240 N George St · Mount Ida, AR
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.5/30.0
- Appreciation +8.4/10.0
- DSCR +4.1/10.0
- 1% rule +3.8/10.0
- Condition / age +3.8/5.0
- Livability +3.6/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Versatile property in the heart of Mount Ida offering the opportunity to live, work, or invest—all in one location. Previously operated as a hair salon, this property is equipped with unique features including a tanning bed outlet, video surveillance system, and hookups for a stackable washer and dryer. The spacious garage provides excellent potential for storage, workshop use, or could be reimagined as additional living space. Positioned near a major intersection with strong visibility and steady traffic flow, the location adds convenience and long-term value. Whether you're looking to convert it fully into a residence or maintain a live/work setup, this property offers flexibility to fit a variety of needs. Sellers have inactive real estate license. Agents see remarks
Key facts
- Tanning bed outlet
- Spacious garage
- 0.36 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/0.5-bath single-family listed at $110k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $4 ($52/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $97k (12.0% below list).
- Recommended offer: $97k (12.0% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 2.1% in Mount Ida — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#43 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, amenities F, commute F.
- Mount Ida School District (rural): math 33% / reading 45% proficiency, ranked #79 of 238 in AR (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 55 active listings in the ZIP.
Forward outlook
- In year one you build about $8k of equity ($761 loan paydown + $7k appreciation (6.7% local appreciation)).
- Montgomery County population projected at -37% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (6.7% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.34%
- Cash-on-cash
- 0.17%
- DSCR
- 1.01
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $142,622
- List price
- $110,000
- Delta
- -22.87%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
6.72% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.2%
- Equity multiple
- 2.19×
- Total profit
- $36,792
- Equity at exit
- $74,193
- IRR
- 16.7%
- Equity multiple
- 4.47×
- Total profit
- $106,991
- Equity at exit
- $139,127
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71957
- Home prices YoY
- 2.4%
- Active inventory
- 55
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $968 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax est. 1.5%
- −$138 /mo · $1,650/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$203
- Net cashflow
- $4
Break-even live
Sensitivity live
| Price | -10% $80 | -5% $42 | +0% $4 | +5% $-34 | +10% $-72 |
|---|---|---|---|---|---|
| Rent | -10% $-72 | -5% $-34 | +0% $4 | +5% $43 | +10% $81 |
| Rate | -1.0pp $60 | -0.5pp $32 | base $4 | +0.5pp $-24 | +1.0pp $-53 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-21days on market $110,000 Active 61 DOM
-
2026-06-19days on market $110,000 Active 59 DOM
-
2026-06-18days on market $110,000 Active 58 DOM
-
2026-06-17days on market $110,000 Active 57 DOM
-
2026-06-16days on market $110,000 Active 56 DOM
-
2026-06-15days on market $110,000 Active 55 DOM
-
2026-06-14days on market $110,000 Active 53 DOM
-
2026-06-12days on market $110,000 Active 52 DOM
-
2026-06-09days on market $110,000 Active 49 DOM
-
2026-06-08days on market $110,000 Active 48 DOM
-
2026-06-07days on market $110,000 Active 47 DOM
-
2026-06-07days on market $110,000 Active 46 DOM
-
2026-06-04days on market $110,000 Active 43 DOM
-
2026-06-02days on market $110,000 Active 42 DOM
-
2026-06-01days on market $110,000 Active 41 DOM
-
2026-05-31days on market $110,000 Active 40 DOM
-
2026-05-31days on market $110,000 Active 39 DOM
-
2026-04-21$110,000 New Listing 786-char remark
Show marketing remark (788 chars)
Versatile property in the heart of Mount Ida offering the opportunity to live, work, or invest—all in one location. Previously operated as a hair salon, this property is equipped with unique features including a tanning bed outlet, video surveillance system, and hookups for a stackable washer and dryer. The spacious garage provides excellent potential for storage, workshop use, or could be reimagined as additional living space. Positioned near a major intersection with strong visibility and steady traffic flow, the location adds convenience and long-term value. Whether you're looking to convert it fully into a residence or maintain a live/work setup, this property offers flexibility to fit a variety of needs. Sellers hold inactive real estate licenses. Agents see remarks.
-
2026-04-21$110,000 Active 788-char remark
Show marketing remark (788 chars)
Versatile property in the heart of Mount Ida offering the opportunity to live, work, or invest—all in one location. Previously operated as a hair salon, this property is equipped with unique features including a tanning bed outlet, video surveillance system, and hookups for a stackable washer and dryer. The spacious garage provides excellent potential for storage, workshop use, or could be reimagined as additional living space. Positioned near a major intersection with strong visibility and steady traffic flow, the location adds convenience and long-term value. Whether you're looking to convert it fully into a residence or maintain a live/work setup, this property offers flexibility to fit a variety of needs. Sellers hold inactive real estate licenses. Agents see remarks.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,613
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,650
- − Insurance
- −$550
- − Repairs & maintenance
- −$929
- − Management
- −$929
- − Depreciation
- −$3,200
- Taxable loss
- −$1,806
- Est. tax savings @ 24.0%
- +$434
- After-tax cash flow
- $486/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This property is in good condition with a good exterior and interior. It has a tanning bed outlet, video surveillance system, and hookups for a stackable washer and dryer. Painting the exterior and interior walls and cleaning the HVAC system can increase its value.
Value-add opportunities
- Both Paint the exterior and interior walls — Painting the exterior and interior walls can improve the curb appeal and increase the property's value for both resale and rental.
- Both Clean the HVAC system — A clean HVAC system can improve air quality and energy efficiency, which can attract more tenants and buyers.
Renovation cost estimate screening
Value-add ROI direction
- Both Paint the exterior and interior walls — Painting the exterior and interior walls can improve the curb appeal and increase the property's value for both resale and rental. ↑
- Both Clean the HVAC system — A clean HVAC system can improve air quality and energy efficiency, which can attract more tenants and buyers. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Mount Ida School District
- NCES district ID
- 0509990
- Math proficiency
- 33% ▼ -13.00%
- Reading proficiency
- 45% ▼ -2.00%
- Median HH income
- $38,629
- Composite
- 32.53/100
- National rank
- #5698
- State rank
- #79 of 238 in AR
Livability — Mount Ida
- Score
- 71/100
- State rank
- #43
- US rank
- #7115
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mount Ida, AR
- Population (ZIP)
- 2,868
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 7,889 people
- By 2030
- 7,283 · -7.7%
- By 2040
- 6,086 · -22.9%
- By 2050
- 5,005 · -36.6%
- By 2075
- 3,310 · -58.0%
- By 2100
- 2,271 · -71.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 2% Black 1%
- Common ancestry
- Serbian 3% Lithuanian 2% Slovak 1%
- Foreign-born
- 0%
Political lean MEDSL · Montgomery
- 2024 margin
- Solid R (+63.2) · D 17.4% · R 80.6% · Other 2.0%
- 2008→2024 swing
- -28.0pp toward R · 2008: -35.1pp · 2024: -63.2pp
- All cycles
- 2024: R+63.2 2020: R+59.8 2016: R+53.4 2012: R+42.6 2008: R+35.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.72%
- Current HPI
- 292.7747
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-04-21 Listed $110,000 HSBOR
- 2026-04-21 Listed $110,000 CARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…