🌊 Lakefront
107 Township Road 810 · West Salem, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- Schools +5.2/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for that perfect home with low-cost living? The work has been done and waiting for the new owners. "WELCOME HOME" Mobile home for sale only, lot is rented for $425 per month which includes water, sewer & trash. Beautiful 3 bedroom / 2 bath 2016 Mobile Home offers many updates, that include new roof, all appliances are included, new AC unit, cleaned carpets and freshly painted interior. Hidden Acres Park, has Community water and sewer. Come and enjoy the lake for fishing, children's play area and seasonal pool use, also included in your lot rent. Buyers will need to pass background check.
Key facts
- New furnace
- New electric box
- Ensuite bath
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $409 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#611 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Black River Local (rural): math 55% / reading 66% proficiency, ranked #278 of 656 in OH (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 59 active listings in the ZIP; 61 units permitted in Ashland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($483 loan paydown + $7k appreciation (10.0% local appreciation)).
- Ashland County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
- 29 sale attempts since 36y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 13.31%
- Cash-on-cash
- 25.08%
- DSCR
- 2.12
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $52,041
- List price
- $69,900
- Delta
- 34.32%
- Verdict
- OVERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 43.2%
- Equity multiple
- 4.28×
- Total profit
- $64,136
- Equity at exit
- $62,971
- IRR
- 37.3%
- Equity multiple
- 9.61×
- Total profit
- $168,418
- Equity at exit
- $135,800
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44287
- Home prices YoY
- 6.5%
- Active inventory
- 59
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,129 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$87 /mo · $1,048/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$237
- Net cashflow
- $409
Break-even live
Sensitivity live
| Price | -10% $457 | -5% $433 | +0% $409 | +5% $385 | +10% $361 |
|---|---|---|---|---|---|
| Rent | -10% $320 | -5% $364 | +0% $409 | +5% $454 | +10% $498 |
| Rate | -1.0pp $444 | -0.5pp $427 | base $409 | +0.5pp $391 | +1.0pp $372 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-05-14soldstatus $64,000 Closed 619-char remark
Show marketing remark (619 chars)
Looking for that perfect home with low-cost living? The work has been done and waiting for the new owners. "WELCOME HOME" Mobile home for sale only, lot is rented for $425 per month which includes water, sewer & trash. Beautiful 3 bedroom / 2 bath 2016 Mobile Home offers many updates, that include new roof, all appliances are included, new AC unit, cleaned carpets and freshly painted interior. Hidden Acres Park, has Community water and sewer. Come and enjoy the lake for fishing, children's play area and seasonal pool use, also included in your lot rent. Buyers will need to pass background check.
-
2026-05-05historical Active Under Contract 619-char remark
Show marketing remark (619 chars)
Looking for that perfect home with low-cost living? The work has been done and waiting for the new owners. "WELCOME HOME" Mobile home for sale only, lot is rented for $425 per month which includes water, sewer & trash. Beautiful 3 bedroom / 2 bath 2016 Mobile Home offers many updates, that include new roof, all appliances are included, new AC unit, cleaned carpets and freshly painted interior. Hidden Acres Park, has Community water and sewer. Come and enjoy the lake for fishing, children's play area and seasonal pool use, also included in your lot rent. Buyers will need to pass background check.
-
2026-04-21status Pending 947-char remark
Show marketing remark (947 chars)
Welcome to your new home; This charming mobile home in Hidden Acres Mobile Home Park is just waiting for it's new owner; One floor living offering 3 bedrooms and 2 full baths; Master bedroom has ensuite bath and plenty of closet space, while the other 2 bedrooms and full bath are on the other side of the home; The living room has a beamed vaulted ceiling; Newer metal roof, new electric box, 2 year young furnace and central air, most rooms freshly painted, new toilets, new ceiling fans in kitchen and all 3 bedrooms, new kitchen sink and new butcher block kitchen counters, and new subfloor and flooring in the laundry room and the kitchen; Stove, fridge, washer, and dryer are staying with the home; Outside offers a wheelchair accessible ramp, a concrete patio area for grilling out, a shed for outside storage, and a covered carport for parking; This end unit looks out over an expansive tranquil yard; Schedule your private showing today !
-
2026-04-18price $69,900 947-char remark
Show marketing remark (947 chars)
Welcome to your new home; This charming mobile home in Hidden Acres Mobile Home Park is just waiting for it's new owner; One floor living offering 3 bedrooms and 2 full baths; Master bedroom has ensuite bath and plenty of closet space, while the other 2 bedrooms and full bath are on the other side of the home; The living room has a beamed vaulted ceiling; Newer metal roof, new electric box, 2 year young furnace and central air, most rooms freshly painted, new toilets, new ceiling fans in kitchen and all 3 bedrooms, new kitchen sink and new butcher block kitchen counters, and new subfloor and flooring in the laundry room and the kitchen; Stove, fridge, washer, and dryer are staying with the home; Outside offers a wheelchair accessible ramp, a concrete patio area for grilling out, a shed for outside storage, and a covered carport for parking; This end unit looks out over an expansive tranquil yard; Schedule your private showing today !
