CashFlowRE
Sign in Sign up
5084 Kintyre Ln
D+ Composite 48.27
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Schools +5.8/10.0
  • DSCR +5.1/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,990

5084 Kintyre Ln · Genoa, MI 48116
2 bd · 2.0 ba · 1,494 sqft · Condo public records · 40 Days on market
Built 1970 $425/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

Key facts

  • $425 HOA
  • Built 1970
  • Listed 40 days

Property features AI

Finance

  • Other: Pets allowed with breed restrictions; contact for details
  • HOA & community: Homeowners association with a $425 monthly fee; HOA covers grounds maintenance, snow removal, trash, and water

Exterior

  • Parking: Parking lot; Carport; No garage
  • Utilities: Private well water; Shared septic
  • Home design: Residential condominium; Two levels; Ground-level entry; Brick construction
  • Construction: Brick construction; Asphalt roof; Unfinished basement
  • Exterior features: Covered porch; Patio/porch; Asphalt roof; Paved road access

Interior

  • Kitchen: Dishwasher; Microwave; Free-standing electric range; Free-standing refrigerator
  • Bedrooms: Total rooms: 8
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating
  • Interior features: Unfurnished; Covered porch
  • Laundry & utility: Laundry room; Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $250k.

Deal economics

  • At list price, monthly cash flow is $146 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $250k).
  • Recommended offer: $242k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Brighton Area Schools (suburban): math 59% / reading 69% proficiency, ranked #22 of 540 in MI (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
  • Market conditions: 178 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 488 units permitted in Livingston County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($107k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Livingston County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $200k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $242,490 (3.0% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
6.99%
Cash-on-cash
2.50%
DSCR
1.11
GRM
7.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.56×
Total profit
$-31,009
Equity at exit
$37,274
10-year hold
IRR
-3.0%
Equity multiple
0.80×
Total profit
$-14,176
Equity at exit
$21,615

Cash invested: $69,997 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48116

Active inventory
178
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$2,727 medium interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$168 /mo · $2,021/yr
Insurance
$104
HOA
$425
Vacancy / Maint / Mgmt
$573
Net cashflow
$146

Break-even live

Break-even rent $2,542
Max offer price $249,990
Occupancy floor 90%

Sensitivity live

Price -10% $287 -5% $217 +0% $146 +5% $75 +10% $4
Rent -10% $-70 -5% $38 +0% $146 +5% $254 +10% $361
Rate -1.0pp $272 -0.5pp $209 base $146 +0.5pp $81 +1.0pp $15

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,498
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4435 Clifford Rd Brighton, MI 3.0 2.0 1600 $2,300 $1.44 0d 1 0.97mi
4071 Homestead Dr Howell, MI 2.0 1.0 1287 $3,200 $2.49 0d 1 1.12mi

HOA detail condo

Monthly dues
$425 · $5,100/yr
Likely covers
watersewertrashlandscapingsnow removal
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 33 events

  1. 2026-05-07
    status Pending
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  2. 2026-05-07
    status Pending 1080-char remark
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  3. 2026-04-29
    historical Accepting Backup Offers 1080-char remark
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  4. 2026-04-29
    historical Active Under Contract
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  5. 2026-03-28
    listed $249,990 Active 1080-char remark
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  6. 2026-03-28
    listed $249,990 Active
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  7. 2026-03-25
    historical $249,990 1080-char remark
    Show marketing remark (1080 chars)

    Hidden gem on a quiet dead-end street! Tucked into an intimate community of just 12 condos, this end-unit townhouse offers a rare blend of privacy, space, and seclusion - surrounded by mature trees, it truly feels like your own peaceful retreat. Inside, you'll find 2 oversized bedrooms plus a versatile flex room (perfect for a home office or potential 3rd bedroom) and 2 full baths. As an end unit, enjoy extra windows and abundant natural light throughout. The spacious layout includes a full basement with the option for main-floor laundry for added convenience. Step outside and appreciate the quiet, low-traffic setting with plenty of parking for guests - a rare find in condo living. Includes one covered carport plus ample additional parking. Major updates provide peace of mind: roof, windows, gutters, and basement glass block windows- All done in 2022, along with a new furnace and A/C (2024). Contact agent regarding pet policy. HOA INCLUDES: Snow Removal, Maintenance Grounds, Trash, Water/sewer. WOW, Seller is willing to pay first year of HOA Dues! Inquire Quickly!

  8. 2023-05-09
    soldstatus $199,900
  9. 2023-05-01
    soldstatus $199,900 Sold 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  10. 2023-05-01
    soldstatus $199,900 Closed
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  11. 2023-03-24
    status Pending
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  12. 2023-03-24
    status Pending 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  13. 2023-03-18
    price $199,900
  14. 2023-03-17
    price $199,900 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  15. 2023-03-17
    status Active
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  16. 2023-03-17
    status Active 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  17. 2023-03-17
    historical 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  18. 2023-03-17
    historical
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  19. 2023-03-10
    price $204,900
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  20. 2023-03-10
    price $204,900 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  21. 2023-03-03
    listed $219,900 Active
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  22. 2023-03-03
    listed $219,900 Active 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  23. 2023-03-01
    historical $219,900
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  24. 2023-03-01
    historical $219,900 662-char remark
    Show marketing remark (662 chars)

    Hidden Gem of a Community across from Oak Point in Brighton. This spacious townhouse condo offers 2 very large bedrooms and 2 full bathrooms. Entry level has a bright living room as well as an office or den. End unit so you get more windows and natural light in this condo! Full basement with laundry hook up as well as stackable hook up on entry if needed. One covered carport with lots of excess parking. Big mature trees in front and side yards. Stainless Refrigerator-Stove-Dishwasher and Microwave all under 3 yrs of age Freshly painted in 2020. Association has replaced the roof, windows, gutters and basement glass block windows all within the past year!

