701 White Ave · Greenville, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$48,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Let's stop pretending the house is the star here. The real headliner is the garage. Oversized, generous, ample: no matter what you call it, we all know that in some things, SIZE MATTERS. And this garage understands the assignment. The detached 24x28 oversized 2-car garage is easily one of the most valuable features on the property. There’s room for vehicles, tools, hobbies, lawn equipment, storage, projects, weekend tinkering, questionable Facebook Marketplace purchases, and probably still enough leftover space to actually park. Plus it sits on a huge corner lot that just happens to have a "project house" on it as well. About that house… she’s not winning any beauty contests right now. This 2-bedroom, 1-bath, 740 sq ft home is mid-renovation, and the seller chose not to waste time or money throwing a little paint around just to make things look better for photos. No lipstick on a pig here. What you see is what you get. But here’s the good news: a lot of the big stuff is already done. Electrical has been updated with up-to-date wiring and a new breaker panel. New plumbing has been run throughout most of the house, with just a couple final connections left to complete (the washer/dryer closet and kitchen hot water line). The space-conscious bathroom is about 90% finished with its glow-up, replacement vinyl windows are already installed, the water heater is only 3 years old, and the roof on the house was replaced just 2 years ago. Inside, the living room and one bedroom floors have already been stripped and sealed, giving you the option to continue the restoration or install something fresh. The old furnace has been removed, and the seller is providing a window a/c unit and 2 heaters to keep you comfy while you decide what kind of HVAC system to install in your new tiny kingdom. This property is perfect for an investor looking for a manageable renovation, a buyer ready to finish what’s been started, or someone who believes garage space counts as living space. Or for someone who is tired of paying for storage units, perhaps? Bring your vision—and maybe a little elbow grease.
Key facts
- 6,098 sq ft lot
- 2 garage spots
- Built 1908
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $48k.
Deal economics
- At list price, monthly cash flow is $342 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($829 rent vs $48k).
- Recommended offer: $44k (9.0% below list) — sets the bar for market timing.
- Cap rate 14.8% vs local median 4.0% in Greenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#881 in IL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: employment D+, schools F, amenities F.
- Bond County CUSD 2 (town): math 35% / reading 41% proficiency, ranked #345 of 919 in IL (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 57 active listings in the ZIP; 35 units permitted in Bond County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $332 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Bond County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $35k; 37% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.73% ✓
- Cap rate
- 14.84%
- Cash-on-cash
- 30.54%
- DSCR
- 2.36
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $96,249
- List price
- $48,000
- Delta
- -50.13%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 818 E Washington Ave | 0.05mi | 2/1.0 | 698 (-6%) | 2mo | $80,000 | $115 | 87 |
| 604 E South St | 0.25mi | 2/1.0 | 800 (+8%) | 3mo | $149,900 | $187 | 72 |
| 1111 E Oak St | 0.53mi | 2/1.0 | 840 (+14%) | 16mo | $99,500 | $118 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.2%
- Equity multiple
- 2.04×
- Total profit
- $14,008
- Equity at exit
- $7,157
- IRR
- 33.0%
- Equity multiple
- 4.00×
- Total profit
- $40,253
- Equity at exit
- $4,150
Cash invested: $13,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62246
- Home prices YoY
- -21.6%
- Active inventory
- 57
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $829 medium interval (Pro) →
- Mortgage (P&I)
- −$252
- Tax from tax record
- −$41 /mo · $494/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$174
- Net cashflow
- $342
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,000
- Closing costs
- $1,440
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-18days on market $48,000 Active 99 DOM
-
2026-06-17days on market $48,000 Active 98 DOM
-
2026-06-16days on market $48,000 Active 97 DOM
-
2026-06-15days on market $48,000 Active 96 DOM
-
2026-06-13days on market $48,000 Active 94 DOM
-
2026-06-12pricedays on market $48,000 Active 93 DOM
-
2026-06-09days on market $49,500 Active 90 DOM
-
