108 Nekoma Dr · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.2/30.0
- DSCR +4.3/10.0
- 1% rule +4.0/10.0
- ARV discount +4.0/15.0
- Livability +3.4/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to 108 Nekoma Drive. Home has 3 bedrooms, 2 full baths and over 2000 sq feet. It sits on a cul-de-sac with a huge backyard and 2 car carport. The home has newly been remodeled with refinished hardwood floors, fresh paint, new flooring, and light/plumbing fixtures. The kitchen has loads of cabinets and countertops with new stainless steel appliances. Downstairs has a gigantic den with a woodburning fireplace with dual built in bookshelves. As an added bonus this home comes with a central vacuum system. Hurry before it gets gone!
Key facts
- Large back deck
- Hardwoods
- Eat-in kitchen
Tags
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: Attached parking; 2 carport spaces
- Utilities: Public water; Gas water heater; Internet availability unknown
- Home design: 4-side brick construction; Existing year built (no recent construction indicated); Basement foundation
- Construction: 4-side brick exterior; Basement foundation
- Exterior features: Fenced yard; Open deck
Interior
- Kitchen: Solid surface countertops; Refrigerator included
- Bedrooms: Master bedroom on main level; Additional bedrooms on main level
- Flooring: Hardwood floors; Vinyl floors
- Bathrooms: Two full bathrooms; Tub/shower combo
- Heating & cooling: Central heating; Central electric cooling
- Interior features: Ceilings: other (see remarks); Attic with pull-down access; Full daylight basement with both finished and unfinished areas; Has laundry
- Laundry & utility: Laundry room in the basement; Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $25 ($303/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (9.7% below list).
- Recommended offer: $144k (9.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Huffman Academy (math 0% / reading 17%, grade F, #594 of 627 statewide, top 95%, 735 students, 79% FRL); Huffman High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 1,147 students, 72% FRL).
- Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 33% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.48%
- Cash-on-cash
- 0.68%
- DSCR
- 1.03
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $148,336
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 100 Nekoma Dr | 0.07mi | 4/2.0 (+1) | 2,190 (+8%) | 14mo | $130,000 | $59 | 67 |
| 1321 Glenwood St | 0.43mi | 3/1.0 | 2,024 (-0%) | 17mo | $95,000 | $47 | 61 |
| 1128 Cheyenne Blvd | 0.55mi | 4/2.0 (+1) | 1,992 (-2%) | 9mo | $144,250 | $72 | 58 |
| 425 15th Terrace Cir NW | 0.70mi | 3/2.0 | 1,956 (-4%) | 5mo | $133,000 | $68 | 57 |
| 1143 Violet Dr | 0.34mi | 4/2.0 (+1) | 2,200 (+8%) | 13mo | $160,000 | $73 | 55 |
| 457 Azalea Way | 0.59mi | 3/2.0 | 1,940 (-4%) | 14mo | $155,000 | $80 | 53 |
| 1536 Glenwood St NW | 0.75mi | 3/2.0 | 2,049 (+1%) | 14mo | $174,900 | $85 | 52 |
| 349 Orchid Ln | 0.55mi | 3/3.0 | 1,858 (-9%) | 10mo | $225,000 | $121 | 48 |
| 513 Camellia Rd | 0.56mi | 4/2.0 (+1) | 2,244 (+10%) | 10mo | $174,900 | $78 | 43 |
| 1309 Hartford Dr | 0.65mi | 3/2.0 | 2,326 (+14%) | 10mo | $159,900 | $69 | 37 |
| 1460 4th Pl NW | 0.67mi | 4/2.0 (+1) | 1,769 (-13%) | 11mo | $192,000 | $109 | 33 |
| 401 15th Ter NW | 0.73mi | 4/1.5 (+1) | 1,772 (-13%) | 10mo | $126,500 | $71 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.46×
- Total profit
- $-24,216
- Equity at exit
- $23,842
- IRR
- -6.5%
- Equity multiple
- 0.58×
- Total profit
- $-18,662
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 334
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,444 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$210 /mo · $2,522/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$303
