4102 Burkey Rd · Austintown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.4/30.0
- ARV discount +13.7/15.0
- DSCR +7.9/10.0
- 1% rule +6.4/10.0
- Schools +5.1/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
Key facts
- Handy mudroom
- Eat-in kitchen
- Half an acre
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $264 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 4.8% in Austintown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#322 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A; Watch: amenities F, commute F, employment D-.
- Austintown Local Schools (suburban): math 56% / reading 65% proficiency, ranked #290 of 656 in OH (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 84 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 233 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 30y ago; this cycle's ask has dropped $40k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $78k; list at $130k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 233 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.73%
- Cash-on-cash
- 8.71%
- DSCR
- 1.39
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $150,544
- List price
- $129,900
- Delta
- -13.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4102 Burkey Rd | 0.00mi | 4/1.0 (+1) | 1,592 (0%) | 1mo | $120,000 | $75 | 94 |
| 4103 Woodmere Dr | 0.04mi | 3/1.5 | 1,740 (+9%) | 2mo | $231,000 | $133 | 79 |
| 4234 Selkirk Ave | 0.41mi | 3/1.5 | 1,520 (-4%) | 1mo | $165,000 | $109 | 70 |
| 358 S Edgehill Ave | 0.42mi | 3/2.0 | 1,483 (-7%) | 4mo | $160,000 | $108 | 61 |
| 3852 Edinburgh | 0.57mi | 4/1.5 (+1) | 1,656 (+4%) | 3mo | $220,000 | $133 | 57 |
| 192 S Navarre Ave | 0.67mi | 3/2.0 | 1,518 (-5%) | 5mo | $167,750 | $111 | 53 |
| 4235 Patricia Ave | 0.52mi | 4/2.0 (+1) | 1,472 (-8%) | 4mo | $213,500 | $145 | 51 |
| 4242 Kerrybrook Dr | 0.67mi | 4/1.5 (+1) | 1,671 (+5%) | 3mo | $161,000 | $96 | 51 |
| 1726 Lancaster Dr | 0.62mi | 3/1.5 | 1,445 (-9%) | 4mo | $210,000 | $145 | 50 |
| 132 S Main St | 0.75mi | 3/1.0 | 1,452 (-9%) | 0mo | $110,000 | $76 | 50 |
| 3990 Claridge Dr | 0.65mi | 3/2.5 | 1,456 (-8%) | 3mo | $225,000 | $155 | 47 |
| 136 Rosemont Ave | 0.73mi | 3/1.5 | 1,438 (-10%) | 2mo | $126,000 | $88 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.1%
- Equity multiple
- 0.88×
- Total profit
- $-4,214
- Equity at exit
- $19,369
- IRR
- 6.6%
- Equity multiple
- 1.50×
- Total profit
- $18,080
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44515
- Home prices YoY
- -26.4%
- Active inventory
- 84
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,478 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$168 /mo · $2,016/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$310
- Net cashflow
- $264
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4494 Burkey Rd Youngstown, OH | 3.0 | 1.5 | 1596 | $1,700 | $1.07 | 43d | 1 | 0.69mi |
| 2433 Bainbridge Ave Youngstown, OH | 3.0 | 1.0 | 1640 | $1,500 | $0.91 | 20d | 1 | 0.91mi |
| 3968 Staatz Dr Youngstown, OH | 3.0 | 1.5 | 1112 | $1,650 | $1.48 | 43d | 1 | 0.93mi |
| 2230 S Raccoon Rd Youngstown, OH | 3.0 | 1.0–1.5 | 1141 | $1,135 | $0.99 | 13d | 1 | 0.94mi |
| 4661 New Hampshire Ct Austintown, OH | 3.0 | 1.0–1.5 | 795 | $1,325 | $1.67 | 13d | 1 | 1.07mi |
| 2529 Bainbridge Ave Youngstown, OH | 3.0 | 2.0 | 1692 | $1,500 | $0.89 | 43d | 1 | 1.08mi |
| 4815 Westchester Dr Unit 4896-05 Austintown, OH | 2.0 | 1.5 | 1200 | $1,025 | $0.85 | 13d | 1 | 1.23mi |
| 131 N Edgehill Ave Youngstown, OH | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 20d | 1 | 1.26mi |
| 155 N Roanoke Ave Youngstown, OH | 3.0 | 1.5 | 1632 | $1,500 | $0.92 | 20d | 1 | 1.33mi |
| 2239 Woodland Trce Youngstown, OH | 3.0 | 1.0 | 1084 | $1,850 | $1.71 | 43d | 1 | 1.45mi |
Listing history 15 events
-
2026-05-07status Pending 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2026-04-27price $129,900 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2026-04-27status Active 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2026-04-16historical 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2025-10-17price $149,900 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2025-09-26price $159,900 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2025-09-03$169,900 Active 535-char remark
Show marketing remark (535 chars)
Nearly half an acre in Austintown Local Schools! Mature trees surround this Cape Cod, and offers a sun-filled living room with peaceful views. Cozy family room with wood-burning fireplace and eat-in kitchen, create a warm, inviting feel. Mudroom adds everyday convenience, and the fenced backyard is perfect for relaxing, gardening, or play. With a new water heater, newer furnace, upgraded electrical, and a larger upgraded septic system already in place, this home is full of character, comfort, and potential-ready for your vision.
