CashFlowRE
Sign in Sign up
6515 Ashton St
D Composite 42.22
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.5/30.0
  • Livability +3.7/5.0
  • DSCR +3.0/10.0
  • Rent growth +3.0/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$240,000

6515 Ashton St · Houston, TX 77091
3 bd · 2.0 ba · 1,744 sqft · SingleFamily public records · 58 Days on market
Built 1968 7,501 sqft lot $138/sqft · 30% below area Est $343k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

Key facts

  • 7,501 sq ft lot
  • Garage
  • Built 1968

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-123 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $218k (9.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (20.6% below list).
  • Recommended offer: $191k (20.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
  • Aldine ISD (suburban): math 16% / reading 21% proficiency, ranked #790 of 826 in TX (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Harris El (math 13% / reading 14%, grade F, #4,138 of 4,322 statewide, top 96%, 486 students, 98% FRL); Hoffman Middle (math 17% / reading 24%, grade F, #1,407 of 1,662 statewide, top 86%, 637 students, 91% FRL); Aldine H S (math 15% / reading 20%, grade F, #1,451 of 1,632 statewide, top 89%, 2,663 students, 94% FRL) — zoned schools average 94% FRL vs 79% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.1%/yr); 680 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $1,906/mo this rent would consume 65% of the median local household income ($35k/yr) (locally 3210% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 25y ago; this cycle's ask is 11063% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $190,628 (20.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.68%
Cash-on-cash
-2.20%
DSCR
0.90
GRM
10.5

CMA / ARV

ARV (median comp)
$343,214
List price
$240,000
Delta
-30.07%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3514 Areba St 0.20mi 3/2.0 1,810 (+4%) 4mo $230,000 $127 81
6024 Tc Jester Blvd 0.39mi 3/2.5 1,641 (-6%) 1mo $309,700 $189 69
3422 Mansfield St 0.45mi 3/2.5 1,641 (-6%) 2mo $324,700 $198 66
3418 Mansfield St 0.46mi 3/2.5 1,641 (-6%) 2mo $319,700 $195 65
3416 Mansfield St 0.47mi 3/2.5 1,640 (-6%) 8mo $339,700 $207 60
5823 Outer Banks St 0.66mi 3/2.5 1,790 (+3%) 5mo $330,000 $184 58
2716 Garapan St 0.48mi 3/2.0 1,915 (+10%) 8mo $398,000 $208 54
5622 Sheraton Oaks Dr 0.67mi 4/2.0 (+1) 1,851 (+6%) 3mo $200,000 $108 51
2929 Carmel St 0.38mi 3/2.0 2,000 (+15%) 9mo $295,000 $148 50
2604 Areba St 0.60mi 3/2.0 1,529 (-12%) 2mo $323,000 $211 50
5714 Balbo 0.70mi 3/3.5 1,821 (+4%) 11mo $369,900 $203 45
2515 Garapan St 0.60mi 3/2.0 1,500 (-14%) 6mo $259,400 $173 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.1% rent growth · sell at horizon

5-year hold
IRR
-20.9%
Equity multiple
0.28×
Total profit
$-48,452
Equity at exit
$35,785
10-year hold
IRR
-16.4%
Equity multiple
0.12×
Total profit
$-59,164
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77091

Home prices YoY
-24.9%
Rents YoY
2.1%
Active inventory
680
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,906 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$271 /mo · $3,250/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$400
Net cashflow
$-123

Break-even live

Break-even rent $2,063
Max offer price $218,196
Occupancy floor

Sensitivity live

Price -10% $12 -5% $-55 +0% $-123 +5% $-191 +10% $-259
Rent -10% $-274 -5% $-199 +0% $-123 +5% $-48 +10% $27
Rate -1.0pp $-3 -0.5pp $-62 base $-123 +0.5pp $-186 +1.0pp $-249

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7200 T C Jester Blvd Houston, TX 1.0–3.0 1.0–2.0 970 $1,550 $1.60 23d 9 0.58mi
7200 T C Jester Blvd Houston, TX 1.0–3.0 1.0–2.0 978 $1,550 $1.58 0d 9 0.58mi
7200 T C Jester Blvd Houston, TX 1.0–3.0 1.0–2.0 1102 $1,550 $1.41 4d 8 0.58mi
6615 Goldspier St Houston, TX 3.0 2.0 1848 $2,150 $1.16 23d 1 0.62mi
6240 Antoine Dr Unit 6273 Houston, TX 3.0 2.0 1484 $1,424 $0.96 0d 1 0.74mi
5503 Bertellis Ln Houston, TX 4.0 2.0 2200 $2,500 $1.14 26d 1 0.97mi
5131 Spring Forest Dr Houston, TX 3.0 2.5 1810 $2,295 $1.27 26d 1 1.04mi
7008 Emma Lou St Houston, TX 3.0 2.5 1610 $3,000 $1.86 20d 1 1.06mi
5625 Antoine Dr Houston, TX 1.0–2.0 1.0–2.5 888 $900 $1.01 26d 12 1.13mi
5625 Antoine Dr Houston, TX 1.0–2.0 1.0–2.5 1052 $900 $0.86 1d 9 1.13mi
5500 Antoine Dr Apt 222 Houston, TX 2.0 2.0 1152 $1,050 $0.91 45d 1 1.14mi
7504 Carver Rd Unit B Houston, TX 3.0 2.5 1694 $2,500 $1.48 1d 1 1.14mi
7504 Carver Rd Houston, TX 3.0 2.5 1694 $2,500 $1.48 7d 1 1.14mi
5555 Antoine Dr Unit 0804 Houston, TX 3.0 2.0 1179 $1,008 $0.85 3d 1 1.15mi
7628 Inwood Hills Ln Houston, TX 3.0 3.0 1768 $2,500 $1.41 45d 1 1.19mi
7903 Moon Beam St Houston, TX 3.0 2.5 1217 $1,700 $1.40 18d 1 1.21mi
5555 Antoine Dr Unit 0614 Houston, TX 3.0 2.0 1179 $985 $0.84 45d 1 1.24mi
5555 Antoine Dr Unit 0816 Houston, TX 3.0 2.0 1179 $1,260 $1.07 3d 1 1.24mi
5853 Village Forest Ct Houston, TX 3.0 2.0 1142 $1,600 $1.40 45d 1 1.24mi
8101 Venus St Unit B Houston, TX 3.0 2.0 1375 $1,595 $1.16 26d 1 1.25mi
8101 Venus St Unit A Houston, TX 3.0 2.0 1375 $1,699 $1.24 26d 1 1.25mi
2303 W Tidwell Rd Houston, TX 2.0–3.0 2.0 1061 $1,145 $1.08 5d 3 1.25mi
5359 Deep Forest Dr Houston, TX 3.0 2.0 1227 $1,409 $1.15 26d 1 1.39mi
6555 Sealey St Houston, TX 3.0 2.5 1800 $2,700 $1.50 26d 1 1.40mi
6200 W Tidwell Rd Houston, TX 2.0–3.0 1.0–2.0 1101 $1,300 $1.18 4d 11 1.41mi
5218 Long Creek Ln Houston, TX 4.0 2.0 1941 $2,000 $1.03 45d 1 1.44mi