-
2026-04-17$69,900 Active 619-char remark
Show marketing remark (619 chars)
Looking for that perfect home with low-cost living? The work has been done and waiting for the new owners. "WELCOME HOME" Mobile home for sale only, lot is rented for $425 per month which includes water, sewer & trash. Beautiful 3 bedroom / 2 bath 2016 Mobile Home offers many updates, that include new roof, all appliances are included, new AC unit, cleaned carpets and freshly painted interior. Hidden Acres Park, has Community water and sewer. Come and enjoy the lake for fishing, children's play area and seasonal pool use, also included in your lot rent. Buyers will need to pass background check.
-
2026-03-24$75,000 Active 947-char remark
Show marketing remark (947 chars)
Welcome to your new home; This charming mobile home in Hidden Acres Mobile Home Park is just waiting for it's new owner; One floor living offering 3 bedrooms and 2 full baths; Master bedroom has ensuite bath and plenty of closet space, while the other 2 bedrooms and full bath are on the other side of the home; The living room has a beamed vaulted ceiling; Newer metal roof, new electric box, 2 year young furnace and central air, most rooms freshly painted, new toilets, new ceiling fans in kitchen and all 3 bedrooms, new kitchen sink and new butcher block kitchen counters, and new subfloor and flooring in the laundry room and the kitchen; Stove, fridge, washer, and dryer are staying with the home; Outside offers a wheelchair accessible ramp, a concrete patio area for grilling out, a shed for outside storage, and a covered carport for parking; This end unit looks out over an expansive tranquil yard; Schedule your private showing today !
-
2025-06-10soldstatus $61,000 Closed
-
2025-05-25status Pending
-
2025-05-21$64,000 Active
-
2024-07-11soldstatus $58,000 Closed
-
2024-07-11soldstatus $58,000 Closed
-
2024-07-01soldstatus $43,000 Closed
-
2024-07-01soldstatus $43,000 Closed
-
2024-06-20status Pending
-
2024-06-14price $58,000
-
2024-06-14price $58,000
-
2024-06-06$60,000 Active
-
2024-06-06$60,000 Active
-
2024-06-04status Pending
-
2024-05-31$45,000 Active
-
2024-05-31$45,000 Active
-
2023-03-20soldstatus $27,000
-
2023-03-20soldstatus $27,000
-
2022-11-18$27,000
-
2022-11-18$27,000
-
2022-09-01soldstatus $42,500
-
2022-06-30$44,900
-
2020-12-02soldstatus $52,000
-
2020-12-02soldstatus $52,000
-
2020-11-13soldstatus $35,000
-
2020-11-13soldstatus $35,000
-
2020-09-29$39,900
-
2020-09-29$39,900
-
2020-09-18soldstatus $38,000
-
2020-09-18soldstatus $38,000
-
2020-07-30$39,900
-
2020-07-29$39,900
-
2020-05-03$52,500
-
2020-05-01$52,500
-
2018-08-14soldstatus $59,950
-
2018-08-14soldstatus $59,950
-
2018-08-14soldstatus $59,950
-
2017-11-27$59,950
-
2017-11-27$59,950
-
2017-11-22$59,950
-
2016-09-22soldstatus $14,500
-
2016-08-10$19,500
-
2016-05-24soldstatus $12,900
-
2016-05-24soldstatus $12,900
-
2016-05-24soldstatus $12,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,550
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,048
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,084
- − Management
- −$1,084
- − Depreciation
- −$2,033
- Taxable income
- $4,035
- Est. tax owed @ 24.0%
- −$968
- After-tax cash flow
- $3,939/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Black River Local
- NCES district ID
- 3904846
- Math proficiency
- 55% ▼ -14.00%
- Reading proficiency
- 66% ▼ -7.00%
- Median HH income
- $54,027
- Composite
- 51.84/100
- National rank
- #1665
- State rank
