143 Rue Fontaine · Stonecrest, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.4/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +6.0/15.0
- Rent growth +3.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
Key facts
- Separate den office
- Close to schools
- Close to highway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $98k.
Deal economics
- At list price, monthly cash flow is $316 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $98k).
- Recommended offer: $89k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.6%/yr); 320 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.6% rent growth), your $27k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 107 days — a 9% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $98k implies a 430% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.69% ✓
- Cap rate
- 10.16%
- Cash-on-cash
- 13.82%
- DSCR
- 1.62
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $94,814
- List price
- $98,000
- Delta
- 3.36%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.6% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.26×
- Total profit
- $7,175
- Equity at exit
- $14,612
- IRR
- 17.8%
- Equity multiple
- 2.62×
- Total profit
- $44,533
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30038
- Home prices YoY
- -28.0%
- Rents YoY
- 4.6%
- Active inventory
- 320
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,655 high interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax from tax record
- −$187 /mo · $2,242/yr
- Insurance
- −$41
- HOA
- −$250
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $316
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 129 Rue Fontaine Lithonia, GA | 2.0 | 2.0 | 1376 | $1,450 | $1.05 | 22d | 1 | 0.06mi |
| 46 Le Parc Fontaine Lithonia, GA | 2.0 | 2.0 | 1376 | $1,350 | $0.98 | 44d | 1 | 0.15mi |
| 421 Meadowood Dr Stonecrest, GA | 2.0–3.0 | 1.5–2.0 | 1328 | $1,499 | $1.13 | 24d | 18 | 0.30mi |
| 5588 Fairington Pl Lithonia, GA | 2.0 | 1.0 | 1260 | $1,295 | $1.03 | 44d | 1 | 0.45mi |
| 5301 W Fairington Pkwy Lithonia, GA | 1.0–3.0 | 1.0–2.0 | 1020 | $1,946 | $1.91 | 2d | 37 | 0.50mi |
| 100 Walden Brook Dr Stonecrest, GA | 1.0–3.0 | 1.0–2.0 | 1132 | $1,607 | $1.42 | 2d | 15 | 0.50mi |
| 5654 Bradley Cir Lithonia, GA | 2.0 | 1.0 | 1428 | $1,673 | $1.17 | 5d | 1 | 0.52mi |
| 3060 Aberdeen Way Lithonia, GA | 3.0 | 2.0 | 1592 | $1,850 | $1.16 | 24d | 1 | 0.59mi |
| 2898 Norfair Loop Lithonia, GA | 2.0 | 1.5 | 1240 | $1,506 | $1.21 | 5d | 1 | 0.62mi |
| 100 Cavalier Xing Stonecrest, GA | 3.0 | 2.0 | 1558 | $1,990 | $1.28 | 24d | 1 | 0.65mi |
| 2204 Fairington Village Dr Lithonia, GA | 3.0 | 2.0 | 1292 | $1,295 | $1.00 | 24d | 1 | 0.68mi |
| 2204 Fairington Village Dr Lithonia, GA | 3.0 | 2.0 | 1292 | $1,295 | $1.00 | 21d | 1 | 0.68mi |
| 6301 Fairington Village Dr Stonecrest, GA | 3.0 | 2.0 | 1300 | $1,900 | $1.46 | 5d | 1 | 0.69mi |
| 2102 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1292 | $1,545 | $1.20 | 10d | 1 | 0.71mi |
| 5104 Fairington Ridge Cir Unit 5104 Stonecrest, GA | 3.0 | 2.0 | 1292 | $1,400 | $1.08 | 24d | 1 | 0.71mi |
| 5201 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1226 | $1,645 | $1.34 | 44d | 1 | 0.72mi |
| 7104 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1292 | $1,300 | $1.01 | 3d | 1 | 0.74mi |
| 8202 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1300 | $1,900 | $1.46 | 44d | 1 | 0.75mi |
| 14204 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1292 | $1,550 | $1.20 | 44d | 1 | 0.76mi |
| 14302 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1292 | $1,650 | $1.28 | 44d | 1 | 0.77mi |
| 13101 Fairington Ridge Cir Unit 101 Stonecrest, GA | 3.0 | 2.0 | 1292 | $1,400 | $1.08 | 24d | 1 | 0.77mi |
| 13202 Fairington Ridge Cir Lithonia, GA | 3.0 | 2.0 | 1292 | $1,650 | $1.28 | 17d | 1 | 0.77mi |
