CashFlowRE
Sign in Sign up
2520 Daleford Ave NE
C- Composite 51.73
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.5/30.0
  • ARV discount +10.4/15.0
  • DSCR +6.2/10.0
  • 1% rule +5.4/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$124,900

2520 Daleford Ave NE · Canton, OH 44705
4 bd · 1.5 ba · 1,132 sqft · SingleFamily public records · 58 Days on market
Built 1944 4,791 sqft lot Est $134k · 6% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this 4 bedroom, brick bungalow/ cape with plenty of storage space! This home boasts of 2 first floor bedrooms, 2 second floor bedrooms and large recreation room in partially finished basement! Kitchen has tons of cabinets and counters space along with plenty of charm!. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. Why rent when you can own?

Key facts

  • 4,791 sq ft lot
  • Garage
  • Built 1944

Property features AI

Exterior

  • Parking: Detached garage and driveway; 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Brick construction; Asphalt roof
  • Construction: Built (year per public records); Brick exterior; Asphalt roof; Full basement
  • Exterior features: Lot about 0.11 acre (approx. 69 x 70)

Interior

  • Kitchen: Eat-in kitchen
  • Bedrooms: Two bedrooms on the second floor; One bedroom on the first floor
  • Bathrooms: One full bathroom; One half bathroom; One main-level bathroom
  • Heating & cooling: Central air conditioning; Forced air heating
  • Interior features: Full finished basement; 7 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $143 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 71 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $125k implies a 127% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $121,153 (3.0% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
7.66%
Cash-on-cash
4.89%
DSCR
1.22
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$133,576
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2546 Coventry Blvd NE 0.08mi 3/1.5 (-1) 1,120 (-1%) 6mo $138,500 $124 85
2319 Daleford Ave NE 0.13mi 3/1.0 (-1) 1,180 (+4%) 6mo $139,000 $118 74
2827 Daleford Ave NE 0.32mi 3/1.0 (-1) 1,080 (-5%) 6mo $129,000 $119 65
1821 Wallace Ave NE 0.49mi 3/1.0 (-1) 1,124 (-1%) 5mo $88,000 $78 65
2810 Daleford Ave NE 0.28mi 3/1.0 (-1) 1,040 (-8%) 2mo $70,000 $67 64
2614 Fletcher Ave NE 0.12mi 3/2.0 (-1) 1,288 (+14%) 3mo $159,900 $124 62
2109 Willowrow Ave 0.44mi 3/1.0 (-1) 1,067 (-6%) 7mo $135,000 $127 57
3002 Harmont Ave NE 0.52mi 3/1.0 (-1) 1,056 (-7%) 2mo $120,000 $114 56
2103 Bollinger Ave NE 0.40mi 3/1.0 (-1) 1,250 (+10%) 3mo $105,900 $85 55
2951 Kirby Ave NE 0.47mi 3/1.0 (-1) 1,050 (-7%) 6mo $125,000 $119 54
2735 19th St NE 0.69mi 3/1.0 (-1) 1,008 (-11%) 2mo $84,000 $83 41
2656 22nd St NE 0.73mi 3/1.0 (-1) 1,008 (-11%) 1mo $25,000 $25 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.57×
Total profit
$-14,934
Equity at exit
$18,623
10-year hold
IRR
-8.4%
Equity multiple
0.55×
Total profit
$-15,888
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44705

Rents YoY
-0.2%
Active inventory
71
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,298 medium interval (Pro) →
Mortgage (P&I)
$655
Tax from tax record
$176 /mo · $2,111/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$273
Net cashflow
$143

Break-even live

Break-even rent $1,118
Max offer price $124,900
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2103 Willowrow Ave NE Canton, OH 3.0 1.0 850 $1,000 $1.18 13d 1 0.47mi
3045 Daleford Ave NE Canton, OH 3.0 1.0 1300 $1,059 $0.81 20d 1 0.55mi

Listing history 20 events

  1. 2026-06-03
    statusdays on market $124,900 Pending 58 DOM
  2. 2026-06-02
    days on market $124,900 Contingent 57 DOM
  3. 2026-06-01
    days on market $124,900 Contingent 56 DOM
  4. 2026-05-31
    days on market $124,900 Contingent 55 DOM
  5. 2026-05-30
    days on market $124,900 Contingent 54 DOM
  6. 2026-05-01
    historical Contingent
  7. 2026-04-04
    listed $124,900 Active
  8. 2024-10-29
    historical $975
  9. 2024-10-23
    listed $975
  10. 2020-04-20
    soldstatus $55,000 Closed 448-char remark
    Show marketing remark (448 chars)

    Welcome to this 4 bedroom, brick bungalow/ cape with plenty of storage space! This home boasts of 2 first floor bedrooms, 2 second floor bedrooms and large recreation room in partially finished basement! Kitchen has tons of cabinets and counters space along with plenty of charm!. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. Why rent when you can own?

