CashFlowRE
Sign in Sign up
2908 General Ogden St
C+ Composite 60.86
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.8/10.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$165,000

2908 General Ogden St · New Orleans, LA 70118
2 bd · 2.0 ba · 1,464 sqft · SingleFamily public records · 92 Days on market
Built 1977 $113/sqft · 32% below area Est $244k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-maintained brick home featuring a very large primary room with ensuite and natural lighting throughout. Includes ADA-accessible features and functional living space.

Key facts

  • Natural lighting
  • Ensuite
  • Brick home

Tags

BRICK HOMELARGE PRIMARY ROOMENSUITENATURAL LIGHTINGFUNCTIONAL LIVING SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $200 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 279 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $40k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $26k; list at $165k implies a 535% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,150 (9.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.23%
Cash-on-cash
6.92%
DSCR
1.31
GRM
7.7

CMA / ARV

ARV (median comp)
$243,667
List price
$165,000
Delta
-32.28%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8719 Fig St 0.13mi 3/2.0 (+1) 1,540 (+5%) 1mo $70,000 $45 80
2939 Leonidas St 0.23mi 3/2.0 (+1) 1,516 (+4%) 0mo $155,500 $103 78
3024 Hollygrove St 0.11mi 3/2.0 (+1) 1,533 (+5%) 5mo $299,000 $195 78
2510 General Ogden St 0.27mi 3/1.0 (+1) 1,500 (+2%) 2mo $55,000 $37 73
8917 Apple St 0.20mi 3/2.0 (+1) 1,586 (+8%) 3mo $221,000 $139 69
9119 Edinburgh St 0.42mi 3/2.0 (+1) 1,349 (-8%) 1mo $125,000 $93 62
9102 Oleander St 0.21mi 3/2.0 (+1) 1,274 (-13%) 3mo $58,066 $46 62
2828 Mistletoe St 0.21mi 3/2.0 (+1) 1,670 (+14%) 2mo $287,000 $172 60
7822 Colapissa St 0.73mi 3/2.0 (+1) 1,452 (-1%) 1mo $245,000 $169 59
913 Odwyer Pl 0.66mi 2/3.0 1,400 (-4%) 5mo $250,000 $179 54
7909 Belfast St 0.69mi 3/2.0 (+1) 1,615 (+10%) 0mo $466,000 $289 45
8207 Neron Pl 0.62mi 3/3.0 (+1) 1,608 (+10%) 3mo $270,000 $168 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.97% rent growth · sell at horizon

5-year hold
IRR
-10.6%
Equity multiple
0.62×
Total profit
$-17,502
Equity at exit
$24,602
10-year hold
IRR
-4.6%
Equity multiple
0.73×
Total profit
$-12,614
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70118

Rents YoY
1.0%
Active inventory
279
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,781 high interval (Pro) →
Mortgage (P&I)
$865
Tax est. 1.5%
$206 /mo · $2,475/yr
Insurance
$69
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$374
Net cashflow
$200

