CashFlowRE
Sign in Sign up
112 E Oleander St #2
F Composite 31.66
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.0/15.0
  • Cash flow +6.0/30.0
  • Condition / age +3.8/5.0
  • 1% rule +3.2/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Schools +1.9/10.0
  • DSCR +0.4/10.0
  • Appreciation +0.0/10.0

$315,000

112 E Oleander St #2 · South Padre Island, TX 78597
2 bd · 2.0 ba · 1,160 sqft · Condo · 307 Days on market
Built 2005 Good condition $272/sqft · 8% below area Est $341k · 8% under $466/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Your South Padre Island Escape Starts Here. This bright and beautifully kept 2BD/2BA condo offers the perfect mix of comfort, style, and island living. Never used as an Airbnb and enjoyed only by family, the home feels peaceful, cared for, and truly turnkey. Fully furnished and on the ground floor, it’s ready for easy move-in or effortless hosting. Large windows fill the space with natural light, creating a warm and inviting atmosphere. Located walking distance to the beach, you can enjoy morning walks on the sand and quick access to all the fun SPI has to offer. The quiet, well-maintained building features a sparkling swimming pool, ideal for unwinding after a day in the sun. Whether you want a personal getaway or a long-term investment, this condo offers location, comfort, and coastal charm all in one. Turnkey, bright, and perfectly situated, your island retreat is ready. Schedule your private showing today.

Key facts

  • Ground floor
  • $466 HOA
  • Pool

Tags

GROUND FLOORWALKING DISTANCE TO THE BEACHSPARKLING SWIMMING POOL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $315k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-669 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $218k (30.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (18.0% below list).
  • Recommended offer: $218k (30.7% below list) — sets the bar for cash-flow.
  • Cap rate 4.0% vs local median 1.9% in South Padre Island — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#1,077 in TX) — a middle-class / working-renter tenant base. Strengths: housing B; Watch: amenities C-, crime F, commute F.
  • Point Isabel ISD (town): math 14% / reading 31% proficiency, ranked #756 of 826 in TX (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Port Isabel J H (math 10% / reading 29%, grade F, #1,445 of 1,662 statewide, top 88%, 425 students, 84% FRL) — zoned schools average 84% FRL vs 35% district-wide (49 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 628 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 109d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,326 units permitted in Cameron County in 2024 (503 in 5+ unit buildings).
  • At $2,583/mo this rent would consume 45% of the median local household income ($68k/yr) (locally 20% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Cameron County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 307 days — a 12% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 8→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $218,178 (30.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 307 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.82%
Cap rate
4.00%
Cash-on-cash
-8.20%
DSCR
0.64
GRM
10.2

CMA / ARV

ARV (median comp)
$341,451
List price
$315,000
Delta
-7.75%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
201 W Oleander St #6 0.19mi 2/2.0 1,166 (+0%) 0mo $270,000 $232 90
130 E Retama St #3 0.24mi 2/2.0 1,169 (+1%) 1mo $325,000 $278 87
111 E Venus Ln #3 0.25mi 3/2.0 (+1) 1,109 (-4%) 3mo $355,000 $320 74
124 E Mars St Unit A 0.40mi 2/2.0 1,070 (-8%) 4mo $399,900 $374 65
3608 Gulf Blvd Unit 303A 0.28mi 2/2.0 986 (-15%) 0mo $499,900 $507 62
106 E Atol St #1 0.28mi 2/2.0 882 (-24%) 5mo $310,000 $351 58
115 E Marlin St Unit D 0.92mi 2/2.0 1,130 (-3%) 4mo $435,000 $385 58
3900 Gulf Blvd #503 0.14mi 3/3.0 (+1) 1,431 (+23%) 3mo $715,000 $500 57
2401 Gulf Blvd #212 0.83mi 2/2.0 1,102 (-5%) 4mo $349,000 $317 54
107 E Georgia Ruth Dr 0.71mi 2/1.5 1,042 (-10%) 1mo $495,000 $475 47
2100 Gulf Blvd 1.02mi 3/2.0 (+1) 1,226 (+6%) 5mo $640,000 $522 47
111 E Morningside Dr #209 0.87mi 2/2.0 1,040 (-10%) 3mo $338,000 $325 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-32.3%
Equity multiple
-0.06×
Total profit
$-93,294
Equity at exit
$46,968
10-year hold
IRR
-36.6%
Equity multiple
-0.53×
Total profit
$-134,626
Equity at exit
$27,235