-
2005-10-24soldstatus $78,000
-
2005-10-21soldstatus $78,000 66-char remark
Show marketing remark (66 chars)
Nice cape cod - fenced in backyard - newer furnace, air, carpeting
-
2005-10-15historical 66-char remark
Show marketing remark (66 chars)
Nice cape cod - fenced in backyard - newer furnace, air, carpeting
-
2005-04-15$79,900 66-char remark
Show marketing remark (66 chars)
Nice cape cod - fenced in backyard - newer furnace, air, carpeting
-
2000-02-25soldstatus $56,500
-
1996-08-31historical
-
1996-05-20$64,000
-
1990-12-06soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,016 · $168/mo
- Projected year-2 tax
- $2,021 · $168/mo
- Expected delta
- +$5/yr ($0/mo · 0.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,731
- − Mortgage interest
- −$7,276
- − Property taxes
- −$2,016
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,418
- − Management
- −$1,418
- − Depreciation
- −$3,779
- Taxable income
- $1,173
- Est. tax owed @ 24.0%
- −$281
- After-tax cash flow
- $2,886/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Austintown Local Schools
- NCES district ID
- 3904829
- Math proficiency
- 56% ▼ -12.00%
- Reading proficiency
- 65% ▼ -7.00%
- Median HH income
- $45,129
- Composite
- 50.99/100
- National rank
- #1778
- State rank
- #290 of 656 in OH
Livability — Austintown
- Score
- 73/100
- State rank
- #322
- US rank
- #5290
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Austintown, OH
- County
- Mahoning · 224,175 people
- City population
- 27,740
- Metro
- Youngstown-Warren, OH
- Population (ZIP)
- 27,740
- Household income
- $52,831
- Rent vs Own
- Severe rent burden
- 10.9
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 8% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Romanian 3% Slovak 2% Lithuanian 1%
- Foreign-born
- 2%
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -81.64%
- Current HPI
- 228.0895
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+188.7% since first listed15 events — show timeline
- 2026-05-07 Pending — MLSNOW
- 2026-04-27 Price Changed $129,900 MLSNOW
- 2026-04-27 Relisted — MLSNOW
- 2026-04-16 Listing Removed — MLSNOW
- 2025-10-17 Price Changed $149,900 MLSNOW
- 2025-09-26 Price Changed $159,900 MLSNOW
- 2025-09-03 Listed $169,900 MLSNOW
- 2005-10-24 Sold (Public Records) $78,000 Public Records
- 2005-10-21 Sold (MLS) $78,000 MLSNOW
- 2005-10-15 Listing Removed — MLSNOW
- 2005-04-15 Listed $79,900 MLSNOW
- 2000-02-25 Sold (Public Records) $56,500 Public Records
- 1996-08-31 Listing Removed — MLSNOW
- 1996-05-20 Listed $64,000 MLSNOW
- 1990-12-06 Sold (Public Records) $45,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $2,016 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…