| 5850 Hillandale Dr Lithonia, GA | 1.0–3.0 | 1.0–2.0 | 1119 | $1,754 | $1.57 | 2d | 11 | 0.80mi |
| 2649 Parrish Ct Lithonia, GA | 3.0 | 2.5 | 1588 | $1,800 | $1.13 | 44d | 1 | 0.80mi |
| 2437 Piering Dr Lithonia, GA | 3.0 | 2.5 | 1560 | $1,600 | $1.03 | 44d | 1 | 0.82mi |
| 3199 Pearce Ct Lithonia, GA | 4.0 | 2.5 | 1700 | $2,035 | $1.20 | 24d | 1 | 0.84mi |
| 4101 Fairington Club Dr Lithonia, GA | 3.0 | 2.0 | 1292 | $1,300 | $1.01 | 44d | 1 | 0.90mi |
| 4103 Fairington Club Dr Lithonia, GA | 3.0 | 2.0 | 1292 | $1,300 | $1.01 | 44d | 1 | 0.90mi |
| 89 Tiburon Ct Lithonia, GA | 2.0 | 1.5 | 1250 | $1,450 | $1.16 | 13d | 1 | 0.91mi |
| 3024 Parc Lorraine Lithonia, GA | 3.0 | 2.0 | 1628 | $1,550 | $0.95 | 3d | 1 | 0.93mi |
| 5302 Timor Trl Lithonia, GA | 3.0 | 2.0 | 1330 | $1,900 | $1.43 | 44d | 1 | 0.98mi |
| 2940 Parc Lorraine Unit 1 Stonecrest, GA | 2.0 | 2.0 | 1072 | $1,195 | $1.11 | 44d | 1 | 0.99mi |
| 2932 Parc Lorraine Lithonia, GA | 2.0 | 2.0 | 1280 | $1,399 | $1.09 | 24d | 1 | 0.99mi |
| 3064 Parc Lorraine Unit 1 Stonecrest, GA | 2.0 | 2.0 | 1280 | $1,195 | $0.93 | 4d | 1 | 0.99mi |
| 3008 Bonnes Dr Lithonia, GA | 3.0 | 2.5 | 1608 | $1,800 | $1.12 | 44d | 1 | 1.00mi |
| 5876 Trent Walk Dr Lithonia, GA | 2.0 | 1.5 | 1084 | $1,550 | $1.43 | 5d | 1 | 1.00mi |
| 2928 Parc Lorraine Lithonia, GA | 3.0 | 2.0 | 1788 | $1,425 | $0.80 | 22d | 1 | 1.00mi |
| 5812 Trent Walk Dr Unit 1 Stonecrest, GA | 3.0 | 2.0 | 1350 | $1,600 | $1.19 | 44d | 1 | 1.05mi |
| 3039 Bonnes Dr Lithonia, GA | 3.0 | 3.0 | 1608 | $1,995 | $1.24 | 44d | 1 | 1.05mi |
| 3039 Bonnes Dr Lithonia, GA | 3.0 | 3.0 | 1608 | $1,995 | $1.24 | 13d | 1 | 1.05mi |
HOA detail condo
- Monthly dues
- $250 · $3,000/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 45 events
-
2026-06-18days on market $98,000 Active 107 DOM
-
2026-06-17days on market $98,000 Active 106 DOM
-
2026-06-16days on market $98,000 Active 105 DOM
-
2026-06-15days on market $98,000 Active 104 DOM
-
2026-06-13days on market $98,000 Active 102 DOM
-
2026-06-09days on market $98,000 Active 98 DOM
-
2026-06-08days on market $98,000 Active 97 DOM
-
2026-06-07days on market $98,000 Active 96 DOM
-
2026-06-04days on market $98,000 Active 93 DOM
-
2026-06-03days on market $98,000 Active 92 DOM
-
2026-06-02days on market $98,000 Active 91 DOM
-
2026-06-01days on market $98,000 Active 90 DOM
-
2026-05-31days on market $98,000 Active 89 DOM
-
2026-05-01status Back On Market 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-05-01status Active 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-04-30historical 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-04-30historical 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-04-05price $98,000 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-04-05price $98,000 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-03-02$99,000 New 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2026-03-02$99,000 Active 836-char remark
Show marketing remark (836 chars)
INVESTOR PORTFOLIO DEAL! Great investment opportunity to own 2 units in the same community. Discover the charm of the larger 2 bedrooms and 2 baths with a separate Den / Office floorplan. This unit encompasses 1,376 square feet of living space. The oversized primary room provides a tranquil retreat, while the well-appointed kitchen with appliances (to include washer & dryer) is perfect for your move in. Situated in a prime location, Conveniently located close to shopping, highway, schools, mall, and Marta. The unit is currently vacant but previously rented for $1650. This is a part of a Portfolio. The 2nd unit is located in the same community (2 bed 1 bath) and is currently rented for $1650 per month and MUST be sold together (no exceptions). Total sales price for both units passes the 1% rule when both units are rented!
