CashFlowRE
Sign in Sign up
7020 Kali Ct
D Composite 44.27
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.0/30.0
  • ARV discount +10.7/15.0
  • Condition / age +4.0/5.0
  • DSCR +3.9/10.0
  • Schools +3.8/10.0
  • 1% rule +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$430,900

7020 Kali Ct · Frederick, CO 80530
3 bd · 3.0 ba · 1,574 sqft · SingleFamily public records · 45 Days on market
Built 2023 Good condition 1,700 sqft lot Est $464k · 7% under $50/mo HOA · 1% of rent ↓ 4% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

Key facts

  • Large island
  • Modern kitchen
  • Muirfield floorplan

Tags

MUIRFIELD FLOORPLANOPEN-CONCEPT MAIN LEVELDURABLE LAMINATE FLOORINGMODERN KITCHENLARGE ISLANDSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • Other: Property listed as residential townhouse; living area reported from public records
  • HOA & community: Monthly HOA fee of $50 (covers grounds maintenance and snow removal); professionally managed by Village East Metro District

Exterior

  • Parking: Attached 2-car garage (2 parking spaces total)
  • Security: Smart cameras; Smoke detectors
  • Utilities: 220-volt electric service; Public water supply; Public sewer
  • Home design: Townhouse with one common wall; Two levels; Attached property
  • Construction: Built by D.R. Horton, Inc. (Muirfield model); Frame, stone and wood siding construction; Composition roof; Individual ownership
  • Exterior features: Patio; Public water; Public sewer; Cable and wired internet available; Electricity available and connected

Interior

  • Kitchen: Cooktop; Oven (including self-cleaning); Microwave; Dishwasher; Garbage disposal; Refrigerator
  • Bedrooms: Three bedrooms, all on the upper level
  • Flooring: Carpet; Laminate; Vinyl
  • Bathrooms: Three bathrooms (one full, one three-quarter, one half)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Smart cameras and smoke detectors; Double-pane windows; Kitchen appliances are energy-efficient
  • Laundry & utility: Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $431k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-27 ($-330/yr) — negative.
  • To cash-flow at today's rent, offer at most $426k (1.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $354k (17.7% below list).
  • Recommended offer: $354k (17.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 3.9% in Frederick — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#175 in CO) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • St. Vrain Valley School District No. Re1J (suburban): math 32% / reading 51% proficiency, ranked #23 of 86 in CO (top 27%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Thunder Valley Pk-8 (math 10% / reading 22%, grade F, #781 of 966 statewide, top 82%, 832 students, 57% FRL); Coal Ridge Middle School (math 23% / reading 46%, grade F, #106 of 270 statewide, top 42%, 800 students, 32% FRL); Frederick Senior High School (math 21% / reading 53%, grade F, #196 of 381 statewide, top 53%, 1,412 students, 34% FRL).
  • Zoned-school proficiency averages 29% at this address vs 42% district-wide (-12 pts) — the specific schools serving this property underperform the St. Vrain Valley School District No. Re1J average; the district grade overstates school quality for this exact location.
  • Market conditions: 81 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 3,170 units permitted in Weld County in 2024 (278 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($124k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Weld County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($418k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $354,484 (17.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.22%
Cash-on-cash
-0.27%
DSCR
0.99
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$464,330
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7244 Arkansas St 0.32mi 3/3.0 1,575 (+0%) 3mo $464,900 $295 83
7238 Animas Ave 0.26mi 3/3.0 1,620 (+3%) 2mo $474,000 $293 82
7453 Slate Pl 0.62mi 3/3.0 1,575 (+0%) 1mo $514,900 $327 70
7238 Arkansas St 0.31mi 3/3.0 1,763 (+12%) 2mo $489,900 $278 64
105 Maple St 0.49mi 3/1.0 1,612 (+2%) 1mo $487,000 $302 64
613 Sumac St S 0.55mi 3/2.5 1,684 (+7%) 4mo $454,000 $270 58
205 Walnut St 0.59mi 3/2.0 1,677 (+6%) 1mo $440,000 $262 57
629 Sumac St 0.50mi 3/2.0 1,718 (+9%) 2mo $505,000 $294 56
302 Grant St 0.39mi 3/2.0 1,360 (-14%) 3mo $490,000 $360 53
15 Maple Dr 0.51mi 4/2.0 (+1) 1,716 (+9%) 0mo $525,000 $306 52
7414 Crystal Ave 0.63mi 3/3.0 1,763 (+12%) 2mo $559,900 $318 49
6311 Indian Paintbrush St #110 0.75mi 3/2.0 1,445 (-8%) 3mo $305,000 $211 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.41×
Total profit
$-71,613
Equity at exit
$64,249
10-year hold
IRR
-8.6%
Equity multiple
0.46×
Total profit
$-64,770
Equity at exit
$37,256

Cash invested: $120,652 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80530

Home prices YoY
-8.9%
Active inventory
81
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$3,545 medium interval (Pro) →
Mortgage (P&I)
$2,260
Tax from tax record
$339 /mo · $4,064/yr
Insurance
$180
HOA
$50
Vacancy / Maint / Mgmt
$744
Net cashflow
$-27

