1607 Riverview Cir · Horseshoe Bend, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 4/10 · Minor
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.4/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +6.7/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
Key facts
- Newly remodeled home
- Metal roof
- Brick exterior
Tags
Property features AI
Finance
- Other: Lot approximately 0.49 acres
Exterior
- Parking: Carport with space for 1 car
- Utilities: Public water; Septic; Electric service via cooperative; Propane/butane gas
- Home design: Single-family property
- Construction: Crawl space foundation
- Exterior features: Brick exterior; Metal roof; Paved road access; Level lot; Cul-de-sac lot; Wooded; Inside city limits; Located in a subdivision; Area amenities include swimming pools, marina, golf course, and fitness/bike trail
Interior
- Kitchen: Electric range; Refrigerator stays
- Bedrooms: Master bedroom about 11' x 15'; Second bedroom about 12' x 13'
- Flooring: Vinyl floors; Laminate floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Central electric heating; Central electric cooling
- Interior features: Gas log fireplace; Bonus room; Basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $371 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 6.2% in Horseshoe Bend — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#183 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, employment F.
- Izard CountyConsolidated School District (rural): math 27% / reading 29% proficiency, ranked #171 of 238 in AR (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Izard Co. Cons. Elem. School (math 42% / reading 27%, grade F, #254 of 454 statewide, top 59%, 270 students, 73% FRL); Izard County Cons Middle Sch (math 27% / reading 27%, grade F, #156 of 201 statewide, top 78%, 185 students, 69% FRL); Izard Co. Cons. High School (math 17% / reading 37%, grade F, #164 of 292 statewide, top 61%, 193 students, 72% FRL).
- Market conditions: 441 active listings in the ZIP; 6 units permitted in Izard County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Izard County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 341 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 15y ago; this cycle's ask has dropped $149.39M (100%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $54k; list at $115k implies a 111% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 341 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 10.17%
- Cash-on-cash
- 13.84%
- DSCR
- 1.62
- GRM
- 7.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.0%
- Equity multiple
- 1.15×
- Total profit
- $4,975
- Equity at exit
- $17,132
- IRR
- 13.5%
- Equity multiple
- 2.08×
- Total profit
- $34,594
- Equity at exit
- $9,934
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72512
- Home prices YoY
- -8.3%
- Active inventory
- 441
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,346 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$42 /mo · $500/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $371
Break-even live
Sensitivity live
| Price | -10% $436 | -5% $404 | +0% $371 | +5% $339 | +10% $306 |
|---|---|---|---|---|---|
| Rent | -10% $265 | -5% $318 | +0% $371 | +5% $424 | +10% $477 |
| Rate | -1.0pp $429 | -0.5pp $400 | base $371 | +0.5pp $341 | +1.0pp $311 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-21days on market $114,900 Active 341 DOM
-
2026-06-19days on market $114,900 Active 339 DOM
-
2026-06-18days on market $114,900 Active 338 DOM
-
2026-06-17days on market $114,900 Active 337 DOM
-
2026-06-16days on market $114,900 Active 336 DOM
-
2026-06-15days on market $114,900 Active 335 DOM
-
2026-06-14days on market $114,900 Active 333 DOM
-
2026-06-13days on market $114,900 Active 332 DOM
-
2026-06-09days on market $114,900 Active 329 DOM
-
2026-06-08days on market $114,900 Active 328 DOM
-
2026-06-07days on market $114,900 Active 327 DOM
-
2026-06-04days on market $114,900 Active 323 DOM
-
2026-06-02days on market $114,900 Active 322 DOM
-
2026-06-01days on market $114,900 Active 321 DOM
-
2026-05-31days on market $114,900 Active 320 DOM
-
2026-05-31days on market $114,900 Active 319 DOM
-
2026-05-21price $114,900
-
2026-05-20price $114,900 771-char remark
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2026-05-14status Active 771-char remark
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2026-05-14status Back on Market
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2026-05-08status Under Contract
-
2026-04-02price $128,000
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2026-04-02price $128,000 771-char remark
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2026-01-19price $144,500
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2026-01-19price $144,500 771-char remark
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2025-07-08price $149,500 771-char remark
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2025-07-08$149,500,000 Active 771-char remark
Show marketing remark (771 chars)
Check out this newly remodeled home in north central Arkansas. This 2 bedroom home has over 1,100 square feet and sits on one lot. With a metal roof and brick exterior, the home is low maintenance. There is a large living room with a fireplace and lots of windows to enjoy the views. From the kitchen, you step down into an airy dining room as well as a bonus room. The bathroom includes a tub and stand up shower. The home has lots of storage and includes a storage room off the covered carport. There is also a partial basement with an exterior entrance. The lot is surrounded by woods, have a shed and a chain link fenced area for pets. The property has a very country feel but minutes to amenities, including several lakes. Come take a look soon! Property sold as-is.