Listing history 23 events

  1. 2026-05-18
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  2. 2026-05-12
    status Active 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  3. 2026-04-30
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  4. 2026-04-28
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  5. 2026-03-29
    historical $2,150
  6. 2026-03-16
    status Active 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  7. 2025-09-04
    listed $2,150
  8. 2025-09-03
    historical $2,300
  9. 2025-08-28
    price $2,300
  10. 2025-08-02
    listed $2,400
  11. 2025-06-24
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  12. 2025-04-07
    status Pending 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  13. 2025-03-29
    status Pending, Continue to Show 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  14. 2025-03-28
    historical 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  15. 2025-03-24
    listed $240,000 Active 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  16. 2025-03-13
    historical $240,000 846-char remark
    Show marketing remark (846 chars)

    Welcome to this beautifully maintained 1,744 sq. ft. one-story home, offering the perfect blend of comfort and convenience. With its inviting layout, this home boasts generous living spaces, ideal for both relaxing and entertaining. Step inside to find a bright and airy living room, seamlessly flowing into the dining area and a light and bright kitchen featuring ample counter space and storage. The spacious primary suite includes a private en-suite bath, while additional bedrooms offer versatility for guests, a home office, or more. Enjoy a clean, well-kept interior and a nicely sized covered patio, perfect for outdoor gatherings or quiet evenings at home. Nestled in a desirable neighborhood with easy access to shopping, dining, and top-rated schools, this home is truly a gem! Don’t miss out – schedule your showing today!

  17. 2009-09-29
    historical
  18. 2009-09-14
    listed $95,000
  19. 2004-07-02
    historical
  20. 2004-07-01
    listed $850
  21. 2004-06-14
    historical
  22. 2001-04-03
    listed $65,000
  23. 1988-07-26
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,250 · $271/mo
Projected year-2 tax
$4,392 · $366/mo
Expected delta
+$1,142/yr (+$95/mo · 35.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,875
− Mortgage interest
−$13,444
− Property taxes
−$3,250
− Insurance
−$1,200
− Repairs & maintenance
−$1,830
− Management
−$1,830
− Depreciation
−$6,982
Taxable loss
−$5,660
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,358
After-tax cash flow
$-123/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aldine ISD
NCES district ID
4807710
Math proficiency
16% ▼ -23.00%
Reading proficiency
21% ▼ -11.00%
Median HH income
$37,081
Composite
15.42/100
National rank
#9317
State rank
#790 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
28,728
Household income
$35,432
Rent vs Own
64.6% rent · 35.4% own
Severe rent burden
3210.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Hispanic / Latino 46% Black 45% Two or more races 15% White 7%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Italian 1%
Foreign-born
24% · Canada, Jamaica
Languages at home
55% English-only · Spanish 41% French/Haitian/Cajun 2%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -94.19%
Current HPI
283.7523
Rent YoY
▲ 2.10%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-96.7% since first listed
23 events — show timeline
  • 2026-05-18 Pending HARMLS
  • 2026-05-12 Relisted HARMLS
  • 2026-04-30 Pending HARMLS
  • 2026-04-28 Pending HARMLS
  • 2026-03-29 Rental Removed $2,150 HARMLS
  • 2026-03-16 Relisted HARMLS
  • 2025-09-04 Listed for Rent $2,150 HARMLS
  • 2025-09-03 Rental Removed $2,300 HARMLS
  • 2025-08-28 Price Changed $2,300 HARMLS
  • 2025-08-02 Listed for Rent $2,400 HARMLS
  • 2025-06-24 Pending HARMLS
  • 2025-04-07 Pending HARMLS
  • 2025-03-29 Pending HARMLS
  • 2025-03-28 Listing Removed HARMLS
  • 2025-03-24 Listed $240,000 HARMLS
  • 2025-03-13 Coming Soon $240,000 HARMLS
  • 2009-09-29 Listing Removed HARMLS
  • 2009-09-14 Listed $95,000 HARMLS
  • 2004-07-02 Listing Removed HARMLS
  • 2004-07-01 Listed $850 HARMLS
  • 2004-06-14 Listing Removed HARMLS
  • 2001-04-03 Listed $65,000 HARMLS
  • 1988-07-26 Sold (Public Records) Public Records

Property tax history

+1.7%/yr

Latest (2025): $3,250 · +17.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…