  11. 2020-04-20
    soldstatus $55,000
    Show marketing remark (448 chars)

    Welcome to this 4 bedroom, brick bungalow/ cape with plenty of storage space! This home boasts of 2 first floor bedrooms, 2 second floor bedrooms and large recreation room in partially finished basement! Kitchen has tons of cabinets and counters space along with plenty of charm!. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. Why rent when you can own?

  12. 2020-03-24
    status Pending 448-char remark
    Show marketing remark (448 chars)

    Welcome to this 4 bedroom, brick bungalow/ cape with plenty of storage space! This home boasts of 2 first floor bedrooms, 2 second floor bedrooms and large recreation room in partially finished basement! Kitchen has tons of cabinets and counters space along with plenty of charm!. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. Why rent when you can own?

  13. 2020-03-17
    listed $59,970 Active 448-char remark
    Show marketing remark (448 chars)

    Welcome to this 4 bedroom, brick bungalow/ cape with plenty of storage space! This home boasts of 2 first floor bedrooms, 2 second floor bedrooms and large recreation room in partially finished basement! Kitchen has tons of cabinets and counters space along with plenty of charm!. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. Why rent when you can own?

  14. 2015-06-23
    soldstatus $46,000 Sold 495-char remark
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

  15. 2015-06-23
    soldstatus $46,000
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

  16. 2015-05-05
    status Pending 495-char remark
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

  17. 2015-04-30
    status Active 495-char remark
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

  18. 2015-04-14
    status Pending 495-char remark
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

  19. 2015-04-14
    historical Contingent 495-char remark
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

  20. 2015-03-04
    listed $47,500 Active 495-char remark
    Show marketing remark (495 chars)

    Welcome to the new owner of this 4 bedroom home offering 2 first floor bedrooms, and 2 second floor bedrooms with plenty of closet and storage space for all! Comfortable livingroom and spacious lower level family room. Newer windows thru-out, kitchen has plenty of counter space & cabinetry. Home is situated on the corner & has a partial privacy fence. One car garage has opener, backyard patio area for summertime enjoyment. This will make all buyers a chance at affordable living.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,111 · $176/mo
Projected year-2 tax
$2,111 · $176/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,576
− Mortgage interest
−$6,996
− Property taxes
−$2,111
− Insurance
−$624
− Repairs & maintenance
−$1,246
− Management
−$1,246
− Depreciation
−$3,633
Taxable loss
−$281
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$67
After-tax cash flow
$1,778/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,872
Household income
$43,439
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
524.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 22% Two or more races 13% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Italian 5% Romanian 4% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -200.62%
Current HPI
150.1531
Rent YoY
▼ -0.23%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+162.9% since first listed
15 events — show timeline
  • 2026-05-01 Contingent MLSNOW
  • 2026-04-04 Listed $124,900 MLSNOW
  • 2024-10-29 Rental Removed $975 TURBOTENANT
  • 2024-10-23 Listed for Rent $975 TURBOTENANT
  • 2020-04-20 Sold (Public Records) $55,000 Public Records
  • 2020-04-20 Sold (MLS) $55,000 MLSNOW
  • 2020-03-24 Pending MLSNOW
  • 2020-03-17 Listed $59,970 MLSNOW
  • 2015-06-23 Sold (Public Records) $46,000 Public Records
  • 2015-06-23 Sold (MLS) $46,000 MLSNOW
  • 2015-05-05 Pending MLSNOW
  • 2015-04-30 Relisted MLSNOW
  • 2015-04-14 Pending MLSNOW
  • 2015-04-14 Contingent MLSNOW
  • 2015-03-04 Listed $47,500 MLSNOW

Property tax history

+13.1%/yr

Latest (2024): $2,111 · +62.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…