104 Mountain Rd Unit 1A · Glen Burnie, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- ARV discount +11.3/15.0
- 1% rule +6.2/10.0
- DSCR +5.3/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Schools +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sparkling clean condo with nearly new carpet and some newer appliances. Freshly painted. Living room has sliders leading to your private patio. Second bedroom has built in shelving. Unit is being sold "AS-IS" but is in good condition. Condo fee includes water and sewer. Cash or conventional financing. No FHA. Seller prefers to use Perfection Title in Pasadena.
Key facts
- $330 HOA
- Parking
- Built 1985
Property features AI
Finance
- HOA & community: Monthly condo fee of $330 covering common area maintenance, lawn maintenance, management, parking fee, reserve funds, and snow removal; Property manager present; Common grounds
Exterior
- Parking: Parking lot with 1 space; Total of 1 garage/parking space
- Utilities: Public water; Public sewer; Circuit breaker electric; Cable TV available
- Home design: Condominium unit (garden-style building, 1–4 floors); Unit/flat; Entry on level 1; Estimated year built
- Construction: Combination construction materials; Slab and concrete perimeter foundation; Roof condition unknown
- Exterior features: Not in a federal flood zone; Common grounds (community)
Interior
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet flooring
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fans; Electric cooling fuel; Natural gas hot water
- Interior features: Sliding glass door; Drywall walls and ceilings
- Laundry & utility: Washer and dryer in unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $180k.
Deal economics
- At list price, monthly cash flow is $121 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Cap rate 7.1% vs local median 4.4% in Glen Burnie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#135 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: cost of living C-, schools D-, crime F.
- Anne Arundel County Public Schools (suburban): math 20% / reading 37% proficiency, ranked #10 of 24 in MD (top 42%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+3.4%/yr); 164 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,303 units permitted in Anne Arundel County in 2024 (299 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Anne Arundel County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; list at $180k implies a 64% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 7.10%
- Cash-on-cash
- 2.89%
- DSCR
- 1.13
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $196,571
- List price
- $179,999
- Delta
- -8.43%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.44% rent growth · sell at horizon
- IRR
- -11.1%
- Equity multiple
- 0.60×
- Total profit
- $-20,381
- Equity at exit
- $26,838
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-3,423
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21060
- Rents YoY
- 3.4%
- Active inventory
- 164
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,008 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$116 /mo · $1,397/yr
- Insurance
- −$75
- HOA
- −$330
- Vacancy / Maint / Mgmt
- −$422
- Net cashflow
- $121
Break-even live
Sensitivity live
| Price | -10% $223 | -5% $172 | +0% $121 | +5% $70 | +10% $19 |
|---|---|---|---|---|---|
| Rent | -10% $-37 | -5% $42 | +0% $121 | +5% $201 | +10% $280 |
| Rate | -1.0pp $212 | -0.5pp $167 | base $121 | +0.5pp $75 | +1.0pp $27 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 108 Mountain Rd Unit 3D Glen Burnie, MD | 2.0 | 1.0 | 819 | $1,900 | $2.32 | 24d | 1 | 0.05mi |
| 8009 Cameryn Pl Pasadena, MD | 2.0–3.0 | 2.0 | 1217 | $2,345 | $1.93 | 3d | 9 | 0.28mi |
| 8115 Evening Star Dr Pasadena, MD | 1.0–3.0 | 1.0–2.0 | 1213 | $2,745 | $2.26 | 2d | 32 | 0.38mi |
| 7806 Southampton Dr Glen Burnie, MD | 2.0 | 1.0 | 609 | $1,554 | $2.55 | 3d | 45 | 0.69mi |
| 7847 Americana Cir Glen Burnie, MD | 1.0–3.0 | 1.0–2.0 | 891 | $1,884 | $2.11 | 5d | 17 | 0.94mi |
HOA detail condo
- Monthly dues
- $330 · $3,960/yr
- Likely covers
- watersewer
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 35 events
-
2026-06-18days on market $179,999 Active 12 DOM
-
2026-06-17price $179,999 Active 11 DOM
-
2026-06-17days on market $187,999 Active 11 DOM
-
2026-06-16days on market $187,999 Active 10 DOM
-
2026-06-15days on market $187,999 Active 9 DOM
-
2026-06-13days on market $187,999 Active 7 DOM
-
2026-06-09days on market $187,999 Active 3 DOM
-
2026-06-08days on market $187,999 Active 2 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07statusdays on market $187,999 Active 1 DOM
-
2026-06-04days on market $187,999 Coming Soon 37 DOM
-
2026-06-03days on market $187,999 Coming Soon 36 DOM
-
2026-06-02days on market $187,999 Coming Soon 35 DOM
-
2026-06-01days on market $187,999 Coming Soon 34 DOM
-
2026-05-31days on market $187,999 Coming Soon 33 DOM
-
2026-04-28historical $187,999 699-char remark
-
2018-12-04soldstatus $110,000
-
2018-11-27soldstatus $110,000 Closed 372-char remark
Show marketing remark (372 chars)
Sparkling clean condo with nearly new carpet and some newer appliances. Freshly painted. Living room has sliders leading to your private patio. Second bedroom has built in shelving. Unit is being sold "AS-IS" but is in good condition. Condo fee includes water and sewer. Cash or conventional financing. No FHA. Seller prefers to use Perfection Title in Pasadena.
