CashFlowRE
Sign in Sign up
11344 Highway 49
C- Composite 51.71
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.8/30.0
  • ARV discount +9.2/15.0
  • Appreciation +7.5/10.0
  • DSCR +4.5/10.0
  • 1% rule +4.1/10.0
  • Livability +3.8/5.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$109,900

11344 Highway 49 · Marmaduke, AR 72443
2 bd · 1.0 ba · 1,128 sqft · SingleFamily public records · 289 Days on market
0.32 ac lot $97/sqft · at area comps Est $114k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 11344 Highway 49 in the heart of Marmaduke! This 2-bedroom, 1.5-bath home offers 1,128 sq ft of charm on a spacious 0.32-acre (+/-) corner lot. Inside, original hardwood floors add timeless character, while a functional layout with a half bath and laundry room enhances everyday comfort. Perfect for a small family, couple, or solo buyer, the home also offers great potential for a home-based business with its central location and visibility. The large lot provides room for outdoor living, gardening, or future additions like a patio or small pool. Located just 15 minutes from Paragould and 45 from Jonesboro, you'll enjoy easy access to local schools, shops, and community facilities. Whether you're looking for a cozy place to call home or a business opportunity, this property offers flexibility, convenience, and room to grow. Don’t miss out—call today to schedule your private showing!

Key facts

  • Half bath
  • Laundry room
  • Functional layout

Tags

ORIGINAL HARDWOOD FLOORSFUNCTIONAL LAYOUTHALF BATHLAUNDRY ROOMCORNER LOTOUTDOOR LIVING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $31 ($366/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $100k (9.0% below list).
  • Recommended offer: $97k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 76/100 on livability (#13 in AR, #3,617 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, schools F, commute F.
  • Marmaduke School District (rural): math 32% / reading 34% proficiency, ranked #131 of 238 in AR (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 9 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 265 units permitted in Greene County in 2024 (135 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($760 loan paydown + $5k appreciation (4.9% local appreciation)).
  • Greene County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (4.9% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 289 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $83k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 289 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.63%
Cash-on-cash
1.19%
DSCR
1.05
GRM
9.2

CMA / ARV

ARV (median comp)
$114,242
List price
$109,900
Delta
-3.80%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
203 N 1st St 0.20mi 3/2.0 (+1) 1,108 (-2%) 7mo $120,000 $108 73
208 N 4th St 0.25mi 3/1.5 (+1) 1,164 (+3%) 5mo $122,000 $105 72
106 W Main St 0.09mi 3/1.0 (+1) 1,160 (+3%) 21mo $85,000 $73 69
202 E Maple St 0.15mi 2/1.0 980 (-13%) 21mo $75,000 $77 54
407 W Wiiliford 0.41mi 3/2.0 (+1) 1,158 (+3%) 18mo $153,000 $132 52
463 Greene 810 0.54mi 3/1.0 (+1) 1,126 (-0%) 23mo $90,994 $81 50
404 Long St 0.34mi 3/1.0 (+1) 975 (-14%) 11mo $130,000 $133 48
508 W Williford 0.43mi 3/2.0 (+1) 1,260 (+12%) 16mo $175,000 $139 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

4.94% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.7%
Equity multiple
1.87×
Total profit
$26,891
Equity at exit
$61,856
10-year hold
IRR
14.6%
Equity multiple
3.59×
Total profit
$79,851
Equity at exit
$106,407

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72443

Home prices YoY
2.0%
Active inventory
9
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,000 medium interval (Pro) →
Mortgage (P&I)
$576
Tax est. 1.5%
$137 /mo · $1,648/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$210
Net cashflow
$31

Break-even live

Break-even rent $961
Max offer price $109,900
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
109 W England Ave Marmaduke, AR 2.0 1.5 1063 $1,000 $0.94 43d 1 0.05mi

Listing history 38 events

  1. 2026-06-19
    days on market $109,900 Active 289 DOM
  2. 2026-06-18
    days on market $109,900 Active 288 DOM
  3. 2026-06-17
    days on market $109,900 Active 287 DOM
  4. 2026-06-16
    days on market $109,900 Active 286 DOM
  5. 2026-06-15
    days on market $109,900 Active 285 DOM
  6. 2026-06-14
    days on market $109,900 Active 283 DOM
  7. 2026-06-12
    days on market $109,900 Active 282 DOM
  8. 2026-06-09
    days on market $109,900 Active 279 DOM
  9. 2026-06-08
    days on market $109,900 Active 278 DOM
  10. 2026-06-07
    days on market $109,900 Active 277 DOM
  11. 2026-06-05
    days on market $109,900 Active 274 DOM
  12. 2026-06-03
    days on market $109,900 Active 273 DOM
  13. 2026-06-02
    days on market $109,900 Active 272 DOM
  14. 2026-06-01
    days on market $109,900 Active 271 DOM
  15. 2026-05-31
    days on market $109,900 Active 270 DOM
  16. 2026-05-30
    days on market $109,900 Active 269 DOM
  17. 2025-09-03
    listed $109,900 New Listing 916-char remark
    Show marketing remark (916 chars)

    Welcome to 11344 Highway 49 in the heart of Marmaduke! This 2-bedroom, 1.5-bath home offers 1,128 sq ft of charm on a spacious 0.32-acre (+/-) corner lot. Inside, original hardwood floors add timeless character, while a functional layout with a half bath and laundry room enhances everyday comfort. Perfect for a small family, couple, or solo buyer, the home also offers great potential for a home-based business with its central location and visibility. The large lot provides room for outdoor living, gardening, or future additions like a patio or small pool. Located just 15 minutes from Paragould and 45 from Jonesboro, you'll enjoy easy access to local schools, shops, and community facilities. Whether you're looking for a cozy place to call home or a business opportunity, this property offers flexibility, convenience, and room to grow. Don’t miss out—call today to schedule your private showing!