2026-06-08days on market $49,500 Active 89 DOM
-
2026-06-07days on market $49,500 Active 88 DOM
-
2026-06-07days on market $49,500 Active 87 DOM
-
2026-06-04days on market $49,500 Active 84 DOM
-
2026-06-02days on market $49,500 Active 83 DOM
-
2026-06-01days on market $49,500 Active 82 DOM
-
2026-05-31days on market $49,500 Active 81 DOM
-
2026-05-31days on market $49,500 Active 80 DOM
-
2026-04-08price $49,500 2163-char remark
Show marketing remark (2163 chars)
Let's stop pretending the house is the star here. The real headliner is the garage. Oversized, generous, ample: no matter what you call it, we all know that in some things, SIZE MATTERS. And this garage understands the assignment. The detached 24x28 oversized 2-car garage is easily one of the most valuable features on the property. There’s room for vehicles, tools, hobbies, lawn equipment, storage, projects, weekend tinkering, questionable Facebook Marketplace purchases, and probably still enough leftover space to actually park. Plus it sits on a huge corner lot that just happens to have a "project house" on it as well. About that house… she’s not winning any beauty contests right now. This 2-bedroom, 1-bath, 740 sq ft home is mid-renovation, and the seller chose not to waste time or money throwing a little paint around just to make things look better for photos. No lipstick on a pig here. What you see is what you get. But here’s the good news: a lot of the big stuff is already done. Electrical has been updated with up-to-date wiring and a new breaker panel. New plumbing has been run throughout most of the house, with just a couple final connections left to complete (the washer/dryer closet and kitchen hot water line). The space-conscious bathroom is about 90% finished with its glow-up, replacement vinyl windows are already installed, the water heater is only 3 years old, and the roof on the house was replaced just 2 years ago. Inside, the living room and one bedroom floors have already been stripped and sealed, giving you the option to continue the restoration or install something fresh. The old furnace has been removed, and the seller is providing a window a/c unit and 2 heaters to keep you comfy while you decide what kind of HVAC system to install in your new tiny kingdom. This property is perfect for an investor looking for a manageable renovation, a buyer ready to finish what’s been started, or someone who believes garage space counts as living space. Or for someone who is tired of paying for storage units, perhaps? Bring your vision—and maybe a little elbow grease.
-
2026-03-12$52,000 Active 2163-char remark
Show marketing remark (2163 chars)
Let's stop pretending the house is the star here. The real headliner is the garage. Oversized, generous, ample: no matter what you call it, we all know that in some things, SIZE MATTERS. And this garage understands the assignment. The detached 24x28 oversized 2-car garage is easily one of the most valuable features on the property. There’s room for vehicles, tools, hobbies, lawn equipment, storage, projects, weekend tinkering, questionable Facebook Marketplace purchases, and probably still enough leftover space to actually park. Plus it sits on a huge corner lot that just happens to have a "project house" on it as well. About that house… she’s not winning any beauty contests right now. This 2-bedroom, 1-bath, 740 sq ft home is mid-renovation, and the seller chose not to waste time or money throwing a little paint around just to make things look better for photos. No lipstick on a pig here. What you see is what you get. But here’s the good news: a lot of the big stuff is already done. Electrical has been updated with up-to-date wiring and a new breaker panel. New plumbing has been run throughout most of the house, with just a couple final connections left to complete (the washer/dryer closet and kitchen hot water line). The space-conscious bathroom is about 90% finished with its glow-up, replacement vinyl windows are already installed, the water heater is only 3 years old, and the roof on the house was replaced just 2 years ago. Inside, the living room and one bedroom floors have already been stripped and sealed, giving you the option to continue the restoration or install something fresh. The old furnace has been removed, and the seller is providing a window a/c unit and 2 heaters to keep you comfy while you decide what kind of HVAC system to install in your new tiny kingdom. This property is perfect for an investor looking for a manageable renovation, a buyer ready to finish what’s been started, or someone who believes garage space counts as living space. Or for someone who is tired of paying for storage units, perhaps? Bring your vision—and maybe a little elbow grease.
