368 Nottingham Way SW · Marietta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 17.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.4/30.0
- Rent growth +4.6/5.0
- Livability +4.2/5.0
- Schools +3.8/10.0
- Condition / age +2.5/5.0
- 1% rule +0.9/10.0
- DSCR +0.7/10.0
- Appreciation +0.0/10.0
$379,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
Key facts
- Brand new deck
- Fully remodeled
- Newly added sunroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $380k.
Deal economics
- At list price, monthly cash flow is $-666 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $262k (30.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (41.3% below list).
- Recommended offer: $223k (41.3% below list) — sets the bar for 1% rule.
- Cap rate 4.2% vs local median 3.1% in Marietta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#7 in GA, #976 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Still Elementary School (math 45% / reading 52%, grade D, #284 of 1,228 statewide, top 23%, 782 students, 26% FRL); Lovinggood Middle School (math 43% / reading 56%, grade C, #72 of 470 statewide, top 15%, 1,235 students, 27% FRL); Hillgrove High School (math 51% / reading 42%, grade D-, #41 of 424 statewide, top 10%, 2,363 students, 24% FRL).
- Market conditions: Rents rising fast (+8.5%/yr); 423 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($346k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $40k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $180k; list at $380k implies a 111% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.59% ✗
- Cap rate
- 4.19%
- Cash-on-cash
- -7.51%
- DSCR
- 0.67
- GRM
- 14.2
CMA / ARV
- ARV (median comp)
- $460,368
- List price
- $379,900
- Delta
- -17.48%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 364 Stafford St SW | 0.14mi | 4/3.0 (+1) | 1,920 (+10%) | 10mo | $334,900 | $174 | 59 |
| 720 Chanson Dr SW | 0.57mi | 3/3.0 | 1,597 (-8%) | 5mo | $385,000 | $241 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -24.6%
- Equity multiple
- 0.13×
- Total profit
- $-92,243
- Equity at exit
- $56,644
- IRR
- -10.7%
- Equity multiple
- 0.23×
- Total profit
- $-81,588
- Equity at exit
- $32,847
Cash invested: $106,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30064
- Rents YoY
- 8.5%
- Active inventory
- 423
- Price-to-rent
- 14.2×
Monthly cashflow live
- Estimated rent
- $2,231 medium interval (Pro) →
- Mortgage (P&I)
- −$1,992
- Tax from tax record
- −$278 /mo · $3,333/yr
- Insurance
- −$158
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$469
- Net cashflow
- $-666
Break-even live
Sensitivity live
| Price | -10% $-450 | -5% $-558 | +0% $-666 | +5% $-773 | +10% $-881 |
|---|---|---|---|---|---|
| Rent | -10% $-842 | -5% $-754 | +0% $-666 | +5% $-577 | +10% $-489 |
| Rate | -1.0pp $-474 | -0.5pp $-569 | base $-666 | +0.5pp $-764 | +1.0pp $-864 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $94,975
- Closing costs
- $11,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 130 Whisperwood Ln NW Marietta, GA | 3.0 | 3.0 | 1738 | $2,141 | $1.23 | 7d | 1 | 0.86mi |
| 3172 Bob Cox Rd NW Marietta, GA | 3.0 | 2.0 | 1510 | $2,200 | $1.46 | 45d | 1 | 1.32mi |
| 3910 Lisas Dr NW Marietta, GA | 3.0 | 2.0 | 1530 | $1,950 | $1.27 | 45d | 1 | 1.33mi |
| 3008 Andora Dr SW Marietta, GA | 4.0 | 3.0 | 2216 | $2,540 | $1.15 | 45d | 1 | 1.35mi |
Listing history 33 events
-
2026-06-21days on market $379,900 Active 104 DOM
-
2026-06-18days on market $379,900 Active 101 DOM
-
2026-06-17days on market $379,900 Active 100 DOM
-
2026-06-16days on market $379,900 Active 99 DOM
-
2026-06-15days on market $379,900 Active 98 DOM
-
2026-06-13days on market $379,900 Active 96 DOM
-
2026-06-13pricedays on market $379,900 Active 95 DOM
-
2026-06-09days on market $389,000 Active 92 DOM
-
2026-06-08days on market $389,000 Active 91 DOM
-
2026-06-07days on market $389,000 Active 90 DOM
-
2026-06-04days on market $389,000 Active 87 DOM
-
2026-06-03days on market $389,000 Active 86 DOM
-
2026-06-02days on market $389,000 Active 85 DOM
-
2026-06-01days on market $389,000 Active 84 DOM
-
2026-05-31days on market $389,000 Active 83 DOM
-
2026-05-18status Under Contract 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price. Just installed three glass doors on the three bathrooms Installed window blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-05-18historical Active Under Contract 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price. Just installed three glass doors on the three bathrooms Installed window blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-04-21price $389,000 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-04-21price $389,000 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-04-16price $389,900 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-04-16price $389,900 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-03-25price $399,900 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-03-25price $399,900 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-03-24price $419,000 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price. Just installed three glass doors on the three bathrooms Installed window blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-03-24price $419,000 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price. Just installed three glass doors on the three bathrooms Installed window blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-03-09$419,900 Active 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price. Just installed three glass doors on the three bathrooms Installed window blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-03-03$419,900 New 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-02-27historical $419,900 1381-char remark
Show marketing remark (1381 chars)
Fully Remodeled 4BR/3BA Ranch with Finished Basement in Prime Cobb County Location Completely renovated and move-in ready! This beautifully updated 4-bedroom, 3-bath ranch features a fully finished basement with an additional bedroom and bath-ideal for a teen suite, in-law suite, or multigenerational living. A private exterior entrance to the basement adds flexibility and privacy. Major upgrades provide peace of mind, including a brand-new roof, new HVAC system, and new water heater. The home has been freshly painted and enhanced with a newly added sunroom and a brand-new deck-perfect for relaxing or entertaining. Spacious 2-car garage and generous living areas throughout. Located in a well-established neighborhood within a highly sought-after Cobb County school district, this home combines modern updates with the charm of a mature community. Exceptional value: Recent comparable sales in the area are averaging approximately $220 to 250 per square foot, while this home is priced at under $169 per square foot, offering significant upside and immediate equity potential. Don't miss this opportunity to own a turnkey home with versatile living options in a prime location at a compelling price Installed glass doors on the three bathrooms. Installed new blinds. Seller to remove trees that is designated by the buyer prior to closing at seller's expense.
-
2026-01-21historical
-
2026-01-07$260,000 New
-
2025-12-23soldstatus $180,000
-
1991-03-04soldstatus $73,500
-
1983-05-25soldstatus $63,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,333 · $278/mo
- Projected year-2 tax
- $3,495 · $291/mo
- Expected delta
- +$162/yr (+$14/mo · 4.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,776
- − Mortgage interest
- −$21,280
- − Property taxes
- −$3,333
- − Insurance
- −$1,900
- − Repairs & maintenance
- −$2,142
- − Management
- −$2,142
- − Depreciation
- −$11,052
- Taxable loss
- −$15,072
- Est. tax savings @ 24.0%
- +$3,617
- After-tax cash flow
- $-4,369/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cobb County
- NCES district ID
- 1301290
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $68,845
- Composite
- 37.93/100
- National rank
- #4308
- State rank
- #25 of 174 in GA
Livability — Marietta
- Score
- 83/100
- State rank
- #7
- US rank
- #976
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Cobb County · 777,758 people
- City population
- 331,369
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 52,125
- Household income
- $122,195
- