CashFlowRE
Sign in Sign up
26148 Lamour St
C Composite 57.41
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.3/10.0
  • 1% rule +5.3/10.0
  • Schools +3.6/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$150,000

26148 Lamour St · St. Clair Shores, MI 48045
3 bd · 1.0 ba · 1,494 sqft · SingleFamily public records · 34 Days on market
Built 1930 0.25 ac lot Est $252k · 41% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 1-bath home offering 1,087 sq ft of comfortable living space in good condition. Features include an attached garage, brand-new appliances, and carpet installed 6 years ago. The roof was updated in 2020, and the foundation, plumbing, and electrical systems are all in good working order. This home is perfect for buyers seeking a well-kept property with great potential and everyday convenience. Property sold AS-IS

Key facts

  • 0.25 acre lot
  • Garage
  • Built 1930

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One and a half stories; Ground-level entry
  • Construction: Wood siding construction; Above-grade living area listed as 1,087 square feet
  • Exterior features: Paved road access; Lot approximately 0.25 acres (71 x 156)

Interior

  • Bathrooms: One full bathroom
  • Heating & cooling: Hot water heat (natural gas); No central cooling
  • Interior features: Crawl space basement; Six total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $180 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $146k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 4.0% in St. Clair Shores — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • L'Anse Creuse Public Schools (suburban): math 31% / reading 51% proficiency, ranked #184 of 540 in MI (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.3%/yr); 170 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $40k; list at $150k implies a 276% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $145,500 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.73%
Cash-on-cash
5.14%
DSCR
1.23
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$252,486
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
25312 Saint Christopher St St 0.25mi 3/1.5 1,458 (-2%) 1mo $282,500 $194 81
25145 Orchid St 0.44mi 3/1.0 1,553 (+4%) 2mo $260,000 $167 71
25180 St. Christopher Ave 0.37mi 3/1.5 1,458 (-2%) 21mo $247,000 $169 59
25154 Orchid St 0.47mi 3/1.0 1,553 (+4%) 21mo $234,900 $151 54
24715 Orchid St 0.62mi 3/1.0 1,553 (+4%) 13mo $245,000 $158 53
25004 Trombley St 0.72mi 3/2.0 1,440 (-4%) 19mo $247,500 $172 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.7%
Equity multiple
0.59×
Total profit
$-17,344
Equity at exit
$22,365
10-year hold
IRR
-7.7%
Equity multiple
0.58×
Total profit
$-17,700
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48045

Rents YoY
-0.3%
Active inventory
170
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,540 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$187 /mo · $2,248/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$323
Net cashflow
$180

Break-even live

Break-even rent $1,312
Max offer price $150,000
Occupancy floor 83%

Sensitivity live

Price -10% $265 -5% $222 +0% $180 +5% $137 +10% $95
Rent -10% $58 -5% $119 +0% $180 +5% $241 +10% $301
Rate -1.0pp $255 -0.5pp $218 base $180 +0.5pp $141 +1.0pp $101

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
35255 Brittany Park St Harrison Twp, MI 2.0 1.0–1.5 750 $1,165 $1.55 18d 1 0.35mi
35844 Jefferson Ave Harrison Twp, MI 1.0–2.0 1.0–1.5 750 $1,385 $1.85 0d 10 0.38mi
25855 Ashby Dr Harrison Township, MI 2.0 2.0–2.5 1405 $2,180 $1.55 0d 3 0.42mi
25199 Orchid St Unit 1 Harrison Township, MI 2.0 1.5 1100 $1,000 $0.91 21d 1 0.44mi
25169 Orchid St Harrison Twp, MI 2.0 1.5 1100 $1,000 $0.91 21d 1 0.45mi
26070 N Lake Dr Harrison Twp, MI 2.0 1.0 1000 $1,498 $1.50 0d 1 0.50mi
25656 Maritime Cir N Harrison Twp, MI 2.0 2.0 1077 $1,650 $1.53 45d 1 0.64mi
25675 Maritime Cir N Harrison Twp, MI 2.0 2.5 1335 $1,800 $1.35 23d 1 0.64mi
35926 Union Lake Rd Harrison Twp, MI 1.0–2.0 1.0 840 $1,085 $1.29 0d 2 0.77mi
26905 Carrington Pl Harrison Charter Township, MI 2.0 2.0 1600 $2,150 $1.34 6d 1 0.98mi
24646 N Elda Ct Harrison Twp, MI 1.0–2.0 1.0 700 $930 $1.33 45d 1 1.05mi
24382 Eastwood Village Ct Clinton Twp, MI 1.0–2.0 1.0 825 $1,460 $1.77 0d 8 1.18mi
23654 Whitley Dr Clinton Twp, MI 3.0 1.0 1513 $1,850 $1.22 25d 1 1.50mi

Listing history 43 events

  1. 2026-06-21
    days on market $150,000 Active 34 DOM
  2. 2026-06-18
    days on market $150,000 Active 31 DOM
  3. 2026-06-17
    days on market $150,000 Active 30 DOM
  4. 2026-06-16
    days on market $150,000 Active 29 DOM
  5. 2026-06-15
    pricedays on market $150,000 Active 28 DOM
  6. 2026-06-13
    days on market $155,000 Active 26 DOM
  7. 2026-06-13
    days on market $155,000 Active 25 DOM
  8. 2026-06-09
    days on market $155,000 Active 22 DOM
  9. 2026-06-08
    days on market $155,000 Active 21 DOM
  10. 2026-06-07
    days on market $155,000 Active 20 DOM
  11. 2026-06-04
    days on market $155,000 Active 17 DOM
  12. 2026-06-03
    days on market $155,000 Active 16 DOM
  13. 2026-06-02
    days on market $155,000 Active 15 DOM
  14. 2026-06-01
    days on market $155,000 Active 14 DOM
  15. 2026-05-31
    days on market $155,000 Active 13 DOM
  16. 2026-05-18
    listed $155,000 Active
    Show marketing remark (434 chars)

    Charming 3-bedroom, 1-bath home offering 1,087 sq ft of comfortable living space in good condition. Features include an attached garage, brand-new appliances, and carpet installed 6 years ago. The roof was updated in 2020, and the foundation, plumbing, and electrical systems are all in good working order. This home is perfect for buyers seeking a well-kept property with great potential and everyday convenience. Property sold AS-IS

  17. 2026-05-18
    listed $155,000 Active 434-char remark
    Show marketing remark (434 chars)

    Charming 3-bedroom, 1-bath home offering 1,087 sq ft of comfortable living space in good condition. Features include an attached garage, brand-new appliances, and carpet installed 6 years ago. The roof was updated in 2020, and the foundation, plumbing, and electrical systems are all in good working order. This home is perfect for buyers seeking a well-kept property with great potential and everyday convenience. Property sold AS-IS

  18. 2008-08-15
    soldstatus $39,900 192-char remark
    Show marketing remark (192 chars)

    GREAT HOUSE FOR THE MONEY! JUST A SHORT WALK FROM THE ACCESS TO LAKE FOR SUBDIVISION HOMEOWNERS! TOWNSHIP PARK RIGHT AROUND CORNER, HOME JUST NEED PAINT & CARPET, HUGE LOT, LAKE BREEZES.

  19. 2008-08-15
    soldstatus $39,900
    Show marketing remark (192 chars)

    GREAT HOUSE FOR THE MONEY! JUST A SHORT WALK FROM THE ACCESS TO LAKE FOR SUBDIVISION HOMEOWNERS! TOWNSHIP PARK RIGHT AROUND CORNER, HOME JUST NEED PAINT & CARPET, HUGE LOT, LAKE BREEZES.

  20. 2008-06-23
    historical
  21. 2008-05-15
    listed $39,900 192-char remark
    Show marketing remark (192 chars)

    GREAT HOUSE FOR THE MONEY! JUST A SHORT WALK FROM THE ACCESS TO LAKE FOR SUBDIVISION HOMEOWNERS! TOWNSHIP PARK RIGHT AROUND CORNER, HOME JUST NEED PAINT & CARPET, HUGE LOT, LAKE BREEZES.