- #278 of 656 in OH
Livability — West Salem
- Score
- 67/100
- State rank
- #611
- US rank
- #10537
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Wayne · 117,095 people
- Population (ZIP)
- 7,892
- Household income
- $71,146
- Rent vs Own
- Severe rent burden
- 6.1
Population outlook (Ashland County) Hauer SSP2
- Today (2025)
- 52,732 people
- By 2030
- 51,728 · -1.9%
- By 2040
- 48,956 · -7.2%
- By 2050
- 46,070 · -12.6%
- By 2075
- 38,945 · -26.1%
- By 2100
- 30,883 · -41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Iranian 7% Romanian 5% Subsaharan African 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 89% English-only · German/W. Germanic 9% Other Indo-European 2%
Political lean MEDSL · Ashland
- 2024 margin
- Solid R (+50.0) · D 24.5% · R 74.5%
- 2008→2024 swing
- -26.7pp toward R · 2008: -23.3pp · 2024: -50.0pp
- All cycles
- 2024: R+50.0 2020: R+48.7 2016: R+47.8 2012: R+30.0 2008: R+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 25.98%
- Current HPI
- 426.21
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+841.2% since first listed65 events — show timeline
- 2026-05-14 Sold (MLS) $64,000 ABOR
- 2026-05-05 Contingent — ABOR
- 2026-04-21 Pending — ABOR
- 2026-04-18 Price Changed $69,900 ABOR
- 2026-04-17 Listed $69,900 ABOR
- 2026-03-24 Listed $75,000 ABOR
- 2025-06-10 Sold (MLS) $61,000 MLSNOW
- 2025-05-25 Pending — MLSNOW
- 2025-05-21 Listed $64,000 MLSNOW
- 2024-07-11 Sold (MLS) $58,000 ABOR
- 2024-07-11 Sold (MLS) $58,000 MLSNOW
- 2024-07-01 Sold (MLS) $43,000 ABOR
- 2024-07-01 Sold (MLS) $43,000 MARMLS
- 2024-06-20 Pending — MLSNOW
- 2024-06-14 Price Changed $58,000 ABOR
- 2024-06-14 Price Changed $58,000 MLSNOW
- 2024-06-06 Listed $60,000 ABOR
- 2024-06-06 Listed $60,000 MLSNOW
- 2024-06-04 Pending — MARMLS
- 2024-05-31 Listed $45,000 ABOR
- 2024-05-31 Listed $45,000 MARMLS
- 2023-03-20 Sold (MLS) $27,000 MARMLS
- 2023-03-20 Sold (MLS) $27,000 ABOR
- 2022-11-18 Listed $27,000 MARMLS
- 2022-11-18 Listed $27,000 ABOR
- 2022-09-01 Sold (MLS) $42,500 ABOR
- 2022-06-30 Listed $44,900 ABOR
- 2020-12-02 Sold (MLS) $52,000 MARMLS
- 2020-12-02 Sold (MLS) $52,000 ABOR
- 2020-11-13 Sold (MLS) $35,000 ABOR
- 2020-11-13 Sold (MLS) $35,000 MARMLS
- 2020-09-29 Listed $39,900 ABOR
- 2020-09-29 Listed $39,900 MARMLS
- 2020-09-18 Sold (MLS) $38,000 MARMLS
- 2020-09-18 Sold (MLS) $38,000 ABOR
- 2020-07-30 Listed $39,900 MARMLS
- 2020-07-29 Listed $39,900 ABOR
- 2020-05-03 Listed $52,500 MARMLS
- 2020-05-01 Listed $52,500 ABOR
- 2018-08-14 Sold (MLS) $59,950 ABOR
- 2018-08-14 Sold (MLS) $59,950 MARMLS
- 2018-08-14 Sold (MLS) $59,950 MLSNOW
- 2017-11-27 Listed $59,950 ABOR
- 2017-11-27 Listed $59,950 MARMLS
- 2017-11-22 Listed $59,950 MLSNOW
- 2016-09-22 Sold (MLS) $14,500 MARMLS
- 2016-08-10 Listed $19,500 MARMLS
- 2016-05-24 Sold (MLS) $12,900 ABOR
- 2016-05-24 Sold (MLS) $12,900 MARMLS
- 2016-05-24 Sold (MLS) $12,900 MLSNOW
- 2016-03-24 Listed $13,900 ABOR
- 2016-03-24 Listed $13,900 MARMLS
- 2016-03-22 Listed $13,900 MLSNOW
- 2014-10-06 Sold (MLS) $8,900 ABOR
- 2014-10-06 Sold (MLS) $8,900 MLSNOW
- 2014-10-06 Sold (MLS) $8,900 MARMLS
- 2014-08-01 Listed $10,000 ABOR
- 2014-08-01 Listed $10,000 MLSNOW
- 2014-08-01 Listed $10,000 MARMLS
- 2006-05-26 Sold (MLS) $28,000 MLSNOW
- 2006-03-12 Listed $29,900 MLSNOW
- 2001-08-09 Sold (MLS) $32,000 MLSNOW
- 2001-06-06 Listed $34,000 MLSNOW
- 1991-03-28 Listing Removed — MLSNOW
- 1990-07-10 Listed $6,800 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…