40190 Olde Mill Ln · Ponchatoula, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.1/30.0
- ARV discount +12.0/15.0
- DSCR +3.9/10.0
- Livability +3.4/5.0
- 1% rule +2.9/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$234,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious and well-designed, this split-level home offers high ceilings, crown molding, and gas fireplace in the main living space. The layout features both a formal dining area and a separate breakfast nook, along with a convenient breakfast bar. Kitchen includes a gas stove and brand new dishwasher. The primary bedroom has tray ceilings, a walk-in closet, double vanities, and a relaxing jetted tub. Step outside to enjoy the extended back patio, fully fenced yard, plus a large 16x20 shed for extra storage or workspace. This home is also equipped with Smart features for AC and front door. Roof replaced in 2022.
Key facts
- Breakfast nook
- Brand new dishwasher
- Gas fireplace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $-8 ($-99/yr) — negative.
- To cash-flow at today's rent, offer at most $233k (0.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (20.5% below list).
- Recommended offer: $187k (20.5% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 5.2% in Ponchatoula — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#91 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: employment D, crime D-, amenities F.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Tucker Memorial Elementary School (709 students, 67% FRL); Ponchatoula Junior High School (math 18% / reading 37%, grade F, #127 of 218 statewide, top 60%, 770 students, 60% FRL); Ponchatoula High School (math 29% / reading 40%, grade F, #106 of 265 statewide, top 43%, 2,262 students, 51% FRL).
- Market conditions: Rents flat; 527 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- This rent runs 31% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($221k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.25%
- Cash-on-cash
- -0.15%
- DSCR
- 0.99
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $260,706
- List price
- $234,900
- Delta
- -9.90%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 40158 Olde Mill Ln | 0.06mi | 4/2.0 (+1) | 1,841 (+11%) | 0mo | $264,900 | $144 | 74 |
| 40205 Olde Mill Ln | 0.04mi | 3/2.0 | 1,458 (-12%) | 7mo | $250,000 | $171 | 72 |
| 20173 Pecan Allee Ext | 0.28mi | 3/2.0 | 1,500 (-10%) | 1mo | $229,000 | $153 | 70 |
| 40049 Olde Mill Ln | 0.08mi | 3/2.0 | 1,800 (+9%) | 22mo | $247,500 | $138 | 63 |
| 40136 Dunson Rd Rd | 0.25mi | 4/2.0 (+1) | 1,720 (+4%) | 23mo | $225,000 | $131 | 58 |
| 20116 Davis Ln | 0.19mi | 3/2.0 | 1,884 (+14%) | 19mo | $259,000 | $137 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.66% rent growth · sell at horizon
- IRR
- -19.0%
- Equity multiple
- 0.35×
- Total profit
- $-42,943
- Equity at exit
- $35,024
- IRR
- -16.7%
- Equity multiple
- 0.16×
- Total profit
- $-55,122
- Equity at exit
- $20,310
Cash invested: $65,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70454
- Rents YoY
- 0.7%
- Active inventory
- 527
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,866 medium interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$136 /mo · $1,632/yr
- Insurance
- −$98
- HOA
- −$17
- Vacancy / Maint / Mgmt
- −$392
- Net cashflow
- $-8
Break-even live
Sensitivity live
| Price | -10% $125 | -5% $58 | +0% $-8 | +5% $-75 | +10% $-141 |
|---|---|---|---|---|---|
| Rent | -10% $-156 | -5% $-82 | +0% $-8 | +5% $65 | +10% $139 |
| Rate | -1.0pp $110 | -0.5pp $51 | base $-8 | +0.5pp $-69 | +1.0pp $-131 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,725
- Closing costs
- $7,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 39676 Gayle Rd Ponchatoula, LA | 3.0 | 2.0 | 1800 | $1,700 | $0.94 | 45d | 1 | 0.72mi |
| 21176 Brighton Cove Dr Ponchatoula, LA | 3.0 | 2.0 | 1705 | $2,000 | $1.17 | 45d | 1 | 1.14mi |
| 816 Decatur St Unit A Ponchatoula, LA | 3.0 | 2.0 | 1567 | $1,850 | $1.18 | 45d | 1 | 1.44mi |
| 101 Village Oaks Blvd Unit B Ponchatoula, LA | 3.0 | 2.0 | 1921 | $1,800 | $0.94 | 45d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $17 · $204/yr
- Likely covers
- gas
Listing history 32 events
-
2026-06-21days on market $234,900 Active 66 DOM
-
2026-06-19days on market $234,900 Active 64 DOM
-
2026-06-18days on market $234,900 Active 63 DOM
-
2026-06-17days on market $234,900 Active 62 DOM
-
2026-06-16days on market $234,900 Active 61 DOM
-
2026-06-15days on market $234,900 Active 60 DOM
-
2026-06-14days on market $234,900 Active 58 DOM
-
2026-06-13days on market $234,900 Active 57 DOM
-
2026-06-10days on market $234,900 Active 55 DOM
-
2026-06-09days on market $234,900 Active 54 DOM
-
2026-06-08days on market $234,900 Active 53 DOM
-
2026-06-07days on market $234,900 Active 52 DOM
-
2026-06-05days on market $234,900 Active 49 DOM
-
2026-06-03days on market $234,900 Active 48 DOM
-
2026-06-02days on market $234,900 Active 47 DOM
-
2026-06-01pricedays on market $234,900 Active 46 DOM
-
2026-05-31days on market $239,000 Active 45 DOM
-
2026-05-30days on market $239,000 Active 44 DOM
-
2026-05-03price $239,000 617-char remark
Show marketing remark (617 chars)
Spacious and well-designed, this split-level home offers high ceilings, crown molding, and gas fireplace in the main living space. The layout features both a formal dining area and a separate breakfast nook, along with a convenient breakfast bar. Kitchen includes a gas stove and brand new dishwasher. The primary bedroom has tray ceilings, a walk-in closet, double vanities, and a relaxing jetted tub. Step outside to enjoy the extended back patio, fully fenced yard, plus a large 16x20 shed for extra storage or workspace. This home is also equipped with Smart features for AC and front door. Roof replaced in 2022.