Break-even live

Break-even rent $1,528
Max offer price $165,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8709 Pritchard Pl New Orleans, LA 3.0 2.0 1000 $1,500 $1.50 21d 1 0.10mi
8929 Colapissa St New Orleans, LA 3.0 1.0 1300 $1,400 $1.08 23d 1 0.15mi
9107 Fig St New Orleans, LA 3.0 3.0 1230 $2,000 $1.63 3d 1 0.18mi
8610 Apricot St New Orleans, LA 3.0 2.0 1000 $2,200 $2.20 10d 1 0.19mi
2730 Leonidas St New Orleans, LA 2.0 1.0 1000 $1,400 $1.40 23d 1 0.20mi
8812 Apple St New Orleans, LA 3.0 2.0 1085 $1,650 $1.52 15d 1 0.23mi
2527 Eagle St New Orleans, LA 3.0 2.0 1571 $2,200 $1.40 23d 1 0.25mi
8816 Olive St New Orleans, LA 3.0 2.0 1200 $1,800 $1.50 23d 1 0.30mi
8816 Olive St Unit A-B New Orleans, LA 3.0 2.0 1200 $1,800 $1.50 15d 1 0.30mi
8405 Apricot St New Orleans, LA 3.0 2.0 1058 $1,795 $1.70 3d 1 0.31mi
8405 Apricot St New Orleans, LA 3.0 2.0 1058 $1,795 $1.70 2d 1 0.31mi
8514 Forshey St New Orleans, LA 3.0 1.0 1030 $1,600 $1.55 23d 1 0.32mi
9309 Belfast St Rm A New Orleans, LA 1.0 1.0 1220 $1,200 $0.98 23d 1 0.33mi
9129 Nelson St New Orleans, LA 2.0 1.5 1434 $1,900 $1.32 23d 1 0.34mi
8329 Pritchard Pl Unit B New Orleans, LA 1.0 1.5 1500 $1,600 $1.07 11d 1 0.34mi
9122 Nelson St New Orleans, LA 2.0 2.0 1100 $1,550 $1.41 23d 1 0.34mi
2616 Cambronne St Unit 2618 New Orleans, LA 3.0 1.0 1200 $1,475 $1.23 23d 1 0.36mi
8537 S Claiborne Ave New Orleans, LA 2.0 1.0 1450 $1,400 $0.97 3d 1 0.39mi
9215 S Claiborne Ave New Orleans, LA 2.0 2.0 1100 $2,000 $1.82 11d 1 0.42mi
8502 Edinburgh St New Orleans, LA 3.0 2.0 1456 $1,800 $1.24 3d 1 0.44mi
9438 Forshey St New Orleans, LA 3.0 2.0 1274 $2,000 $1.57 23d 1 0.47mi
8815 Palm St New Orleans, LA 3.0 2.0 1195 $2,100 $1.76 23d 1 0.47mi
2311 Joliet St New Orleans, LA 2.0 2.0 950 $1,900 $2.00 23d 1 0.49mi
2305 Joliet St New Orleans, LA 3.0 2.0 1451 $2,500 $1.72 43d 1 0.51mi
7933 Belfast St Unit Upper New Orleans, LA 3.0 2.0 1500 $2,400 $1.60 23d 1 0.63mi
912 Monticello Ave New Orleans, LA 3.0 2.0 1750 $2,500 $1.43 43d 1 0.65mi
1916 Eagle St New Orleans, LA 3.0 2.0 1000 $1,250 $1.25 23d 1 0.68mi
1916 Eagle St New Orleans, LA 3.0 2.0 1000 $1,250 $1.25 2d 1 0.68mi
9528 Stroelitz St New Orleans, LA 3.0 2.0 1174 $2,100 $1.79 11d 1 0.68mi
3317 Short St New Orleans, LA 3.0 2.0 900 $1,600 $1.78 23d 1 0.68mi
9540 Stroelitz St Unit 9540 New Orleans, LA 2.0 1.0 949 $1,495 $1.58 23d 1 0.69mi
2022 Dante St New Orleans, LA 2.0 1.0 989 $1,300 $1.31 3d 1 0.70mi
1836 General Ogden St New Orleans, LA 3.0 2.0 1368 $1,675 $1.22 23d 1 0.71mi
8426 Spruce St New Orleans, LA 3.0 2.0 1700 $3,000 $1.76 43d 1 0.71mi
3205 Fern St New Orleans, LA 2.0 1.0 938 $1,200 $1.28 21d 1 0.71mi
2231 S Carrollton Ave Unit D New Orleans, LA 3.0 2.0 1600 $2,495 $1.56 23d 1 0.72mi
2308 Short St New Orleans, LA 3.0 2.0 1600 $2,800 $1.75 3d 1 0.73mi
4008 General Ogden St Unit 4008 New Orleans, LA 2.0 2.0 1000 $1,475 $1.48 14d 1 0.74mi
8423 Cohn St New Orleans, LA 2.0 2.0 887 $1,700 $1.92 23d 1 0.74mi
8421 Cohn St New Orleans, LA 2.0 2.0 887 $1,750 $1.97 23d 1 0.74mi

