community: No HOA
Exterior
- Utilities: Public water; Public sewer; Natural gas service; Gas water heater
- Home design: Traditional style single-family home; One story; Block foundation
- Construction: Aluminum and wood siding
- Exterior features: Shingle roof; Double-hung windows; ENERGY STAR windows; Cable available
Interior
- Kitchen: Counter bar; Vinyl flooring; Wood cabinets; Oven/Range; Refrigerator
- Bedrooms: Three bedrooms, all on level 1; Primary bedroom approximately 12 x 10; Second bedroom approximately 11 x 10; Third bedroom approximately 10 x 8
- Flooring: Vinyl floor in the kitchen; Wall-to-wall carpet in living area
- Bathrooms: One full bathroom on level 1
- Heating & cooling: Forced air heating (gas)
- Interior features: Six total rooms; Wall-to-wall carpet in the living room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $331 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $136k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 5.3% in Finneytown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#70 in OH, #1,092 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-.
- Mt Healthy City (suburban): math 12% / reading 24% proficiency, ranked #636 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.9%/yr); 79 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 24y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.13%
- Cash-on-cash
- 10.13%
- DSCR
- 1.45
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $173,502
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8734 Grenada Dr | 0.15mi | 3/1.0 | 918 (0%) | 6mo | $155,000 | $169 | 88 |
| 1315 Newport Dr | 0.21mi | 3/1.0 | 918 (0%) | 5mo | $131,500 | $143 | 86 |
| 8831 Daly Rd | 0.22mi | 3/1.0 | 918 (0%) | 5mo | $199,000 | $217 | 85 |
| 8681 Grenada Dr | 0.26mi | 3/1.0 | 918 (0%) | 9mo | $150,000 | $163 | 80 |
| 8579 Daly Rd | 0.33mi | 3/1.0 | 960 (+5%) | 5mo | $149,000 | $155 | 73 |
| 8628 Mockingbird Ln | 0.55mi | 3/1.0 | 930 (+1%) | 2mo | $235,000 | $253 | 70 |
| 8622 Mockingbird Ln | 0.56mi | 3/1.0 | 930 (+1%) | 5mo | $120,210 | $129 | 68 |
| 1052 Vacationland Dr | 0.58mi | 2/1.5 (-1) | 914 (-0%) | 4mo | $195,000 | $213 | 62 |
| 1151 Hempstead Dr | 0.41mi | 3/1.0 | 1,020 (+11%) | 7mo | $205,000 | $201 | 56 |
| 1013 Vacationland Dr | 0.69mi | 3/2.0 | 930 (+1%) | 8mo | $228,000 | $245 | 55 |
| 1469 Hill Ave | 0.63mi | 2/1.0 (-1) | 844 (-8%) | 0mo | $159,900 | $189 | 52 |
| 7345 Hickman St | 0.65mi | 2/1.0 (-1) | 875 (-5%) | 8mo | $158,500 | $181 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.92% rent growth · sell at horizon
- IRR
- 3.2%
- Equity multiple
- 1.13×
- Total profit
- $5,089
- Equity at exit
- $20,860
- IRR
- 16.2%
- Equity multiple
- 2.57×
- Total profit
- $61,332
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45231
- Rents YoY
- 6.9%
- Active inventory
- 79
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,629 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$164 /mo · $1,967/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $331
Break-even live
Sensitivity live
| Price | -10% $410 | -5% $370 | +0% $331 | +5% $291 | +10% $252 |
|---|---|---|---|---|---|
| Rent | -10% $202 | -5% $266 | +0% $331 | +5% $395 | +10% $459 |
| Rate | -1.0pp $401 | -0.5pp $366 | base $331 | +0.5pp $294 | +1.0pp $258 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8565 Daly Rd Unit 8565 5 Cincinnati, OH | 2.0 | 1.0 | 1100 | $1,299 | $1.18 | 25d | 1 | 0.33mi |
| 7701 Clovernook Ave Cincinnati, OH | 1.0–2.0 | 1.0–1.5 | 787 | $1,365 | $1.73 | 25d | 1 | 0.46mi |
| 1667 Lakenoll Dr Mt Healthy, OH | 1.0–2.0 | 1.0–1.5 | 817 | $1,385 | $1.69 | 5d | 7 | 0.85mi |
| 8240 Galbraith Point Ln Cincinnati, OH | 2.0–3.0 | 1.5–2.5 | 1241 | $2,249 | $1.81 | 3d | 7 | 1.26mi |
| 1837 W Galbraith Rd Cincinnati, OH | 2.0 | 2.0 | 1087 | $1,500 | $1.38 | 25d | 1 | 1.33mi |
| 777 W Galbraith Rd Cincinnati, OH | 3.0 | 1.0 | 961 | $1,700 | $1.77 | 17d | 1 | 1.44mi |
Listing history 33 events
-
2026-06-21days on market $139,900 Active 39 DOM
-
2026-06-18price $139,900 Active 36 DOM
-
2026-06-18days on market $149,900 Active 36 DOM
-
2026-06-17days on market $149,900 Active 35 DOM
-
2026-06-16days on market $149,900 Active 34 DOM
-
2026-06-15days on market $149,900 Active 33 DOM
-
2026-06-13days on market $149,900 Active 31 DOM
-
2026-06-13days on market $149,900 Active 30 DOM
-
2026-06-09days on market $149,900 Active 27 DOM
-
2026-06-08days on market $149,900 Active 26 DOM
-
2026-06-07days on market $149,900 Active 25 DOM
-
2026-06-05days on market $149,900 Active 22 DOM
-
2026-06-03days on market $149,900 Active 21 DOM
-
2026-06-02days on market $149,900 Active 20 DOM
-
2026-06-01days on market $149,900 Active 19 DOM
-
2026-05-31days on market $149,900 Active 18 DOM
-
2026-05-13$149,900 Active
-
2024-11-22soldstatus $10,578,000
-
2018-01-18soldstatus $52,000
-
2018-01-12soldstatus $52,000 Sold 231-char remark
Show marketing remark (231 chars)
Investors take notice! 3 bedroom Ranch with updates throughout. New windows, new carpet,newer kitchen and bath. freshly painted, newer roof. Full basement. Carport and shed. Currently rents for $865 a month. Home warranty provided.