  25. 2021-02-09
    soldstatus $153,000
  26. 2021-01-06
    soldstatus $153,000 Sold
  27. 2020-12-28
    status Pending
  28. 2020-12-19
    historical
  29. 2020-12-15
    historical Accepting Backup Offers
  30. 2020-12-09
    listed $149,900 Active
  31. 2020-12-09
    listed $149,900
  32. 2000-12-31
    historical
  33. 2000-06-20
    listed $129,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,021 · $168/mo
Projected year-2 tax
$2,935 · $245/mo
Expected delta
+$915/yr (+$76/mo · 45.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,724
− Mortgage interest
−$14,003
− Property taxes
−$2,021
− Insurance
−$1,250
− Repairs & maintenance
−$2,618
− Management
−$2,618
− HOA
−$5,100
− Depreciation
−$7,272
Taxable loss
−$2,158
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$518
After-tax cash flow
$2,268/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brighton Area Schools
NCES district ID
2606870
Math proficiency
59% ▼ -3.00%
Reading proficiency
69% ▼ -2.00%
Median HH income
$84,114
Composite
57.62/100
National rank
#1062
State rank
#22 of 540 in MI

Livability — Genoa

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Livingston County · 121,626 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
27,289
Household income
$106,763
Rent vs Own
14.7% rent · 85.3% own
Severe rent burden
495.0

Population outlook (Livingston County) Hauer SSP2

Today (2025)
202,920 people
By 2030
209,173 · +3.1%
By 2040
216,878 · +6.9%
By 2050
217,485 · +7.2%
By 2075
217,590 · +7.2%
By 2100
197,095 · -2.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 12% Italian 6% Lithuanian 4%
Foreign-born
4% · Canada, China
Languages at home
96% English-only · Other Indo-European 1% German/W. Germanic 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Livingston

2024 margin
Strong R (+23.9) · D 37.4% · R 61.3% · Other 1.3%
2008→2024 swing
-10.7pp toward R · 2008: -13.3pp · 2024: -23.9pp
All cycles
2024: R+23.9 2020: R+22.6 2016: R+29.6 2012: R+23.3 2008: R+13.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -300.62%
Current HPI
183.6902
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+92.4% since first listed
33 events — show timeline
  • 2026-05-07 Pending REALCOMP
  • 2026-05-07 Pending MiRealSource-MiMLS
  • 2026-04-29 Contingent MiRealSource-MiMLS
  • 2026-04-29 Contingent REALCOMP
  • 2026-03-28 Listed $249,990 MiRealSource-MiMLS
  • 2026-03-28 Listed $249,990 REALCOMP
  • 2026-03-25 Coming Soon $249,990 MiRealSource-MiMLS
  • 2023-05-09 Sold (Public Records) $199,900 Public Records
  • 2023-05-01 Sold (MLS) $199,900 MiRealSource-MiMLS
  • 2023-05-01 Sold (MLS) $199,900 REALCOMP
  • 2023-03-24 Pending MiRealSource-MiMLS
  • 2023-03-24 Pending REALCOMP
  • 2023-03-18 Price Changed $199,900 MiRealSource-MiMLS
  • 2023-03-17 Price Changed $199,900 REALCOMP
  • 2023-03-17 Relisted MiRealSource-MiMLS
  • 2023-03-17 Relisted REALCOMP
  • 2023-03-17 Listing Removed MiRealSource-MiMLS
  • 2023-03-17 Listing Removed REALCOMP
  • 2023-03-10 Price Changed $204,900 MiRealSource-MiMLS
  • 2023-03-10 Price Changed $204,900 REALCOMP
  • 2023-03-03 Listed $219,900 MiRealSource-MiMLS
  • 2023-03-03 Listed $219,900 REALCOMP
  • 2023-03-01 Coming Soon $219,900 MiRealSource-MiMLS
  • 2023-03-01 Coming Soon $219,900 REALCOMP
  • 2021-02-09 Sold (Public Records) $153,000 Public Records
  • 2021-01-06 Sold (MLS) $153,000 REALCOMP
  • 2020-12-28 Pending REALCOMP
  • 2020-12-19 Listing Removed MiRealSource-MiMLS
  • 2020-12-15 Contingent REALCOMP
  • 2020-12-09 Listed $149,900 MiRealSource-MiMLS
  • 2020-12-09 Listed $149,900 REALCOMP
  • 2000-12-31 Listing Removed REALCOMP
  • 2000-06-20 Listed $129,900 REALCOMP

Property tax history

+4.2%/yr

Latest (2025): $2,021 · -10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…