Break-even live

Break-even rent $3,580
Max offer price $426,046
Occupancy floor 96%

Sensitivity live

Price -10% $216 -5% $94 +0% $-27 +5% $-149 +10% $-271
Rent -10% $-308 -5% $-167 +0% $-27 +5% $113 +10% $253
Rate -1.0pp $190 -0.5pp $82 base $-27 +0.5pp $-139 +1.0pp $-253

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$107,725
Closing costs
$12,927
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7307 Aspen Brook Ave Frederick, CO 4.0 3.0 2200 $3,200 $1.45 15d 1 0.26mi
7340 Crystal Ave Frederick, CO 4.0 2.5 1924 $2,964 $1.54 23d 1 0.59mi

HOA detail

Monthly dues
$50 · $600/yr
Likely covers
waterlandscaping

Listing history 50 events

  1. 2026-06-22
    days on market $430,900 Active 45 DOM
  2. 2026-06-18
    days on market $430,900 Active 42 DOM
  3. 2026-06-17
    days on market $430,900 Active 41 DOM
  4. 2026-06-16
    days on market $430,900 Active 40 DOM
  5. 2026-06-15
    days on market $430,900 Active 39 DOM
  6. 2026-06-14
    days on market $430,900 Active 37 DOM
  7. 2026-06-13
    days on market $430,900 Active 36 DOM
  8. 2026-06-09
    days on market $430,900 Active 33 DOM
  9. 2026-06-09
    days on market $430,900 Active 32 DOM
  10. 2026-06-07
    days on market $430,900 Active 31 DOM
  11. 2026-06-02
    days on market $430,900 Active 26 DOM
  12. 2026-06-01
    days on market $430,900 Active 25 DOM
  13. 2026-05-31
    days on market $430,900 Active 24 DOM
  14. 2026-05-30
    days on market $430,900 Active 23 DOM
  15. 2026-05-15
    price $430,900 739-char remark
    Show marketing remark (739 chars)

    Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

  16. 2026-05-15
    price $430,900 739-char remark
    Show marketing remark (739 chars)

    Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

  17. 2026-05-15
    price $430,900 739-char remark
    Show marketing remark (739 chars)

    Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

  18. 2026-05-07
    listed $439,900 Active 739-char remark
    Show marketing remark (739 chars)

    Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

  19. 2026-05-07
    listed $439,900 Active 739-char remark
    Show marketing remark (739 chars)

    Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

  20. 2026-05-07
    listed $439,900 Active 739-char remark
    Show marketing remark (739 chars)

    Welcome to this beautifully maintained Clark Ranch Villas community! This stunning Muirfield floorplan offers a spacious two-story paired home featuring 3 bedrooms, 2.5 bathrooms, and a 2-car garage with openers. Designed for both comfort and style, the open-concept main level showcases durable laminate flooring throughout. The modern kitchen is a true centerpiece, complete with a large island, stainless steel appliances, sleek gray cabinetry, and granite countertops-perfect for cooking and entertaining. Upstairs includes a spacious loft and a convenient laundry room. Additional features include xeriscape landscaping, air conditioning, tankless water heater, and a smart home package. Great opportunity-schedule your showing today!

  21. 2025-04-24
    historical $2,300
  22. 2025-04-10
    price $2,300
  23. 2025-03-25
    listed $2,650
  24. 2023-08-21
    soldstatus $425,000 Closed
  25. 2023-08-21
    soldstatus $425,000 Sold
  26. 2023-08-21
    soldstatus $425,000 Sold
  27. 2023-07-03
    status Pending
  28. 2023-07-03
    status Pending
  29. 2023-07-03
    status Pending
  30. 2023-06-13
    price $425,000
  31. 2023-06-13
    price $425,000
  32. 2023-06-13
    price $425,000
  33. 2023-06-06
    price $429,000
  34. 2023-06-06
    price $429,000
  35. 2023-06-06
    price $429,000
  36. 2023-05-17
    price $435,000
  37. 2023-05-17
    price $435,000
  38. 2023-05-17
    price $435,000
  39. 2023-04-14
    price $464,000
  40. 2023-04-14
    price $464,000
  41. 2023-04-14
    price $464,000
  42. 2023-03-21
    listed $459,000 Active
  43. 2023-03-21
    listed $459,000 Active
  44. 2023-03-21
    listed $459,000 Active
  45. 2022-12-23
    historical
  46. 2022-12-23
    historical
  47. 2022-11-17
    price $415,000
  48. 2022-11-17
    price $415,000
  49. 2022-10-17
    price $445,000
  50. 2022-10-17
    price $445,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

Current annual tax
$4,064 · $339/mo
Projected year-2 tax
$4,064 · $339/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥93°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,538
− Mortgage interest
−$24,137
− Property taxes
−$4,064
− Insurance
−$2,154
− Repairs & maintenance
−$3,403
− Management
−$3,403
− HOA
−$600
− Depreciation
−$12,535
Taxable loss
−$7,759
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,862
After-tax cash flow
$1,532/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This well-maintained, modern two-story paired home in Clark Ranch Villas offers a spacious floor plan with a good condition score and minimal repairs needed. The home is move-in ready with a good ROI potential for both resale and rental.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both smart home package — increases convenience and marketability