- Net cashflow
- $25
Break-even live
Sensitivity live
| Price | -10% $116 | -5% $71 | +0% $25 | +5% $-20 | +10% $-65 |
|---|---|---|---|---|---|
| Rent | -10% $-89 | -5% $-32 | +0% $25 | +5% $82 | +10% $139 |
| Rate | -1.0pp $106 | -0.5pp $66 | base $25 | +0.5pp $-16 | +1.0pp $-58 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 108 13th Ave NW Center Point, AL | 4.0 | 2.0 | 1444 | $1,265 | $0.88 | 24d | 1 | 0.28mi |
| 1259 Huffman Rd Center Point, AL | 3.0 | 2.0 | 1662 | $1,556 | $0.94 | 44d | 1 | 0.30mi |
| 324 13th Ter NW Center Point, AL | 3.0 | 1.5 | 1418 | $1,295 | $0.91 | 24d | 1 | 0.39mi |
| 1177 Five Mile Rd Birmingham, AL | 3.0 | 2.0 | 1636 | $1,100 | $0.67 | 44d | 1 | 0.43mi |
| 1112 Violet Dr Birmingham, AL | 3.0 | 2.0 | 1414 | $1,600 | $1.13 | 12d | 1 | 0.44mi |
| 901 Eldorado Dr Birmingham, AL | 4.0 | 2.0 | 1680 | $1,415 | $0.84 | 15d | 1 | 0.71mi |
| 1317 Hatfield Ln Birmingham, AL | 3.0 | 1.5 | 2028 | $1,300 | $0.64 | 24d | 1 | 0.74mi |
| 617 Carson Crest Cir Birmingham, AL | 4.0 | 2.0 | 1528 | $1,723 | $1.13 | 17d | 1 | 0.79mi |
| 428 15th Ter NW Center Point, AL | 3.0 | 2.0 | 1528 | $1,795 | $1.17 | 3d | 1 | 0.79mi |
| 933 Edwards Lake Rd Birmingham, AL | 3.0 | 2.0 | 1684 | $1,360 | $0.81 | 4d | 1 | 0.81mi |
| 929 Meadowbrook Dr Birmingham, AL | 3.0 | 2.0 | 1649 | $1,200 | $0.73 | 12d | 1 | 0.88mi |
| 236 E Haven Dr Birmingham, AL | 3.0 | 1.5 | 1926 | $1,495 | $0.78 | 12d | 1 | 0.90mi |
| 1617 3rd Pl NW Center Point, AL | 3.0 | 2.0 | 1404 | $1,150 | $0.82 | 24d | 1 | 0.91mi |
| 1128 Lay Dr Birmingham, AL | 3.0 | 1.5 | 1700 | $1,410 | $0.83 | 12d | 1 | 1.00mi |
| 1037 Dawn Dr Birmingham, AL | 4.0 | 1.0 | 1532 | $1,295 | $0.85 | 12d | 1 | 1.05mi |
| 921 Charles Ct Birmingham, AL | 4.0 | 2.0 | 1529 | $1,450 | $0.95 | 44d | 1 | 1.14mi |
| 1360 Orlando Cir NE Birmingham, AL | 3.0 | 2.0 | 1489 | $1,455 | $0.98 | 24d | 1 | 1.15mi |
| 1736 6th St NW Center Point, AL | 4.0 | 2.0 | 1830 | $1,550 | $0.85 | 44d | 1 | 1.28mi |
| 744 Vaughn Cir Birmingham, AL | 4.0 | 2.0 | 1516 | $1,561 | $1.03 | 24d | 1 | 1.39mi |
| 113 19th Ave NW Center Point, AL | 3.0 | 2.0 | 1407 | $1,250 | $0.89 | 12d | 1 | 1.41mi |
| 417 Price Dr Birmingham, AL | 4.0 | 2.0 | 1584 | $1,395 | $0.88 | 24d | 1 | 1.43mi |
| 1700 Serene Dr Birmingham, AL | 4.0 | 1.5 | 1543 | $1,630 | $1.06 | 3d | 1 | 1.48mi |
Listing history 2 events
-
2026-06-17remarks 651-char remark
-
2026-06-17$159,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $2,522 · $210/mo
- Projected year-2 tax
- $2,522 · $210/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,325
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,522
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,386
- − Management
- −$1,386
- − Depreciation
- −$4,652
- Taxable loss
- −$2,377
- Est. tax savings @ 24.0%
- +$570
- After-tax cash flow
- $874/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+112.7% since first listed12 events — show timeline
- 2026-06-17 Listed $159,900 Greater Alabama MLS
- 2022-03-01 Sold (Public Records) $161,387 Public Records
- 2021-04-30 Sold (Public Records) $143,500 Public Records
- 2021-04-30 Sold (MLS) $143,500 Greater Alabama MLS
- 2021-04-20 Delisted — Greater Alabama MLS
- 2021-03-31 Contingent — Greater Alabama MLS
- 2021-03-25 Listed $149,900 Greater Alabama MLS
- 2017-06-16 Sold (Public Records) $83,500 Public Records
- 2017-06-15 Sold (MLS) $83,100 Greater Alabama MLS
- 2017-06-09 Delisted — Greater Alabama MLS
- 2017-04-07 Listed $92,900 Greater Alabama MLS
- 2014-09-05 Sold (Public Records) $75,175 Public Records
Property tax history
+5.4%/yrLatest (2025): $2,522 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…