-
2026-03-10historical $52,000 2163-char remark
Show marketing remark (2163 chars)
Let's stop pretending the house is the star here. The real headliner is the garage. Oversized, generous, ample: no matter what you call it, we all know that in some things, SIZE MATTERS. And this garage understands the assignment. The detached 24x28 oversized 2-car garage is easily one of the most valuable features on the property. There’s room for vehicles, tools, hobbies, lawn equipment, storage, projects, weekend tinkering, questionable Facebook Marketplace purchases, and probably still enough leftover space to actually park. Plus it sits on a huge corner lot that just happens to have a "project house" on it as well. About that house… she’s not winning any beauty contests right now. This 2-bedroom, 1-bath, 740 sq ft home is mid-renovation, and the seller chose not to waste time or money throwing a little paint around just to make things look better for photos. No lipstick on a pig here. What you see is what you get. But here’s the good news: a lot of the big stuff is already done. Electrical has been updated with up-to-date wiring and a new breaker panel. New plumbing has been run throughout most of the house, with just a couple final connections left to complete (the washer/dryer closet and kitchen hot water line). The space-conscious bathroom is about 90% finished with its glow-up, replacement vinyl windows are already installed, the water heater is only 3 years old, and the roof on the house was replaced just 2 years ago. Inside, the living room and one bedroom floors have already been stripped and sealed, giving you the option to continue the restoration or install something fresh. The old furnace has been removed, and the seller is providing a window a/c unit and 2 heaters to keep you comfy while you decide what kind of HVAC system to install in your new tiny kingdom. This property is perfect for an investor looking for a manageable renovation, a buyer ready to finish what’s been started, or someone who believes garage space counts as living space. Or for someone who is tired of paying for storage units, perhaps? Bring your vision—and maybe a little elbow grease.
-
2023-11-08soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $494 · $41/mo
- Projected year-2 tax
- $792 · $66/mo
- Expected delta
- +$298/yr (+$25/mo · 60.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,948
- − Mortgage interest
- −$2,689
- − Property taxes
- −$494
- − Insurance
- −$240
- − Repairs & maintenance
- −$796
- − Management
- −$796
- − Depreciation
- −$1,396
- Taxable income
- $3,537
- Est. tax owed @ 24.0%
- −$849
- After-tax cash flow
- $3,256/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bond County CUSD 2
- NCES district ID
- 1717730
- Math proficiency
- 35% ▼ -1.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $51,996
- Composite
- 35.52/100
- National rank
- #9740
- State rank
- #345 of 919 in IL
Livability — Greenville
- Score
- 62/100
- State rank
- #881
- US rank
- #17140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenville, IL
- Population (ZIP)
- 9,946
Population outlook (Bond County) Hauer SSP2
- Today (2025)
- 15,651 people
- By 2030
- 15,008 · -4.1%
- By 2040
- 13,490 · -13.8%
- By 2050
- 12,002 · -23.3%
- By 2075
- 9,019 · -42.4%
- By 2100
- 6,539 · -58.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 11% Hispanic / Latino 6% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 4% Serbian 2% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Bond
- 2024 margin
- Solid R (+44.8) · D 26.5% · R 71.3% · Other 2.2%
- 2008→2024 swing
- -43.5pp toward R · 2008: -1.3pp · 2024: -44.8pp
- All cycles
- 2024: R+44.8 2020: R+41.0 2016: R+37.8 2012: R+14.7 2008: R+1.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.39%
- Current HPI
- 168.0802
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+41.4% since first listed4 events — show timeline
- 2026-04-08 Price Changed $49,500 MARIS as Distributed by MLS Grid
- 2026-03-12 Listed $52,000 MARIS as Distributed by MLS Grid
- 2026-03-10 Coming Soon $52,000 MARIS as Distributed by MLS Grid
- 2023-11-08 Sold (Public Records) $35,000 Public Records
Property tax history
-2.6%/yrLatest (2024): $494 · -24.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…