548 Camino Del Medio · Taos, NM
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.7/30.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- 1% rule +4.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
Key facts
- Fenced front yard
- Fruit trees
- Buildable space
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $380 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (2.0% below list).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#49 in NM) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living B; Watch: housing D+, schools D, amenities D.
- Taos Municipal Schools (town): math 19% / reading 33% proficiency, ranked #43 of 95 in NM (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 229 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 127 units permitted in Taos County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Taos County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 587 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $140k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 587 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.59%
- Cash-on-cash
- 8.19%
- DSCR
- 1.36
- GRM
- 8.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.9%
- Equity multiple
- 0.85×
- Total profit
- $-8,126
- Equity at exit
- $29,672
- IRR
- 5.7%
- Equity multiple
- 1.43×
- Total profit
- $23,697
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 87571
- Active inventory
- 229
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,950 medium interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$34 /mo · $404/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$410
- Net cashflow
- $380
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 127 Oakley Ln Taos, NM | 2.0 | 2.0 | 1350 | $1,950 | $1.44 | 43d | 1 | 1.05mi |
Listing history 25 events
-
2026-06-18days on market $199,000 Active 587 DOM
-
2026-06-17days on market $199,000 Active 586 DOM
-
2026-06-16days on market $199,000 Active 585 DOM
-
2026-06-15days on market $199,000 Active 584 DOM
-
2026-06-13days on market $199,000 Active 582 DOM
-
2026-06-12days on market $199,000 Active 581 DOM
-
2026-06-09days on market $199,000 Active 578 DOM
-
2026-06-08days on market $199,000 Active 577 DOM
-
2026-06-07days on market $199,000 Active 576 DOM
-
2026-06-07days on market $199,000 Active 575 DOM
-
2026-06-04days on market $199,000 Active 572 DOM
-
2026-06-02days on market $199,000 Active 571 DOM
-
2026-06-01days on market $199,000 Active 570 DOM
-
2026-05-31days on market $199,000 Active 569 DOM
-
2026-04-07price $199,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2026-02-03status Active 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2026-02-03price $205,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2025-10-22status Pending 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2025-04-07price $225,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2025-01-31price $235,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2025-01-23status Active 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2024-08-22price $249,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2024-07-11price $265,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2024-05-17price $275,000 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
-
2024-05-10$339,000 Active 448-char remark
Show marketing remark (448 chars)
Conveniently located within the Town of Taos and off Camino del Medio is this 2 bedroom and 1 bathroom fixer upper! It's easy to access and has a lot of possibilities. The front yard area is fenced in with chain link and a stucco/adobe wall. Fruit trees garnish the landscape. There is buildable space on the east side of the home to expand the square footage of the home or should you want a garage/carport. Come see if this house fit your needs!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NM · Resets to sale price
- Current annual tax
- $404 · $34/mo
- Projected year-2 tax
- $1,592 · $133/mo
- Expected delta
- +$1,188/yr (+$99/mo · 293.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,400
- − Mortgage interest
- −$11,147
- − Property taxes
- −$404
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,872
- − Management
- −$1,872
- − Depreciation
- −$5,789
- Taxable income
- $1,321
- Est. tax owed @ 24.0%
- −$317
- After-tax cash flow
- $4,247/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Taos Municipal Schools
- NCES district ID
- 3502520
- Math proficiency
- 19% —
- Reading proficiency
- 33% —
- Median HH income
- $37,074
- Composite
- 24.62/100
- National rank
- #13051
- State rank
- #43 of 95 in NM
Livability — Taos
- Score
- 65/100
- State rank
- #49
- US rank
- #12910
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Taos, NM
- Population (ZIP)
- 12,544
Population outlook (Taos County) Hauer SSP2
- Today (2025)
- 32,771 people
- By 2030
- 32,128 · -2.0%
- By 2040
- 29,938 · -8.6%
- By 2050
- 27,593 · -15.8%
- By 2075
- 23,279 · -29.0%
- By 2100
- 18,948 · -42.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 47% Hispanic / Latino 41% Two or more races 17% Native American 10% Asian 2%
- Hispanic origin (detail)
- Mexican 23%
- Common ancestry
- Serbian 4% Lithuanian 3% Iranian 3%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 72% English-only · Spanish 18% French/Haitian/Cajun 1% Vietnamese 1%
Political lean MEDSL · Taos
- 2024 margin
- Solid D (+47.5) · D 72.4% · R 24.9% · Other 2.8%
- 2008→2024 swing
- -17.4pp toward R · 2008: 64.8pp · 2024: 47.5pp
- All cycles
- 2024: D+47.5 2020: D+54.8 2016: D+52.0 2012: D+60.2 2008: D+64.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.51%
- Current HPI
- 156.0874
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-41.3% since first listed11 events — show timeline
- 2026-04-07 Price Changed $199,000 TCAR
- 2026-02-03 Relisted — TCAR
- 2026-02-03 Price Changed $205,000 TCAR
- 2025-10-22 Pending — TCAR
- 2025-04-07 Price Changed $225,000 TCAR
- 2025-01-31 Price Changed $235,000 TCAR
- 2025-01-23 Relisted — TCAR
- 2024-08-22 Price Changed $249,000 TCAR
- 2024-07-11 Price Changed $265,000 TCAR
- 2024-05-17 Price Changed $275,000 TCAR
- 2024-05-10 Listed $339,000 TCAR
Property tax history
+0.4%/yrLatest (2025): $404 · -1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…