-
2018-01-03historical Accept Backup Offers 231-char remark
Show marketing remark (231 chars)
Investors take notice! 3 bedroom Ranch with updates throughout. New windows, new carpet,newer kitchen and bath. freshly painted, newer roof. Full basement. Carport and shed. Currently rents for $865 a month. Home warranty provided.
-
2017-12-29status Active 231-char remark
Show marketing remark (231 chars)
Investors take notice! 3 bedroom Ranch with updates throughout. New windows, new carpet,newer kitchen and bath. freshly painted, newer roof. Full basement. Carport and shed. Currently rents for $865 a month. Home warranty provided.
-
2017-12-06historical Accept Backup Offers 231-char remark
Show marketing remark (231 chars)
Investors take notice! 3 bedroom Ranch with updates throughout. New windows, new carpet,newer kitchen and bath. freshly painted, newer roof. Full basement. Carport and shed. Currently rents for $865 a month. Home warranty provided.
-
2017-12-04$60,000 Active 231-char remark
Show marketing remark (231 chars)
Investors take notice! 3 bedroom Ranch with updates throughout. New windows, new carpet,newer kitchen and bath. freshly painted, newer roof. Full basement. Carport and shed. Currently rents for $865 a month. Home warranty provided.
-
2004-07-16soldstatus $57,500
-
2004-06-04soldstatus $57,500 109-char remark
Show marketing remark (109 chars)
PC6483 Great starter. This is a 3 bedroom ranch with hardwood floors, full basement & handicap accessible
-
2003-10-20$65,900 109-char remark
Show marketing remark (109 chars)
PC6483 Great starter. This is a 3 bedroom ranch with hardwood floors, full basement & handicap accessible
-
2003-10-01historical
-
2003-07-07$69,900
-
2003-05-26historical
-
2002-11-25$73,900
-
2002-11-22historical
-
2002-05-21$74,418
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,967 · $164/mo
- Projected year-2 tax
- $2,075 · $173/mo
- Expected delta
- +$108/yr (+$9/mo · 5.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,543
- − Mortgage interest
- −$7,837
- − Property taxes
- −$1,967
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,563
- − Management
- −$1,563
- − Depreciation
- −$4,070
- Taxable income
- $1,843
- Est. tax owed @ 24.0%
- −$442
- After-tax cash flow
- $3,526/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mt Healthy City
- NCES district ID
- 3904441
- Math proficiency
- 12% ▼ -21.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $42,699
- Composite
- 15.51/100
- National rank
- #9303
- State rank
- #636 of 656 in OH
Livability — Finneytown
- Score
- 82/100
- State rank
- #70
- US rank
- #1092
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Finneytown, OH
- County
- Hamilton County · 701,295 people
- City population
- 22,186
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 40,463
- Household income
- $71,353
- Rent vs Own
- Severe rent burden
- 846.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 47% Black 40% Two or more races 8% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Lithuanian 1% Slovak 1% Iranian 1%
- Foreign-born
- 5% · Canada, India
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.25%
- Current HPI
- 228.2912
- Rent YoY
- ▲ 6.92%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+101.4% since first listed17 events — show timeline
- 2026-05-13 Listed $149,900 Cincy MLS
- 2024-11-22 Sold (Public Records) $10,578,000 Public Records
- 2018-01-18 Sold (Public Records) $52,000 Public Records
- 2018-01-12 Sold (MLS) $52,000 Cincy MLS
- 2018-01-03 Contingent — Cincy MLS
- 2017-12-29 Relisted — Cincy MLS
- 2017-12-06 Contingent — Cincy MLS
- 2017-12-04 Listed $60,000 Cincy MLS
- 2004-07-16 Sold (Public Records) $57,500 Public Records
- 2004-06-04 Sold (MLS) $57,500 Cincy MLS
- 2003-10-20 Listed $65,900 Cincy MLS
- 2003-10-01 Listing Removed — Cincy MLS
- 2003-07-07 Listed $69,900 Cincy MLS
- 2003-05-26 Listing Removed — Cincy MLS
- 2002-11-25 Listed $73,900 Cincy MLS
- 2002-11-22 Listing Removed — Cincy MLS
- 2002-05-21 Listed $74,418 Cincy MLS
Property tax history
+2.5%/yrLatest (2025): $1,967 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…