-
2018-11-20status Pending 372-char remark
Show marketing remark (372 chars)
Sparkling clean condo with nearly new carpet and some newer appliances. Freshly painted. Living room has sliders leading to your private patio. Second bedroom has built in shelving. Unit is being sold "AS-IS" but is in good condition. Condo fee includes water and sewer. Cash or conventional financing. No FHA. Seller prefers to use Perfection Title in Pasadena.
-
2018-10-22historical Active Under Contract 372-char remark
Show marketing remark (372 chars)
Sparkling clean condo with nearly new carpet and some newer appliances. Freshly painted. Living room has sliders leading to your private patio. Second bedroom has built in shelving. Unit is being sold "AS-IS" but is in good condition. Condo fee includes water and sewer. Cash or conventional financing. No FHA. Seller prefers to use Perfection Title in Pasadena.
-
2018-10-16$110,000 Active 372-char remark
Show marketing remark (372 chars)
Sparkling clean condo with nearly new carpet and some newer appliances. Freshly painted. Living room has sliders leading to your private patio. Second bedroom has built in shelving. Unit is being sold "AS-IS" but is in good condition. Condo fee includes water and sewer. Cash or conventional financing. No FHA. Seller prefers to use Perfection Title in Pasadena.
-
2011-12-21soldstatus $60,000
Show marketing remark (367 chars)
ENTRY LEVEL CONDO IN SUN VALLEY , GREAT LOCATION CONVENIENT TO SHOPPING AND MAJOR ROUTES 2 BEDROOM 1 BATH , BUILT IN BOOKCASES , FIREPLACE , PATIO LOTS OF CLOSETS WASHER/DRYER IN UNIT , NEEDS CARPET AND PAINT, PROPERTY SOLD AS IS CLEAN OTHER THAN CARPET AND PAINT , GREAT INVESTOR OR FIRST HOME, LOCKED FRONT DOOR SECURITY WITH INTERCOM, DISCLOSURES AT VIEW DOCUMENTS
-
2011-12-21soldstatus $60,000 Sold
Show marketing remark (367 chars)
ENTRY LEVEL CONDO IN SUN VALLEY , GREAT LOCATION CONVENIENT TO SHOPPING AND MAJOR ROUTES 2 BEDROOM 1 BATH , BUILT IN BOOKCASES , FIREPLACE , PATIO LOTS OF CLOSETS WASHER/DRYER IN UNIT , NEEDS CARPET AND PAINT, PROPERTY SOLD AS IS CLEAN OTHER THAN CARPET AND PAINT , GREAT INVESTOR OR FIRST HOME, LOCKED FRONT DOOR SECURITY WITH INTERCOM, DISCLOSURES AT VIEW DOCUMENTS
-
2011-11-25status Contract
Show marketing remark (367 chars)
ENTRY LEVEL CONDO IN SUN VALLEY , GREAT LOCATION CONVENIENT TO SHOPPING AND MAJOR ROUTES 2 BEDROOM 1 BATH , BUILT IN BOOKCASES , FIREPLACE , PATIO LOTS OF CLOSETS WASHER/DRYER IN UNIT , NEEDS CARPET AND PAINT, PROPERTY SOLD AS IS CLEAN OTHER THAN CARPET AND PAINT , GREAT INVESTOR OR FIRST HOME, LOCKED FRONT DOOR SECURITY WITH INTERCOM, DISCLOSURES AT VIEW DOCUMENTS
-
2011-11-25historical
Show marketing remark (367 chars)
ENTRY LEVEL CONDO IN SUN VALLEY , GREAT LOCATION CONVENIENT TO SHOPPING AND MAJOR ROUTES 2 BEDROOM 1 BATH , BUILT IN BOOKCASES , FIREPLACE , PATIO LOTS OF CLOSETS WASHER/DRYER IN UNIT , NEEDS CARPET AND PAINT, PROPERTY SOLD AS IS CLEAN OTHER THAN CARPET AND PAINT , GREAT INVESTOR OR FIRST HOME, LOCKED FRONT DOOR SECURITY WITH INTERCOM, DISCLOSURES AT VIEW DOCUMENTS
-
2011-11-09$62,900 Active
Show marketing remark (367 chars)
ENTRY LEVEL CONDO IN SUN VALLEY , GREAT LOCATION CONVENIENT TO SHOPPING AND MAJOR ROUTES 2 BEDROOM 1 BATH , BUILT IN BOOKCASES , FIREPLACE , PATIO LOTS OF CLOSETS WASHER/DRYER IN UNIT , NEEDS CARPET AND PAINT, PROPERTY SOLD AS IS CLEAN OTHER THAN CARPET AND PAINT , GREAT INVESTOR OR FIRST HOME, LOCKED FRONT DOOR SECURITY WITH INTERCOM, DISCLOSURES AT VIEW DOCUMENTS
-
2011-11-09$62,900
Show marketing remark (367 chars)