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping — enhances curb appeal and adds value
  • Both smart home package — increases convenience and marketability

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
St. Vrain Valley School District No. Re1J
NCES district ID
0805370
Math proficiency
32% ▼ -8.00%
Reading proficiency
51% ▬ 0.00%
Median HH income
$71,571
Composite
37.73/100
National rank
#4353
State rank
#23 of 86 in CO

Livability — Frederick

Score
64/100
State rank
#175
US rank
#14276

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Frederick, CO
County
Weld County · 332,652 people
City population
6,242
Metro
Greeley, CO
Population (ZIP)
6,242
Household income
$124,000
Rent vs Own
8.4% rent · 91.6% own
Severe rent burden
36.0

Population outlook (Weld County) Hauer SSP2

Today (2025)
351,957 people
By 2030
385,304 · +9.5%
By 2040
451,818 · +28.4%
By 2050
514,478 · +46.2%
By 2075
648,733 · +84.3%
By 2100
720,400 · +104.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 25% Two or more races 12% Asian 5%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Portuguese 6% Iranian 4% Slovak 2%
Foreign-born
4% · Canada
Languages at home
91% English-only · Spanish 7% Other Asian/Pacific 1% German/W. Germanic 1%

Political lean MEDSL · Weld

2024 margin
Strong R (+21.0) · D 38.2% · R 59.2% · Other 2.6%
2008→2024 swing
-12.2pp toward R · 2008: -8.7pp · 2024: -21.0pp
All cycles
2024: R+21.0 2020: R+18.0 2016: R+22.4 2012: R+13.2 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -34.71%
Current HPI
353.3026
Rent YoY
Metro
Greeley, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-4.1% since first listed
46 events — show timeline
  • 2026-05-15 Price Changed $430,900 IRES
  • 2026-05-15 Price Changed $430,900 IRES
  • 2026-05-15 Price Changed $430,900 REColorado as Distributed by MLS Grid
  • 2026-05-07 Listed $439,900 REColorado as Distributed by MLS Grid
  • 2026-05-07 Listed $439,900 IRES
  • 2026-05-07 Listed $439,900 IRES
  • 2025-04-24 Rental Removed $2,300 SHOWMOJO
  • 2025-04-10 Price Changed $2,300 SHOWMOJO
  • 2025-03-25 Listed for Rent $2,650 SHOWMOJO
  • 2023-08-21 Sold (MLS) $425,000 IRES
  • 2023-08-21 Sold (MLS) $425,000 IRES
  • 2023-08-21 Sold (MLS) $425,000 REColorado as Distributed by MLS Grid
  • 2023-07-03 Pending REColorado as Distributed by MLS Grid
  • 2023-07-03 Pending IRES
  • 2023-07-03 Pending IRES
  • 2023-06-13 Price Changed $425,000 REColorado as Distributed by MLS Grid
  • 2023-06-13 Price Changed $425,000 IRES
  • 2023-06-13 Price Changed $425,000 IRES
  • 2023-06-06 Price Changed $429,000 REColorado as Distributed by MLS Grid
  • 2023-06-06 Price Changed $429,000 IRES
  • 2023-06-06 Price Changed $429,000 IRES
  • 2023-05-17 Price Changed $435,000 REColorado as Distributed by MLS Grid
  • 2023-05-17 Price Changed $435,000 IRES
  • 2023-05-17 Price Changed $435,000 IRES
  • 2023-04-14 Price Changed $464,000 REColorado as Distributed by MLS Grid
  • 2023-04-14 Price Changed $464,000 IRES
  • 2023-04-14 Price Changed $464,000 IRES
  • 2023-03-21 Listed $459,000 IRES
  • 2023-03-21 Listed $459,000 IRES
  • 2023-03-21 Listed $459,000 REColorado as Distributed by MLS Grid
  • 2022-12-23 Listing Removed IRES
  • 2022-12-23 Listing Removed REColorado as Distributed by MLS Grid
  • 2022-11-17 Price Changed $415,000 REColorado as Distributed by MLS Grid
  • 2022-11-17 Price Changed $415,000 IRES
  • 2022-10-17 Price Changed $445,000 REColorado as Distributed by MLS Grid
  • 2022-10-17 Price Changed $445,000 IRES
  • 2022-10-07 Price Changed $440,500 REColorado as Distributed by MLS Grid
  • 2022-10-07 Price Changed $440,500 IRES
  • 2022-10-06 Price Changed $445,000 REColorado as Distributed by MLS Grid
  • 2022-10-06 Relisted REColorado as Distributed by MLS Grid
  • 2022-10-06 Relisted IRES
  • 2022-10-06 Price Changed $445,000 IRES
  • 2022-09-07 Listing Removed IRES
  • 2022-09-07 Listing Removed REColorado as Distributed by MLS Grid
  • 2022-08-26 Listed $449,290 IRES
  • 2022-08-26 Listed $449,290 REColorado as Distributed by MLS Grid

Property tax history

+116.8%/yr

Latest (2025): $4,064 · +9.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…