🏢 Co-op
1165 E 54th St Unit 4G · New York, NY
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 7/10 · Major
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 65.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +5.4/30.0
- 1% rule +5.2/10.0
- Rent growth +5.0/5.0
- Schools +5.0/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$289,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
Key facts
- On-site laundry room
- Renovated kitchen
- Updated cabinetry
Tags
Property features AI
Finance
- Other: Common interest: Planned development
- HOA & community: Association: AKAM MANAGEMENT; Association fee covers air conditioning, common area maintenance, electricity, exterior maintenance, gas, grounds care, heat, hot water, sewer, snow removal, trash, water and other services
Exterior
- Parking: Assigned parking (1 space) with $165 fee; Has garage
- Security: Building security; Intercom system
- Utilities: PSEG electric; Natural gas available and connected; Public sewer; Water available and connected; Electricity available and connected; Sewer connected; Trash collection (private)
- Home design: Stock cooperative; Updated/remodeled condition; Between 3rd and 5th floors; One level unit; Six-story building; Entry level: 4
- Construction: Brick construction; Concrete perimeter foundation
- Exterior features: Courtyard; Front and rear sprinklers; Private lot setting; Near public transit, schools, and shops; Curbs and sidewalks
Interior
- Kitchen: Dishwasher; Gas oven; Refrigerator; Stainless steel appliances; ENERGY STAR qualified appliances
- Bedrooms: Located on 4th floor
- Flooring: Wood floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Forced air heating; Wall/window air conditioning units
- Interior features: Entrance foyer; High ceilings; Natural woodwork; Open kitchen; Blinds; Accessible approach with ramp; Outdoor space (building/common)
- Laundry & utility: Laundry in common area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $289k.
Deal economics
- At list price, monthly cash flow is $-635 ($-8k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $289k).
- Recommended offer: $272k (6.0% below list) — sets the bar for market timing.
- Cap rate 3.7% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
- Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Jhs 383 Philippa Schuyler (math 32% / reading 67%, grade C, #280 of 729 statewide, top 40%, 822 students, 85% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
- Market conditions: Rents rising fast (+16.2%/yr); 461 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 10,063 units permitted in Kings County in 2024 (9,789 in 5+ unit buildings).
- This rent runs 36% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Kings County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($272k) is reasonable based on typical stale-listing flexibility.
- 24 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $250k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 33% of rent.
- Climate carrying-cost: major wind risk, 65% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 3.66%
- Cash-on-cash
- -9.41%
- DSCR
- 0.58
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -24.2%
- Equity multiple
- 0.12×
- Total profit
- $-71,049
- Equity at exit
- $43,091
- IRR
- -5.9%
- Equity multiple
- 0.50×
- Total profit
- $-40,446
- Equity at exit
- $24,987
Cash invested: $80,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City New York
- 0 Strongly Tenant-Friendly · D+34
ZIP-level market 11234
- Rents YoY
- 16.2%
- Active inventory
- 461
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,947 medium interval (Pro) →
- Mortgage (P&I)
- −$1,516
- Tax est. 1.5%
- −$361 /mo · $4,335/yr
- Insurance
- −$120
- HOA est. from 2 same-building comps
- −$966
- Vacancy / Maint / Mgmt
- −$619
- Net cashflow
- $-635
Break-even live
Sensitivity live
| Price | -10% $-435 | -5% $-535 | +0% $-635 | +5% $-735 | +10% $-835 |
|---|---|---|---|---|---|
| Rent | -10% $-868 | -5% $-751 | +0% $-635 | +5% $-518 | +10% $-402 |
| Rate | -1.0pp $-489 | -0.5pp $-561 | base $-635 | +0.5pp $-710 | +1.0pp $-786 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,250
- Closing costs
- $8,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1455 Royce St Unit 1H Brooklyn, NY | 3.0 | 2.0 | 1113 | $3,700 | $3.32 | 26d | 1 | 0.92mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-06-21days on market $289,000 Active 61 DOM
-
2026-06-18days on market $289,000 Active 58 DOM
-
2026-06-17days on market $289,000 Active 57 DOM
-
2026-06-16days on market $289,000 Active 56 DOM
-
2026-06-15days on market $289,000 Active 55 DOM
-
2026-06-13days on market $289,000 Active 53 DOM
-
2026-06-10days on market $289,000 Active 49 DOM
-
2026-06-08days on market $289,000 Active 48 DOM
-
2026-06-08days on market $289,000 Active 47 DOM
-
2026-06-04days on market $289,000 Active 44 DOM
-
2026-06-03days on market $289,000 Active 43 DOM
-
2026-06-01days on market $289,000 Active 41 DOM
-
2026-05-31days on market $289,000 Active 40 DOM
-
2026-04-17$289,000 Active
-
2023-01-13soldstatus $250,000 Sold 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2023-01-13soldstatus $250,000 Closed 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2022-10-28status Pending 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2022-10-28status Pending 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2022-08-12price $250,000 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2022-08-12price $250,000 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2022-07-19$268,000 Active 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2022-07-19$268,000 Active 535-char remark
Show marketing remark (535 chars)
Come See this Beautifully Updated Co-op Apartment in the Flatlands neighborhood of Brooklyn. This Charming Unit Features a Large Living Room, 2 Bedrooms, 1 Full Bathroom, and a Gorgeous Kitchen equipped with Stainless Steel appliances. Complete with Closets, Hardwood Floors, Wall Mounted AC's, and Beautiful Lighting throughout. Subletting allowed for 1 Year Term, after 2 Years of Ownership, subject to board approval. In Close Proximity to the BM1, B46, B47, B82 Buses, Shopping & Dining Options. A Must See, Present All Offers!
