19321 97th St · California City, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 13 days/yr
- Unhealthy air days in 30 yrs
- 17 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- DSCR +5.1/10.0
- Rent growth +3.9/5.0
- 1% rule +3.7/10.0
- Condition / age +2.5/5.0
- Livability +2.2/5.0
- Schools +2.1/10.0
$235,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 19321 97th Street in California City! This charming single-story home offers 3 bedrooms, 2 bathrooms, and a functional layout designed for comfortable everyday living. The living room features vaulted ceilings and a fireplace, creating an inviting central gathering space. The kitchen overlooks both the eat-in dining area and living room, and offers generous counter space plus a breakfast bar for added convenience. French doors from the dining area lead to an enclosed patio, providing a versatile space to enjoy throughout the year. Additional highlights include an indoor laundry area, attached 2-car garage, RV access, and a primary bedroom with its own private en-suite bathroom. Don't miss the opportunity to see all this home has to offer--schedule your appointment today!
Key facts
- Indoor laundry area
- Rv access
- Vaulted ceilings
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $134 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (12.5% below list).
- Recommended offer: $206k (12.5% below list) — sets the bar for 1% rule.
- Cap rate 7.0% vs local median 5.2% in California City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 44/100 on livability (#1,329 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools F, crime F, amenities F.
- Mojave Unified (town): math 25% / reading 25% proficiency, ranked #411 of 517 in CA (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 703 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- This rent runs 41% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $25k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 5.5% rent growth), your $66k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 83 days — a 6% lower offer ($221k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 25y ago; this cycle's ask has dropped $25k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 83 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.98%
- Cash-on-cash
- 2.44%
- DSCR
- 1.11
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $317,914
- List price
- $235,000
- Delta
- -26.08%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9612 Glade Ave | 0.10mi | 3/2.0 | 1,731 (-0%) | 16mo | $340,000 | $196 | 82 |
| 9636 Glade Ave | 0.08mi | 4/2.0 (+1) | 1,731 (-0%) | 21mo | $359,900 | $208 | 74 |
| 9624 Glade Ave | 0.09mi | 4/2.0 (+1) | 1,731 (-0%) | 21mo | $360,000 | $208 | 73 |
| 9672 Glade Ave | 0.05mi | 3/2.0 | 1,543 (-11%) | 21mo | $349,900 | $227 | 62 |
| 9660 Glade Ave | 0.06mi | 3/2.0 | 1,543 (-11%) | 21mo | $345,000 | $224 | 62 |
| 9760 Sherwood Ave | 0.20mi | 3/2.0 | 1,537 (-11%) | 22mo | $320,000 | $208 | 53 |
| 19301 Lasky St | 0.65mi | 4/2.0 (+1) | 1,637 (-6%) | 3mo | $330,000 | $202 | 53 |
| 9573 Redwood Blvd | 0.64mi | 4/2.0 (+1) | 1,735 (+0%) | 21mo | $305,000 | $176 | 47 |
| 19924 99th St | 0.59mi | 3/2.0 | 1,643 (-5%) | 21mo | $320,000 | $195 | 46 |
| 9661 Redwood Blvd | 0.63mi | 3/2.0 | 1,506 (-13%) | 7mo | $253,000 | $168 | 42 |
| 9640 Peach Ave | 0.66mi | 3/2.0 | 1,515 (-12%) | 23mo | $300,000 | $198 | 29 |
| 9736 Oleander Ave | 0.72mi | 3/2.0 | 1,481 (-14%) | 20mo | $335,000 | $226 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 5.45% rent growth · sell at horizon
- IRR
- 26.9%
- Equity multiple
- 3.15×
- Total profit
- $141,651
- Equity at exit
- $211,707
- IRR
- 24.1%
- Equity multiple
- 7.41×
- Total profit
- $421,962
- Equity at exit
- $456,553
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93505
- Home prices YoY
- 13.0%
- Rents YoY
- 5.5%
- Active inventory
- 703
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,055 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$160 /mo · $1,914/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $134
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9610 Oleander Ave Unit A California City, CA | 2.0 | 1.0 | 1300 | $1,575 | $1.21 | 23d | 1 | 0.70mi |
| 9000 Underwood Ave California City, CA | 3.0 | 2.0 | 1540 | $1,900 | $1.23 | 23d | 1 | 0.76mi |
| 9225 Peach Ave Unit A California City, CA | 3.0 | 2.0 | 1275 | $1,950 | $1.53 | 23d | 1 | 0.78mi |
| 8849 Glade Ave California City, CA | 3.0 | 2.0 | 1586 | $2,380 | $1.50 | 10d | 1 | 0.81mi |