  22. 2008-05-15
    listed $39,900
    Show marketing remark (192 chars)

    GREAT HOUSE FOR THE MONEY! JUST A SHORT WALK FROM THE ACCESS TO LAKE FOR SUBDIVISION HOMEOWNERS! TOWNSHIP PARK RIGHT AROUND CORNER, HOME JUST NEED PAINT & CARPET, HUGE LOT, LAKE BREEZES.

  23. 2008-05-09
    historical
  24. 2008-05-09
    historical
  25. 2008-01-31
    listed $54,900
  26. 2008-01-31
    listed $54,900
  27. 2007-12-31
    historical
  28. 2007-09-25
    listed $120,000
  29. 2006-10-19
    historical
  30. 2006-09-12
    historical
  31. 2006-07-12
    historical
  32. 2006-07-08
    listed $134,900
  33. 2006-06-19
    listed $144,600
  34. 2006-06-19
    historical
  35. 2006-06-13
    listed $139,900
  36. 2006-05-16
    listed $149,900
  37. 2006-05-01
    historical
  38. 2006-03-30
    listed $129,900
  39. 2006-03-30
    historical
  40. 2006-02-02
    listed $139,900
  41. 2006-02-02
    historical
  42. 2006-01-10
    listed $150,000
  43. 2005-12-15
    soldstatus $120,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,248 · $187/mo
Projected year-2 tax
$2,279 · $190/mo
Expected delta
+$31/yr (+$3/mo · 1.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,474
− Mortgage interest
−$8,402
− Property taxes
−$2,248
− Insurance
−$750
− Repairs & maintenance
−$1,478
− Management
−$1,478
− Depreciation
−$4,364
Taxable loss
−$245
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$59
After-tax cash flow
$2,216/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
L'Anse Creuse Public Schools
NCES district ID
2621870
Math proficiency
31% ▼ -8.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$57,757
Composite
35.99/100
National rank
#4790
State rank
#184 of 540 in MI

Livability — St. Clair Shores

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Macomb County · 638,552 people
City population
58,217
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
24,061
Household income
$80,366
Rent vs Own
27.5% rent · 72.5% own
Severe rent burden
701.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 9% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Romanian 14% Lithuanian 4% Italian 3%
Foreign-born
4% · Canada, South Korea
Languages at home
96% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -271.52%
Current HPI
175.0732
Rent YoY
▼ -0.33%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+29.2% since first listed
28 events — show timeline
  • 2026-05-18 Listed $155,000 REALCOMP
  • 2026-05-18 Listed $155,000 MiRealSource-MiMLS
  • 2008-08-15 Sold (MLS) $39,900 MiRealSource-MiMLS
  • 2008-08-15 Sold (MLS) $39,900 REALCOMP
  • 2008-06-23 Listing Removed MiRealSource-MiMLS
  • 2008-05-15 Listed $39,900 MiRealSource-MiMLS
  • 2008-05-15 Listed $39,900 REALCOMP
  • 2008-05-09 Listing Removed MiRealSource-MiMLS
  • 2008-05-09 Listing Removed REALCOMP
  • 2008-01-31 Listed $54,900 MiRealSource-MiMLS
  • 2008-01-31 Listed $54,900 REALCOMP
  • 2007-12-31 Listing Removed REALCOMP
  • 2007-09-25 Listed $120,000 REALCOMP
  • 2006-10-19 Listing Removed REALCOMP
  • 2006-09-12 Listing Removed MiRealSource-MiMLS
  • 2006-07-12 Listing Removed REALCOMP
  • 2006-07-08 Listed $134,900 REALCOMP
  • 2006-06-19 Listing Removed REALCOMP
  • 2006-06-19 Listed $144,600 REALCOMP
  • 2006-06-13 Listed $139,900 MiRealSource-MiMLS
  • 2006-05-16 Listed $149,900 REALCOMP
  • 2006-05-01 Listing Removed REALCOMP
  • 2006-03-30 Listing Removed REALCOMP
  • 2006-03-30 Listed $129,900 REALCOMP
  • 2006-02-02 Listing Removed REALCOMP
  • 2006-02-02 Listed $139,900 REALCOMP
  • 2006-01-10 Listed $150,000 REALCOMP
  • 2005-12-15 Sold (Public Records) $120,000 Public Records

Property tax history

+7.2%/yr

Latest (2025): $2,248 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…