Cash invested: $88,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Active competition Active MLS

For sale now
3 active · 3 under contract
Median asking
$339,000 ($345/sqft)
Median days on market
56 d
This list price
33% of active listings are priced below it
ARV vs active asking
-14.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 78597

Home prices YoY
-13.5%
Active inventory
628
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,583 high interval (Pro) →
Mortgage (P&I)
$1,652
Tax est. 1.5%
$394 /mo · $4,725/yr
Insurance
$131
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$466
Vacancy / Maint / Mgmt
$542
Net cashflow
$-669

Break-even live

Break-even rent $3,430
Max offer price $218,178
Occupancy floor

Sensitivity live

Price -10% $-451 -5% $-560 +0% $-669 +5% $-778 +10% $-887
Rent -10% $-873 -5% $-771 +0% $-669 +5% $-567 +10% $-465
Rate -1.0pp $-510 -0.5pp $-589 base $-669 +0.5pp $-751 +1.0pp $-834

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,750
Closing costs
$9,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
115 E Lantana St South Padre Island, TX 2.0 2.0 1168 $2,500 $2.14 6d 1 0.07mi
117 E Lantana St Unit 1515053P South Padre Island, TX 2.0 2.0 1108 $3,332 $3.01 109d 1 0.07mi
102 E Gardenia St #8 South Padre Island, TX 3.0 2.0 1355 $2,895 $2.14 6d 1 0.09mi
132 E Gardenia St Unit 1515054P South Padre Island, TX 2.0 2.0 1162 $4,746 $4.08 109d 1 0.13mi
3900 Gulf Blvd #602 South Padre Island, TX 2.0 2.0 1167 $2,600 $2.23 139d 1 0.14mi
110 E Retama St Unit 1 South Padre Island, TX 3.0 3.0 1500 $2,000 $1.33 139d 1 0.21mi
110 E Retama St Unit 4 South Padre Island, TX 3.0 4.0 1261 $2,200 $1.74 139d 1 0.21mi
109 E Retama St South Padre Island, TX 2.0 2.0 885 $2,100 $2.37 139d 1 0.24mi
114 E Atol St #4 South Padre Island, TX 2.0 2.0 853 $2,100 $2.46 139d 1 0.26mi
200 W Retama St Unit A South Padre Island, TX 2.0 2.0 1150 $2,800 $2.43 0d 1 0.27mi
200 W Retama St Unit B South Padre Island, TX 2.0 1.0 800 $2,000 $2.50 0d 1 0.27mi
109 E Venus Ln Unit 3 South Padre Island, TX 1.0 1.0 750 $1,150 $1.53 116d 1 0.27mi
109 E Venus Ln Unit 2 South Padre Island, TX 1.0 1.0 750 $1,450 $1.93 6d 1 0.27mi
107 E Venus Ln Unit 1 South Padre Island, TX 2.0 1.0 750 $1,275 $1.70 109d 1 0.31mi
107 E Bahama St #7 South Padre Island, TX 2.0 2.0 992 $2,200 $2.22 6d 1 0.35mi
118 E Campeche St Unit 1515050P South Padre Island, TX 2.0 2.0 990 $4,170 $4.21 116d 1 0.37mi
206 W Bahama St South Padre Island, TX 2.0 1.0 1200 $2,799 $2.33 139d 1 0.38mi
117 E Campeche St Unit 1470134P South Padre Island, TX 2.0 2.0 1194 $3,682 $3.08 116d 1 0.41mi
101 E Capricorn Dr Unit B South Padre Island, TX 2.0 2.0 800 $2,500 $3.12 0d 1 0.50mi
114 E Dolphin St Unit A South Padre Island, TX 2.0 2.0 1430 $2,950 $2.06 3d 1 0.53mi
106 W Capricorn Dr South Padre Island, TX 2.0 2.0 1084 $2,200 $2.03 139d 1 0.56mi
103 E Aries Dr #3 South Padre Island, TX 2.0 2.0 1021 $2,200 $2.15 139d 1 0.56mi
123 E Dolphin St Unit 2 South Padre Island, TX 2.0 1.0 995 $2,200 $2.21 139d 1 0.57mi
4901 Laguna Blvd #304 South Padre Island, TX 2.0 2.0 979 $2,100 $2.15 0d 1 0.57mi
102 W Aries Dr Unit A South Padre Island, TX 2.0 2.0 1084 $2,150 $1.98 109d 1 0.61mi
111 E Polaris Dr #7 South Padre Island, TX 2.0 2.0 882 $1,800 $2.04 139d 1 0.61mi
126 E Swordfish St Unit 1 South Padre Island, TX 2.0 2.0 900 $2,600 $2.89 139d 1 0.63mi
126 E Swordfish St Unit 4 South Padre Island, TX 2.0 2.0 900 $2,660 $2.96 0d 1 0.63mi
126 E Swordfish St Unit 8 South Padre Island, TX 3.0 2.5 900 $3,660 $4.07 0d 1 0.63mi
126 E Swordfish St Unit 6 South Padre Island, TX 3.0 2.5 1200 $3,600 $3.00 139d 1 0.63mi
2615 Gulf Blvd South Padre Island, TX 2.0 1.5 1200 $2,250 $1.88 139d 1 0.71mi
110 E Amberjack St Unit 1 South Padre Island, TX 2.0 2.0 856 $2,660 $3.11 116d 1 0.72mi
115 E Coronado Dr South Padre Island, TX 2.0 1.5 843 $2,200 $2.61 109d 1 0.96mi
104 E Parade Dr #19 South Padre Island, TX 2.0 2.5 1100 $2,200 $2.00 0d 1 1.02mi
120 E Parade Dr Unit 1 South Padre Island, TX 2.0 1.0 750 $2,100 $2.80 0d 1 1.05mi
102 W Corral St #2 South Padre Island, TX 2.0 2.0 992 $1,900 $1.92 0d 1 1.08mi
102 W Corral St #3 South Padre Island, TX 2.0 1.0 992 $1,750 $1.76 0d 1 1.08mi
111 W Sunny Isle Dr Unit 201 South Padre Island, TX 2.0 2.0 928 $2,500 $2.69 109d 1 1.26mi
111 W Sunny Isle Dr Unit 401 South Padre Island, TX 2.0 2.0 928 $2,351 $2.53 0d 1 1.26mi
113 W Sunny Isle Dr Unit 2 South Padre Island, TX 2.0 1.0 750 $2,300 $3.07 109d 1 1.27mi