| 8848 Oleander Ave California City, CA | 3.0 | 2.0 | 1302 | $1,900 | $1.46 | 23d | 1 | 1.07mi |
| 20001 Airway Blvd California City, CA | 3.0 | 2.0 | 1050 | $2,400 | $2.29 | 23d | 1 | 1.14mi |
| 9213 Holly Ave California City, CA | 3.0 | 2.0 | 1339 | $1,900 | $1.42 | 3d | 1 | 1.22mi |
| 8512 Tamarack Ave California City, CA | 3.0 | 2.0 | 1502 | $1,875 | $1.25 | 23d | 1 | 1.22mi |
| 20321 88th St California City, CA | 3.0 | 2.0 | 1176 | $2,100 | $1.79 | 23d | 1 | 1.28mi |
| 8449 Viburnum Ave California City, CA | 3.0 | 2.0 | 1218 | $1,695 | $1.39 | 2d | 1 | 1.28mi |
| 8648 Lime Ave California City, CA | 3.0 | 2.0 | 1459 | $2,400 | $1.64 | 23d | 1 | 1.32mi |
| 8560 Nipa Ave California City, CA | 3.0 | 2.0 | 1309 | $1,850 | $1.41 | 14d | 1 | 1.34mi |
| 20312 Dean Ct California City, CA | 3.0 | 2.0 | 1742 | $1,975 | $1.13 | 14d | 1 | 1.43mi |
| 8312 Tamarack Ave California City, CA | 3.0 | 2.0 | 1539 | $1,900 | $1.23 | 23d | 1 | 1.43mi |
| 8801 S Loop Blvd California City, CA | 3.0 | 2.0 | 1537 | $2,600 | $1.69 | 23d | 1 | 1.44mi |
| 8260 Viburnum Ave California City, CA | 3.0 | 2.0 | 1338 | $2,000 | $1.49 | 2d | 1 | 1.44mi |
Listing history 42 events
-
2026-06-18days on market $235,000 Active 83 DOM
-
2026-06-17days on market $235,000 Active 82 DOM
-
2026-06-16days on market $235,000 Active 81 DOM
-
2026-06-15days on market $235,000 Active 80 DOM
-
2026-06-14days on market $235,000 Active 78 DOM
-
2026-06-13days on market $235,000 Active 77 DOM
-
2026-06-10days on market $235,000 Active 75 DOM
-
2026-06-09days on market $235,000 Active 74 DOM
-
2026-06-08days on market $235,000 Active 73 DOM
-
2026-06-07days on market $235,000 Active 72 DOM
-
2026-06-05days on market $235,000 Active 69 DOM
-
2026-06-03days on market $235,000 Active 68 DOM
-
2026-06-03days on market $235,000 Active 67 DOM
-
2026-06-01days on market $235,000 Active 66 DOM
-
2026-05-31days on market $235,000 Active 65 DOM
-
2026-04-29price $247,000 792-char remark
Show marketing remark (792 chars)
Welcome to 19321 97th Street in California City! This charming single-story home offers 3 bedrooms, 2 bathrooms, and a functional layout designed for comfortable everyday living. The living room features vaulted ceilings and a fireplace, creating an inviting central gathering space. The kitchen overlooks both the eat-in dining area and living room, and offers generous counter space plus a breakfast bar for added convenience. French doors from the dining area lead to an enclosed patio, providing a versatile space to enjoy throughout the year. Additional highlights include an indoor laundry area, attached 2-car garage, RV access, and a primary bedroom with its own private en-suite bathroom. Don't miss the opportunity to see all this home has to offer--schedule your appointment today!
-
2026-04-29price $247,000 792-char remark
Show marketing remark (792 chars)
Welcome to 19321 97th Street in California City! This charming single-story home offers 3 bedrooms, 2 bathrooms, and a functional layout designed for comfortable everyday living. The living room features vaulted ceilings and a fireplace, creating an inviting central gathering space. The kitchen overlooks both the eat-in dining area and living room, and offers generous counter space plus a breakfast bar for added convenience. French doors from the dining area lead to an enclosed patio, providing a versatile space to enjoy throughout the year. Additional highlights include an indoor laundry area, attached 2-car garage, RV access, and a primary bedroom with its own private en-suite bathroom. Don't miss the opportunity to see all this home has to offer--schedule your appointment today!
-
2026-03-27$260,000 Active 792-char remark
Show marketing remark (792 chars)
Welcome to 19321 97th Street in California City! This charming single-story home offers 3 bedrooms, 2 bathrooms, and a functional layout designed for comfortable everyday living. The living room features vaulted ceilings and a fireplace, creating an inviting central gathering space. The kitchen overlooks both the eat-in dining area and living room, and offers generous counter space plus a breakfast bar for added convenience. French doors from the dining area lead to an enclosed patio, providing a versatile space to enjoy throughout the year. Additional highlights include an indoor laundry area, attached 2-car garage, RV access, and a primary bedroom with its own private en-suite bathroom. Don't miss the opportunity to see all this home has to offer--schedule your appointment today!