-
2026-05-03price $239,000 617-char remark
Show marketing remark (617 chars)
Spacious and well-designed, this split-level home offers high ceilings, crown molding, and gas fireplace in the main living space. The layout features both a formal dining area and a separate breakfast nook, along with a convenient breakfast bar. Kitchen includes a gas stove and brand new dishwasher. The primary bedroom has tray ceilings, a walk-in closet, double vanities, and a relaxing jetted tub. Step outside to enjoy the extended back patio, fully fenced yard, plus a large 16x20 shed for extra storage or workspace. This home is also equipped with Smart features for AC and front door. Roof replaced in 2022.
-
2026-04-16$245,000 Active 617-char remark
Show marketing remark (617 chars)
Spacious and well-designed, this split-level home offers high ceilings, crown molding, and gas fireplace in the main living space. The layout features both a formal dining area and a separate breakfast nook, along with a convenient breakfast bar. Kitchen includes a gas stove and brand new dishwasher. The primary bedroom has tray ceilings, a walk-in closet, double vanities, and a relaxing jetted tub. Step outside to enjoy the extended back patio, fully fenced yard, plus a large 16x20 shed for extra storage or workspace. This home is also equipped with Smart features for AC and front door. Roof replaced in 2022.
-
2026-04-16$245,000 Active 617-char remark
Show marketing remark (617 chars)
Spacious and well-designed, this split-level home offers high ceilings, crown molding, and gas fireplace in the main living space. The layout features both a formal dining area and a separate breakfast nook, along with a convenient breakfast bar. Kitchen includes a gas stove and brand new dishwasher. The primary bedroom has tray ceilings, a walk-in closet, double vanities, and a relaxing jetted tub. Step outside to enjoy the extended back patio, fully fenced yard, plus a large 16x20 shed for extra storage or workspace. This home is also equipped with Smart features for AC and front door. Roof replaced in 2022.
-
2021-04-23soldstatus $215,000 Closed
-
2021-03-12status Pending
-
2021-03-07$215,000 Active
-
2021-03-07$215,000
-
2018-02-15soldstatus $185,000
-
2018-02-12soldstatus $185,000 Sold
-
2018-01-10historical Pending Continue to Show
-
2017-12-22$185,000 Active
-
2017-12-22$185,000
-
2007-11-05soldstatus $202,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,632 · $136/mo
- Projected year-2 tax
- $1,632 · $136/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,397
- − Mortgage interest
- −$13,158
- − Property taxes
- −$1,632
- − Insurance
- −$1,174
- − Repairs & maintenance
- −$1,792
- − Management
- −$1,792
- − HOA
- −$204
- − Depreciation
- −$6,833
- Taxable loss
- −$4,189
- Est. tax savings @ 24.0%
- +$1,005
- After-tax cash flow
- $906/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Ponchatoula
- Score
- 68/100
- State rank
- #91
- US rank
- #9755
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- City population
- 34,564
- Metro
- Hammond, LA
- Population (ZIP)
- 34,564
- Household income
- $71,611
- Rent vs Own
- Severe rent burden
- 479.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 15% Slovak 1% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.55%
- Current HPI
- 129.6069
- Rent YoY
- ▲ 0.66%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+18.3% since first listed14 events — show timeline
- 2026-05-03 Price Changed $239,000 AcadianaMLS
- 2026-05-03 Price Changed $239,000 GSREIN
- 2026-04-16 Listed $245,000 GSREIN
- 2026-04-16 Listed $245,000 AcadianaMLS
- 2021-04-23 Sold (MLS) $215,000 GSREIN
- 2021-03-12 Pending — GSREIN
- 2021-03-07 Listed $215,000 AcadianaMLS
- 2021-03-07 Listed $215,000 GSREIN
- 2018-02-15 Sold (Public Records) $185,000 Public Records
- 2018-02-12 Sold (MLS) $185,000 GSREIN
- 2018-01-10 Contingent — GSREIN
- 2017-12-22 Listed $185,000 AcadianaMLS
- 2017-12-22 Listed $185,000 GSREIN
- 2007-11-05 Sold (Public Records) $202,000 Public Records
Property tax history
+0.9%/yrLatest (2025): $1,632 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…