HOA detail $466/mo · $5,592/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-23
    days on market $315,000 Active 307 DOM
  2. 2026-09-22
    days on market $315,000 Active 306 DOM
  3. 2026-09-21
    days on market $315,000 Active 305 DOM
  4. 2026-09-20
    days on market $315,000 Active 304 DOM
  5. 2026-09-18
    days on market $315,000 Active 302 DOM
  6. 2026-09-17
    days on market $315,000 Active 301 DOM
  7. 2026-09-16
    days on market $315,000 Active 300 DOM
  8. 2026-09-15
    days on market $315,000 Active 299 DOM
  9. 2026-09-14
    days on market $315,000 Active 298 DOM
  10. 2026-09-13
    days on market $315,000 Active 297 DOM
  11. 2026-09-12
    days on market $315,000 Active 296 DOM
  12. 2026-09-11
    days on market $315,000 Active 295 DOM
  13. 2026-09-05
    days on market $315,000 Active 289 DOM
  14. 2026-09-04
    days on market $315,000 Active 288 DOM
  15. 2026-09-03
    days on market $315,000 Active 287 DOM
  16. 2026-08-31
    days on market $315,000 Active 284 DOM
  17. 2026-08-30
    days on market $315,000 Active 283 DOM
  18. 2026-08-29
    days on market $315,000 Active 282 DOM
  19. 2026-08-28
    days on market $315,000 Active 281 DOM
  20. 2026-08-27
    days on market $315,000 Active 280 DOM
  21. 2026-08-26
    days on market $315,000 Active 279 DOM
  22. 2026-08-25
    days on market $315,000 Active 278 DOM
  23. 2026-08-24
    days on market $315,000 Active 277 DOM
  24. 2026-08-23
    days on market $315,000 Active 276 DOM
  25. 2026-08-22
    days on market $315,000 Active 275 DOM
  26. 2026-08-21
    days on market $315,000 Active 274 DOM
  27. 2026-08-20
    days on market $315,000 Active 273 DOM
  28. 2026-08-19
    days on market $315,000 Active 272 DOM
  29. 2026-08-18
    days on market $315,000 Active 271 DOM
  30. 2026-08-17
    days on market $315,000 Active 270 DOM
  31. 2026-08-16
    days on market $315,000 Active 269 DOM
  32. 2026-08-15
    days on market $315,000 Active 268 DOM
  33. 2026-08-14
    days on market $315,000 Active 267 DOM
  34. 2026-08-13
    days on market $315,000 Active 266 DOM
  35. 2026-08-12
    days on market $315,000 Active 265 DOM
  36. 2026-08-11
    days on market $315,000 Active 264 DOM
  37. 2026-08-10
    days on market $315,000 Active 263 DOM
  38. 2026-08-09
    days on market $315,000 Active 262 DOM
  39. 2026-08-08
    days on market $315,000 Active 261 DOM
  40. 2026-08-07
    days on market $315,000 Active 260 DOM
  41. 2026-08-06
    days on market $315,000 Active 259 DOM
  42. 2026-08-05
    days on market $315,000 Active 258 DOM
  43. 2026-08-04
    days on market $315,000 Active 257 DOM
  44. 2026-08-03
    days on market $315,000 Active 256 DOM
  45. 2026-07-31
    days on market $315,000 Active 253 DOM
  46. 2026-07-29
    days on market $315,000 Active 251 DOM
  47. 2026-07-27
    days on market $315,000 Active 249 DOM
  48. 2026-07-25
    days on market $315,000 Active 247 DOM
  49. 2026-07-23
    days on market $315,000 Active 245 DOM
  50. 2026-07-22
    days on market $315,000 Active 244 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 8 d/yr ≥105°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,991
− Mortgage interest
−$17,645
− Property taxes
−$4,725
− Insurance
−$2,372
− Repairs & maintenance
−$2,479
− Management
−$2,479
− HOA
−$5,592
− Depreciation
−$9,164
Taxable loss
−$13,466
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,232
After-tax cash flow
$-4,798/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab Est. rehab $5,800–$17,400 screening

