Multi-family
721 E Oak St · Louisville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Published Reserve Auction!! $125,000.00 Opening Bid. Bidding ends Wednesday, May 13, 2026 at 4:00pm. Bid at WWW. BIDKENTUCKY. COM This amazing circa 1902 Victorian in Shelby Park offers over 3000 Sq. Ft. of living space with 4-5 bedrooms, resting on a 40' X 167' lot with its R-6 zoning per logic (The R-6, High Density Multiple-Family Residential Districts intended to provide areas for multiple-family dwellings at densities ranging up to high. ") offers a variety of options for use. Renovate the home as single family or duplex and add a large garage with 2nd floor carriage house for extra income. Historical features include Pocket doors, oak floors with inlays, a gorgeous original carve
Key facts
- Pocket doors
- Tall ceilings
- Circa 1902 victorian
Tags
Property features AI
Finance
- Other: Property listed as an auction; Located in the Shelby Park subdivision; Directions: Oak St between Clay and Shelby
- HOA & community: No association fee
Exterior
- Parking: No parking
- Utilities: Electricity connected
- Home design: Residential property; 3 stories
- Construction: Built in 1902; Vinyl siding exterior; Shingle roof; Concrete block foundation
- Exterior features: Lot approximately 0.15 acres; Lot dimensions about 40 x 167.5
Interior
- Kitchen: Kitchen on the first floor; First-floor dining area adjacent to kitchen
- Bedrooms: 4 bedrooms (all on the second floor)
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Foyer; Dining area; Living room; Unfinished basement; Total of 9 rooms
- Laundry & utility: No first-floor laundry indicated
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath multifamily listed at $125k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $125k).
- Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
- Cap rate 20.2% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.7%/yr); 114 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- At $3,102/mo this rent would consume 121% of the median local household income ($31k/yr) (locally 1603% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.7% rent growth), your $35k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price; built in 1902 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1902 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.48% ✓
- Cap rate
- 20.15%
- Cash-on-cash
- 49.51%
- DSCR
- 3.20
- GRM
- 3.4
CMA / ARV
- ARV (on-the-fly)
- $354,380
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 528 E Oak St | 0.21mi | 5/3.0 (+1) | 3,358 (+10%) | 14mo | $390,000 | $116 | 55 |
| 1266 S Floyd St | 0.57mi | 4/3.5 | 2,780 (-9%) | 23mo | $300,000 | $108 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.73% rent growth · sell at horizon
- IRR
- 48.1%
- Equity multiple
- 3.12×
- Total profit
- $74,138
- Equity at exit
- $18,638
- IRR
- 54.0%
- Equity multiple
- 6.52×
- Total profit
- $193,080
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40203
- Home prices YoY
- -13.8%
- Rents YoY
- 3.7%
- Active inventory
- 114
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $3,102 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$299 /mo · $3,589/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$651
- Net cashflow
- $1,444
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,102 |
| #1 | 2 | 1 | $1,551 |
| #2 | 2 | 1 | $1,551 |
| Total (2 units) | $3,102 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1375 S 1st St Louisville, KY | 4.0 | 3.0 | 2470 | $2,400 | $0.97 | 23d | 1 | 0.84mi |
| 829 E Chestnut St Louisville, KY | 4.0 | 3.5 | 2268 | $3,300 | $1.46 | 10d | 1 | 0.93mi |
| 1100 S 3rd St Louisville, KY | 3.0 | 2.0 | 2832 | $2,500 | $0.88 | 23d | 1 | 0.93mi |
| 1115 S 4th St Unit 300 Louisville, KY | 3.0 | 1.0 | 3200 | $1,975 | $0.62 | 23d | 1 | 0.98mi |
| 1451 S 2nd St Louisville, KY | 4.0 | 3.5 | 3983 | $4,200 | $1.05 | 23d | 1 | 1.01mi |
| 540 S 4th St Unit 401 Louisville, KY | 3.0 | 3.5 | 3200 | $4,500 | $1.41 | 23d | 1 | 1.41mi |
| 540 S 4th St Unit 401 Louisville, KY | 3.0 | 3.5 | 3200 | $4,500 | $1.41 | 11d | 1 | 1.41mi |
Listing history 4 events
-
2026-05-14status Pending
-
2026-04-15$125,000 Active
-
2005-12-02soldstatus $125,000
-
2005-12-02soldstatus $125,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $3,589 · $299/mo
- Projected year-2 tax
- $3,589 · $299/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,224
- − Mortgage interest
- −$7,002
- − Property taxes
- −$3,589
- − Insurance
- −$625
- − Repairs & maintenance
- −$2,978
- − Management
- −$2,978
- − Depreciation
- −$3,636
- Taxable income
- $16,416
- Est. tax owed @ 24.0%
- −$3,940
- After-tax cash flow
- $13,387/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 17,742
- Household income
- $30,794
- Rent vs Own
- Severe rent burden
- 1603.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 49% White 44% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.74%
- Current HPI
- 405.1872
- Rent YoY
- ▲ 3.73%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-05-14 Pending — Metro Search MLS
- 2026-04-15 Listed $125,000 Metro Search MLS
- 2005-12-02 Sold (Public Records) $125,000 Public Records
- 2005-12-02 Sold (Public Records) $125,000 Public Records
Property tax history
+7.3%/yrLatest (2025): $3,589 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…