ENTRY LEVEL CONDO IN SUN VALLEY , GREAT LOCATION CONVENIENT TO SHOPPING AND MAJOR ROUTES 2 BEDROOM 1 BATH , BUILT IN BOOKCASES , FIREPLACE , PATIO LOTS OF CLOSETS WASHER/DRYER IN UNIT , NEEDS CARPET AND PAINT, PROPERTY SOLD AS IS CLEAN OTHER THAN CARPET AND PAINT , GREAT INVESTOR OR FIRST HOME, LOCKED FRONT DOOR SECURITY WITH INTERCOM, DISCLOSURES AT VIEW DOCUMENTS
-
1995-10-27soldstatus $57,000
-
1994-04-26soldstatus $64,000
-
1991-03-13soldstatus $68,000
-
1989-05-03soldstatus $58,000
-
1988-09-29soldstatus $58,800
-
1988-06-30soldstatus $59,000
-
1988-04-25soldstatus $57,000
-
1984-07-20soldstatus $42,658
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,397 · $116/mo
- Projected year-2 tax
- $1,680 · $140/mo
- Expected delta
- +$282/yr (+$24/mo · 20.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,102
- − Mortgage interest
- −$10,083
- − Property taxes
- −$1,397
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,928
- − Management
- −$1,928
- − HOA
- −$3,960
- − Depreciation
- −$5,236
- Taxable loss
- −$1,331
- Est. tax savings @ 24.0%
- +$319
- After-tax cash flow
- $1,775/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anne Arundel County Public Schools
- NCES district ID
- 2400060
- Math proficiency
- 20% ▼ -21.00%
- Reading proficiency
- 37% ▼ -13.00%
- Median HH income
- $87,880
- Composite
- 28.52/100
- National rank
- #6733
- State rank
- #10 of 24 in MD
Livability — Glen Burnie
- Score
- 72/100
- State rank
- #135
- US rank
- #5815
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Glen Burnie, MD
- County
- Anne Arundel County · 535,653 people
- City population
- 96,960
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 39,730
- Household income
- $104,715
- Rent vs Own
- Severe rent burden
- 976.0
Population outlook (Anne Arundel County) Hauer SSP2
- Today (2025)
- 617,384 people
- By 2030
- 642,094 · +4.0%
- By 2040
- 686,621 · +11.2%
- By 2050
- 723,031 · +17.1%
- By 2075
- 809,346 · +31.1%
- By 2100
- 837,658 · +35.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 55% Black 24% Hispanic / Latino 12% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 5% Slovak 1% Italian 1%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 85% English-only · Spanish 9% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Anne Arundel
- 2024 margin
- D (+13.9) · D 55.7% · R 41.7% · Other 2.6%
- 2008→2024 swing
- +15.7pp toward D · 2008: -1.8pp · 2024: 13.9pp
- All cycles
- 2024: D+13.9 2020: D+14.5 2016: D+0.7 2012: R+0.9 2008: R+1.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.56%
- Current HPI
- 304.5692
- Rent YoY
- ▲ 3.44%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+322.0% since first listed22 events — show timeline
- 2026-06-17 Price Changed $179,999 BRIGHT MLS
- 2026-06-06 Listed $187,999 BRIGHT MLS
- 2026-04-28 Coming Soon $187,999 BRIGHT MLS
- 2018-12-04 Sold (Public Records) $110,000 Public Records
- 2018-11-27 Sold (MLS) $110,000 BRIGHT MLS
- 2018-11-20 Pending — BRIGHT MLS
- 2018-10-22 Contingent — BRIGHT MLS
- 2018-10-16 Listed $110,000 BRIGHT MLS
- 2011-12-21 Sold (MLS) $60,000 MRIS
- 2011-12-21 Sold (MLS) $60,000 BRIGHT MLS
- 2011-11-25 Pending — MRIS
- 2011-11-25 Listing Removed — BRIGHT MLS
- 2011-11-09 Listed $62,900 MRIS
- 2011-11-09 Listed $62,900 BRIGHT MLS
- 1995-10-27 Sold (Public Records) $57,000 Public Records
- 1994-04-26 Sold (Public Records) $64,000 Public Records
- 1991-03-13 Sold (Public Records) $68,000 Public Records
- 1989-05-03 Sold (Public Records) $58,000 Public Records
- 1988-09-29 Sold (Public Records) $58,800 Public Records
- 1988-06-30 Sold (Public Records) $59,000 Public Records
- 1988-04-25 Sold (Public Records) $57,000 Public Records
- 1984-07-20 Sold (Public Records) $42,658 Public Records
Property tax history
+4.7%/yrLatest (2025): $1,397 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…