Listing history 28 events

  1. 2026-06-18
    days on market $165,000 Active 92 DOM
  2. 2026-06-17
    days on market $165,000 Active 91 DOM
  3. 2026-06-16
    days on market $165,000 Active 90 DOM
  4. 2026-06-15
    days on market $165,000 Active 89 DOM
  5. 2026-06-13
    days on market $165,000 Active 87 DOM
  6. 2026-06-10
    days on market $165,000 Active 84 DOM
  7. 2026-06-09
    days on market $165,000 Active 83 DOM
  8. 2026-06-08
    days on market $165,000 Active 82 DOM
  9. 2026-06-07
    days on market $165,000 Active 81 DOM
  10. 2026-06-05
    days on market $165,000 Active 78 DOM
  11. 2026-06-03
    days on market $165,000 Active 77 DOM
  12. 2026-06-02
    days on market $165,000 Active 76 DOM
  13. 2026-06-01
    days on market $165,000 Active 75 DOM
  14. 2026-05-31
    days on market $165,000 Active 74 DOM
  15. 2026-04-21
    price $185,000 170-char remark
    Show marketing remark (170 chars)

    Well-maintained brick home featuring a very large primary room with ensuite and natural lighting throughout. Includes ADA-accessible features and functional living space.

  16. 2026-04-21
    price $185,000 170-char remark
    Show marketing remark (170 chars)

    Well-maintained brick home featuring a very large primary room with ensuite and natural lighting throughout. Includes ADA-accessible features and functional living space.

  17. 2026-03-18
    listed $205,000 Active 170-char remark
    Show marketing remark (170 chars)

    Well-maintained brick home featuring a very large primary room with ensuite and natural lighting throughout. Includes ADA-accessible features and functional living space.

  18. 2026-03-18
    listed $205,000 Active 170-char remark
    Show marketing remark (170 chars)

    Well-maintained brick home featuring a very large primary room with ensuite and natural lighting throughout. Includes ADA-accessible features and functional living space.

  19. 2025-05-30
    price $230,000
  20. 2025-05-29
    price $230,000
  21. 2025-04-12
    listed $230,000
  22. 2025-04-12
    listed $255,000 Active
  23. 2024-01-03
    historical $1,300
  24. 2023-12-04
    listed $1,300
  25. 2023-10-05
    price $225,000
  26. 2023-08-23
    listed $225,000
  27. 1998-04-21
    soldstatus $26,000
  28. 1979-05-02
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,367
− Mortgage interest
−$9,243
− Property taxes
−$2,475
− Insurance
−$1,622
− Repairs & maintenance
−$1,709
− Management
−$1,709
− Depreciation
−$4,800
Taxable loss
−$192
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$46
After-tax cash flow
$2,445/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
36,072
Household income
$63,750
Rent vs Own
51.5% rent · 48.5% own
Severe rent burden
2237.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 47% Black 34% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Italian 2% Romanian 2%
Foreign-born
9% · Canada, China
Languages at home
86% English-only · Spanish 7% French/Haitian/Cajun 2% Other Indo-European 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -210.46%
Current HPI
282.9629
Rent YoY
▲ 0.97%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+184.6% since first listed
14 events — show timeline
  • 2026-04-21 Price Changed $185,000 AcadianaMLS
  • 2026-04-21 Price Changed $185,000 GSREIN
  • 2026-03-18 Listed $205,000 GSREIN
  • 2026-03-18 Listed $205,000 AcadianaMLS
  • 2025-05-30 Price Changed $230,000 AcadianaMLS
  • 2025-05-29 Price Changed $230,000 GSREIN
  • 2025-04-12 Listed $255,000 AcadianaMLS
  • 2025-04-12 Listed $230,000 AcadianaMLS
  • 2024-01-03 Rental Removed $1,300 GSREIN
  • 2023-12-04 Listed for Rent $1,300 GSREIN
  • 2023-10-05 Price Changed $225,000 GSREIN
  • 2023-08-23 Listed $225,000 AcadianaMLS
  • 1998-04-21 Sold (Public Records) $26,000 Public Records
  • 1979-05-02 Sold (Public Records) $65,000 Public Records

Property tax history

+0.3%/yr

Latest (2026): $114 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…