-
2025-07-03$149,500 New Listing
-
2024-07-17historical
-
2024-07-16$149,500 Active
-
2024-07-10$149,500 New Listing
-
2017-09-26historical
-
2017-03-20$59,000 New Listing
-
2013-05-14soldstatus $54,500
-
2013-05-13soldstatus $55,000
-
2013-04-22historical
-
2011-11-07$57,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $500 · $42/mo
- Projected year-2 tax
- $735 · $61/mo
- Expected delta
- +$235/yr (+$20/mo · 47.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,150
- − Mortgage interest
- −$6,436
- − Property taxes
- −$500
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,292
- − Management
- −$1,292
- − Depreciation
- −$3,343
- Taxable income
- $2,713
- Est. tax owed @ 24.0%
- −$651
- After-tax cash flow
- $3,802/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Izard CountyConsolidated School District
- NCES district ID
- 0500021
- Math proficiency
- 27% ▼ -15.00%
- Reading proficiency
- 29% ▼ -16.00%
- Median HH income
- $30,245
- Composite
- 22.66/100
- National rank
- #8047
- State rank
- #171 of 238 in AR
Livability — Horseshoe Bend
- Score
- 64/100
- State rank
- #183
- US rank
- #14584
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Horseshoe Bend, AR
- City population
- 2,458
- Population (ZIP)
- 2,458
Population outlook (Izard County) Hauer SSP2
- Today (2025)
- 13,018 people
- By 2030
- 12,761 · -2.0%
- By 2040
- 12,331 · -5.3%
- By 2050
- 12,041 · -7.5%
- By 2075
- 11,516 · -11.5%
- By 2100
- 10,549 · -19.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 11% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Lithuanian 4% Serbian 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Izard
- 2024 margin
- Solid R (+65.9) · D 16.0% · R 81.9% · Other 2.1%
- 2008→2024 swing
- -39.1pp toward R · 2008: -26.9pp · 2024: -65.9pp
- All cycles
- 2024: R+65.9 2020: R+62.1 2016: R+54.3 2012: R+37.8 2008: R+26.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.58%
- Current HPI
- 184.0807
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+98.4% since first listed21 events — show timeline
- 2026-05-21 Price Changed $114,900 CARMLS
- 2026-05-20 Price Changed $114,900 MHMLS
- 2026-05-14 Relisted — MHMLS
- 2026-05-14 Relisted — CARMLS
- 2026-05-08 Pending — CARMLS
- 2026-04-02 Price Changed $128,000 CARMLS
- 2026-04-02 Price Changed $128,000 MHMLS
- 2026-01-19 Price Changed $144,500 CARMLS
- 2026-01-19 Price Changed $144,500 MHMLS
- 2025-07-08 Price Changed $149,500 MHMLS
- 2025-07-08 Listed $149,500,000 MHMLS
- 2025-07-03 Listed $149,500 CARMLS
- 2024-07-17 Listing Removed — CARMLS
- 2024-07-16 Listed $149,500 MHMLS
- 2024-07-10 Listed $149,500 CARMLS
- 2017-09-26 Listing Removed — CARMLS
- 2017-03-20 Listed $59,000 CARMLS
- 2013-05-14 Sold (MLS) $54,500 CARMLS
- 2013-05-13 Sold (Public Records) $55,000 Public Records
- 2013-04-22 Listing Removed — CARMLS
- 2011-11-07 Listed $57,900 CARMLS
Property tax history
+12.1%/yrLatest (2025): $500 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…