-
2019-11-05price $200,000
-
2019-11-05price $199,000
-
2019-05-31historical Permanently Off Market
-
2019-05-31status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-30historical Permanently Off Market
-
2019-05-30status Active
-
2019-05-29historical Permanently Off Market
-
2019-05-29status Active
-
2019-05-29historical Permanently Off Market
-
2019-05-29status Active
-
2019-05-29historical Permanently Off Market
-
2019-05-29status Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 65% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,368
- − Mortgage interest
- −$16,188
- − Property taxes
- −$4,335
- − Insurance
- −$1,445
- − Repairs & maintenance
- −$2,829
- − Management
- −$2,829
- − HOA
- −$11,592
- − Depreciation
- −$8,407
- Taxable loss
- −$12,259
- Est. tax savings @ 24.0%
- +$2,942
- After-tax cash flow
- $-4,676/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — New York
- Score
- 75/100
- State rank
- #268
- US rank
- #4188
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New York, NY
- County
- Kings County · 2,614,986 people
- City population
- 7,731,280
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 83,187
- Household income
- $97,479
- Rent vs Own
- Severe rent burden
- 2384.0
Population outlook (Kings County) Hauer SSP2
- Today (2025)
- 2,847,441 people
- By 2030
- 2,937,006 · +3.1%
- By 2040
- 3,095,491 · +8.7%
- By 2050
- 3,228,968 · +13.4%
- By 2075
- 3,321,723 · +16.7%
- By 2100
- 3,111,387 · +9.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 42% White 35% Hispanic / Latino 10% Asian 8% Two or more races 7%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4%
- Common ancestry
- Hispanic 8% Scotch-Irish 3% Romanian 2%
- Foreign-born
- 35% · Canada, China, Mexico
- Languages at home
- 65% English-only · French/Haitian/Cajun 9% Spanish 7% Russian/Polish/Slavic 6%
Political lean MEDSL · Kings
- 2024 margin
- Solid D (+44.0) · D 72.0% · R 28.0%
- 2008→2024 swing
- -15.5pp toward R · 2008: 59.4pp · 2024: 44.0pp
- All cycles
- 2024: D+44.0 2020: D+54.8 2016: D+61.8 2012: D+63.9 2008: D+59.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -667.47%
- Current HPI
- 318.0416
- Rent YoY
- ▲ 16.21%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+681.1% since first listed56 events — show timeline
- 2026-04-17 Listed $289,000 OneKey® MLS as Distributed by MLS Grid
- 2023-01-13 Sold (MLS) $250,000 OneKey® MLS as Distributed by MLS Grid
- 2023-01-13 Sold (MLS) $250,000 BNYMLS
- 2022-10-28 Pending — OneKey® MLS as Distributed by MLS Grid
- 2022-10-28 Pending — BNYMLS
- 2022-08-12 Price Changed $250,000 BNYMLS
- 2022-08-12 Price Changed $250,000 OneKey® MLS as Distributed by MLS Grid
- 2022-07-19 Listed $268,000 OneKey® MLS as Distributed by MLS Grid
- 2022-07-19 Listed $268,000 BNYMLS
- 2019-11-05 Price Changed $200,000 BNYMLS
- 2019-11-05 Price Changed $199,000 BNYMLS
- 2019-05-31 Delisted — RLS at REBNY
- 2019-05-31 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-30 Delisted — RLS at REBNY
- 2019-05-30 Relisted — RLS at REBNY
- 2019-05-29 Delisted — RLS at REBNY
- 2019-05-29 Relisted — RLS at REBNY
- 2019-05-29 Delisted — RLS at REBNY
- 2019-05-29 Relisted — RLS at REBNY
- 2019-05-29 Delisted — RLS at REBNY
- 2019-05-29 Relisted — RLS at REBNY
- 2019-05-29 Delisted — RLS at REBNY
- 2019-05-29 Relisted — RLS at REBNY
- 2019-05-29 Delisted — RLS at REBNY
- 2019-05-29 Relisted — RLS at REBNY
- 2019-05-29 Delisted — RLS at REBNY
- 2019-05-29 Relisted — RLS at REBNY
- 2019-05-28 Delisted — RLS at REBNY
- 2019-05-28 Relisted — RLS at REBNY
- 2019-05-28 Delisted — RLS at REBNY
- 2019-04-02 Price Changed $175,000 BNYMLS
- 2019-03-07 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2018-12-20 Listed $177,000 RLS at REBNY
- 2018-12-20 Listed $177,000 RLS at REBNY
- 2018-12-20 Price Changed $177,000 BNYMLS
- 2018-11-19 Price Changed $170,000 BNYMLS
- 2018-07-09 Pending — OneKey® MLS as Distributed by MLS Grid
- 2018-03-13 Listed $180,000 OneKey® MLS as Distributed by MLS Grid
- 2017-09-01 Price Changed $169,000 BNYMLS
- 1997-04-11 Listed $37,000 BNYMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…