This well-maintained 2BD/2BA condo in South Padre Island is ready for move-in or hosting. It features modern appliances, large windows, and a sparkling pool, making it an ideal vacation rental or permanent residence.

Value-add opportunities

  • Both Painting the exterior — Enhances curb appeal and resale value
  • Both Landscaping improvements — Enhances curb appeal and rental value
  • Both New flooring in bathrooms — Improves aesthetics and resale value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Point Isabel ISD
NCES district ID
4835250
Math proficiency
14% ▼ -24.00%
Reading proficiency
31% ▼ -10.00%
Median HH income
$38,115
Composite
18.78/100
National rank
#8871
State rank
#756 of 826 in TX
C Composite livability gradescore 60/100

Livability — South Padre Island

Score
60/100
State rank
#1077
US rank
#19107

Category grades

Amenities C- Commute F Cost of living D- Crime F Employment B- Housing B Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Padre Island, TX
County
Cameron County · 441,603 people
Metro
Brownsville-Harlingen, TX
Population (ZIP)
2,935
Household income
$68,421
Rent vs Own
29.4% rent · 70.6% own
Severe rent burden
20% of renters

Population outlook (Cameron County) Hauer SSP2

Today (2025)
441,603 people
By 2030
448,113 · +1.5%
By 2040
456,385 · +3.3%
By 2050
456,294 · +3.3%
By 2075
423,851 · -4.0%
By 2100
342,787 · -22.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Hispanic / Latino 15% Two or more races 7% Black 6% Asian 2%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Slovak 5% Lithuanian 4% German 2%
Foreign-born
13% · Canada
Languages at home
88% English-only · Spanish 11% Other Indo-European 1%

Political lean MEDSL · Cameron

2024 margin
Lean R (+5.8) · D 46.7% · R 52.5%
2008→2024 swing
-34.6pp toward R · 2008: 28.8pp · 2024: -5.8pp
All cycles
2024: R+5.8 2020: D+13.2 2016: D+32.5 2012: D+32.4 2008: D+28.8

Not yet ingested

Civics

Price history

+118.1% since first listed
11 events — show timeline
  • 2026-02-03 Relisted MCALLENMLS
  • 2026-02-01 Pending MCALLENMLS
  • 2026-01-21 Contingent MCALLENMLS
  • 2025-11-18 Listed $325,000 MCALLENMLS
  • 2025-01-28 Price Changed $310,000 SPIBOR
  • 2025-01-28 Price Changed $310,000 MCALLENMLS
  • 2024-10-13 Listed $340,000 SPIBOR
  • 2024-09-20 Listed $340,000 MCALLENMLS
  • 2024-03-11 Listed $360,000 SPIBOR
  • 2018-12-17 Sold (MLS) SPIBOR
  • 2017-05-01 Listed $149,000 MCALLENMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…