-
2026-03-26$260,000 Active 792-char remark
Show marketing remark (792 chars)
Welcome to 19321 97th Street in California City! This charming single-story home offers 3 bedrooms, 2 bathrooms, and a functional layout designed for comfortable everyday living. The living room features vaulted ceilings and a fireplace, creating an inviting central gathering space. The kitchen overlooks both the eat-in dining area and living room, and offers generous counter space plus a breakfast bar for added convenience. French doors from the dining area lead to an enclosed patio, providing a versatile space to enjoy throughout the year. Additional highlights include an indoor laundry area, attached 2-car garage, RV access, and a primary bedroom with its own private en-suite bathroom. Don't miss the opportunity to see all this home has to offer--schedule your appointment today!
-
2025-10-14price $299,980
-
2025-07-21price $299,990
-
2022-05-12soldstatus $300,000 Closed Sale
-
2022-05-12soldstatus $300,000 Closed
-
2022-05-12soldstatus $300,000 Sold
-
2022-05-12soldstatus $300,000
-
2022-04-10status Pending Sale
-
2022-04-10status Pending
-
2022-03-09$295,000 Active
-
2022-03-09$295,000 Active
-
2022-03-09$295,000 Active
-
2020-10-14soldstatus $208,000 Closed
-
2020-10-13soldstatus $208,000
-
2020-08-28$199,900 Active
-
2013-02-13soldstatus $44,500
-
2012-10-31$46,000
-
2012-04-25historical
-
2011-11-20$67,000
-
2004-12-23soldstatus $160,000
-
2002-03-28soldstatus $89,900
-
2002-03-28soldstatus $90,000
-
2001-12-12$89,900
-
1992-09-03soldstatus $98,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,914 · $160/mo
- Projected year-2 tax
- $1,914 · $160/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 13 unhealthy d/yr today · 17 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,663
- − Mortgage interest
- −$13,164
- − Property taxes
- −$1,914
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$1,973
- − Management
- −$1,973
- − Depreciation
- −$6,836
- Taxable loss
- −$2,372
- Est. tax savings @ 24.0%
- +$569
- After-tax cash flow
- $2,175/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mojave Unified
- NCES district ID
- 0625230
- Math proficiency
- 25% ▲ 11.00%
- Reading proficiency
- 25% ▼ -1.00%
- Median HH income
- $43,017
- Composite
- 21.4/100
- National rank
- #8350
- State rank
- #411 of 517 in CA
Livability — California City
- Score
- 44/100
- State rank
- #1329
- US rank
- #26753
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- California City, CA
- County
- Kern County · 710,371 people
- City population
- 14,353
- Metro
- Bakersfield, CA
- Population (ZIP)
- 14,353
- Household income
- $59,827
- Rent vs Own
- Severe rent burden
- 883.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 40% White 30% Black 22% Two or more races 16% Native American 3% Asian 1%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Italian 3% Lithuanian 1% Romanian 1%
- Foreign-born
- 13% · Canada, Dominican Republic
- Languages at home
- 68% English-only · Spanish 29%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 46.32%
- Current HPI
- 402.4192
- Rent YoY
- ▲ 5.45%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+150.8% since first listed27 events — show timeline
- 2026-04-29 Price Changed $247,000 AVMLS
- 2026-04-29 Price Changed $247,000 CRMLS
- 2026-03-27 Listed $260,000 CRMLS
- 2026-03-26 Listed $260,000 AVMLS
- 2025-10-14 Price Changed $299,980 AVMLS
- 2025-07-21 Price Changed $299,990 AVMLS
- 2022-05-12 Sold (Public Records) $300,000 Public Records
- 2022-05-12 Sold (MLS) $300,000 GEMLS
- 2022-05-12 Sold (MLS) $300,000 AVMLS
- 2022-05-12 Sold (MLS) $300,000 CRMLS
- 2022-04-10 Pending — CRMLS
- 2022-04-10 Pending — GEMLS
- 2022-03-09 Listed $295,000 GEMLS
- 2022-03-09 Listed $295,000 AVMLS
- 2022-03-09 Listed $295,000 CRMLS
- 2020-10-14 Sold (MLS) $208,000 AVMLS
- 2020-10-13 Sold (Public Records) $208,000 Public Records
- 2020-08-28 Listed $199,900 AVMLS
- 2013-02-13 Sold (MLS) $44,500 AVMLS
- 2012-10-31 Listed $46,000 AVMLS
- 2012-04-25 Listing Removed — AVMLS
- 2011-11-20 Listed $67,000 AVMLS
- 2004-12-23 Sold (Public Records) $160,000 Public Records
- 2002-03-28 Sold (Public Records) $90,000 Public Records
- 2002-03-28 Sold (MLS) $89,900 AVMLS
- 2001-12-12 Listed $89,900 AVMLS
- 1992-09-03 Sold (Public Records) $98,500 Public Records
Property tax history
+9.9%/yrLatest (2025): $1,914 · +83.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…