  18. 2025-09-03
    historical
    Show marketing remark (916 chars)

    Welcome to 11344 Highway 49 in the heart of Marmaduke! This 2-bedroom, 1.5-bath home offers 1,128 sq ft of charm on a spacious 0.32-acre (+/-) corner lot. Inside, original hardwood floors add timeless character, while a functional layout with a half bath and laundry room enhances everyday comfort. Perfect for a small family, couple, or solo buyer, the home also offers great potential for a home-based business with its central location and visibility. The large lot provides room for outdoor living, gardening, or future additions like a patio or small pool. Located just 15 minutes from Paragould and 45 from Jonesboro, you'll enjoy easy access to local schools, shops, and community facilities. Whether you're looking for a cozy place to call home or a business opportunity, this property offers flexibility, convenience, and room to grow. Don’t miss out—call today to schedule your private showing!

  19. 2025-04-15
    price $115,000
  20. 2025-03-10
    listed $120,000 New Listing
  21. 2024-05-03
    soldstatus $83,000
  22. 2024-05-01
    soldstatus $83,000 Sold
  23. 2024-03-23
    status Under Contract
  24. 2024-02-10
    listed $82,500 New Listing
  25. 2021-04-23
    soldstatus $69,900
  26. 2021-04-07
    soldstatus $69,900
  27. 2021-04-07
    soldstatus $69,900
  28. 2021-04-06
    soldstatus $69,900
  29. 2020-12-28
    listed $69,900
  30. 2020-12-28
    listed $69,900
  31. 2020-12-28
    listed $69,900
  32. 2016-09-02
    soldstatus $55,000
  33. 2016-08-26
    soldstatus $55,000
  34. 2016-06-07
    listed $55,000
  35. 2015-02-02
    soldstatus $53,000
  36. 2015-01-29
    soldstatus $53,000
  37. 2014-10-31
    listed $55,000
  38. 1994-12-08
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,000
− Mortgage interest
−$6,156
− Property taxes
−$1,648
− Insurance
−$550
− Repairs & maintenance
−$960
− Management
−$960
− Depreciation
−$3,197
Taxable loss
−$1,471
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$353
After-tax cash flow
$719/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marmaduke School District
NCES district ID
0500016
Math proficiency
32% ▼ -2.00%
Reading proficiency
34% ▼ -6.00%
Median HH income
$41,648
Composite
27.89/100
National rank
#6869
State rank
#131 of 238 in AR

Livability — Marmaduke

Score
76/100
State rank
#13
US rank
#3617

Category grades

Amenities D Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marmaduke, AR
Population (ZIP)
2,573

Population outlook (Greene County) Hauer SSP2

Today (2025)
48,533 people
By 2030
50,640 · +4.3%
By 2040
54,795 · +12.9%
By 2050
58,486 · +20.5%
By 2075
66,056 · +36.1%
By 2100
67,684 · +39.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 4%
Common ancestry
Iranian 3% Italian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Greene

2024 margin
Solid R (+61.2) · D 18.6% · R 79.8% · Other 1.7%
2008→2024 swing
-31.5pp toward R · 2008: -29.7pp · 2024: -61.2pp
All cycles
2024: R+61.2 2020: R+59.7 2016: R+53.0 2012: R+36.9 2008: R+29.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.94%
Current HPI
255.3535
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+189.2% since first listed
22 events — show timeline
  • 2025-09-03 Listing Removed CARMLS
  • 2025-09-03 Listed $109,900 CARMLS
  • 2025-04-15 Price Changed $115,000 CARMLS
  • 2025-03-10 Listed $120,000 CARMLS
  • 2024-05-03 Sold (Public Records) $83,000 Public Records
  • 2024-05-01 Sold (MLS) $83,000 CARMLS
  • 2024-03-23 Pending CARMLS
  • 2024-02-10 Listed $82,500 CARMLS
  • 2021-04-23 Sold (Public Records) $69,900 Public Records
  • 2021-04-07 Sold (MLS) $69,900 CARMLS
  • 2021-04-07 Sold (MLS) $69,900 NEABOR MLS
  • 2021-04-06 Sold (MLS) $69,900 CARMLS
  • 2020-12-28 Listed $69,900 CARMLS
  • 2020-12-28 Listed $69,900 CARMLS
  • 2020-12-28 Listed $69,900 NEABOR MLS
  • 2016-09-02 Sold (Public Records) $55,000 Public Records
  • 2016-08-26 Sold (MLS) $55,000 CARMLS
  • 2016-06-07 Listed $55,000 CARMLS
  • 2015-02-02 Sold (Public Records) $53,000 Public Records
  • 2015-01-29 Sold (MLS) $53,000 CARMLS
  • 2014-10-31 Listed $55,000 CARMLS
  • 1994-12-08 Sold (Public Records) $38,000 Public Records

Property tax history

+8.5%/yr

Latest (2025): $207 · +96.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…