-
2025-02-27historical
-
2025-02-27historical
-
2024-12-24$119,500 Active
-
2024-12-18historical
-
2024-12-17$119,500 New
-
2020-05-01historical
-
2020-03-05status Back on Market
-
2020-02-23status Under Contract
-
2019-11-20status Back on Market
-
2019-11-01historical
-
2019-10-07status Back on Market
-
2019-10-01historical
-
2019-08-25status Back on Market
-
2019-08-20status Under Contract
-
2019-08-06$39,000 New
-
2010-06-07historical
-
2010-05-21soldstatus $18,500 Sold
-
2010-04-14$25,000 Active
-
2005-07-07soldstatus $84,000
-
2005-02-24soldstatus $45,000
-
2002-01-17soldstatus $79,000
-
1991-06-07soldstatus $40,000
-
1991-05-31soldstatus $40,000
-
1986-08-18soldstatus $51,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,242 · $187/mo
- Projected year-2 tax
- $2,242 · $187/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,863
- − Mortgage interest
- −$5,490
- − Property taxes
- −$2,242
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,589
- − Management
- −$1,589
- − HOA
- −$3,000
- − Depreciation
- −$2,851
- Taxable income
- $2,613
- Est. tax owed @ 24.0%
- −$627
- After-tax cash flow
- $3,166/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Stonecrest
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Stonecrest, GA
- County
- Dekalb County · 782,738 people
- City population
- 106,165
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 43,776
- Household income
- $73,694
- Rent vs Own
- Severe rent burden
- 1168.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (84%)
- Race & ethnicity
- Black 84% Two or more races 10% Hispanic / Latino 5% White 4% Asian 1%
- Foreign-born
- 12% · Canada, China
- Languages at home
- 90% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 0%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.98%
- Current HPI
- 192.8328
- Rent YoY
- ▲ 4.60%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+92.2% since first listed32 events — show timeline
- 2026-05-01 Relisted — GAMLS
- 2026-05-01 Relisted — FMLS
- 2026-04-30 Listing Removed — FMLS
- 2026-04-30 Listing Removed — GAMLS
- 2026-04-05 Price Changed $98,000 GAMLS
- 2026-04-05 Price Changed $98,000 FMLS
- 2026-03-02 Listed $99,000 FMLS
- 2026-03-02 Listed $99,000 GAMLS
- 2025-02-27 Listing Removed — GAMLS
- 2025-02-27 Listing Removed — FMLS
- 2024-12-24 Listed $119,500 FMLS
- 2024-12-18 Coming Soon — FMLS
- 2024-12-17 Listed $119,500 GAMLS
- 2020-05-01 Listing Removed — GAMLS
- 2020-03-05 Relisted — GAMLS
- 2020-02-23 Pending — GAMLS
- 2019-11-20 Relisted — GAMLS
- 2019-11-01 Listing Removed — GAMLS
- 2019-10-07 Relisted — GAMLS
- 2019-10-01 Listing Removed — GAMLS
- 2019-08-25 Relisted — GAMLS
- 2019-08-20 Pending — GAMLS
- 2019-08-06 Listed $39,000 GAMLS
- 2010-06-07 Listing Removed — FMLS
- 2010-05-21 Sold (MLS) $18,500 FMLS
- 2010-04-14 Listed $25,000 FMLS
- 2005-07-07 Sold (Public Records) $84,000 Public Records
- 2005-02-24 Sold (Public Records) $45,000 Public Records
- 2002-01-17 Sold (Public Records) $79,000 Public Records
- 1991-06-07 Sold (Public Records) $40,000 Public Records
- 1991-05-31 Sold (Public Records) $40,000 Public Records
- 1986-08-18 Sold (Public Records) $51,000 Public Records
Property tax history
+3.6%/yrLatest (2025): $2,242 · -1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…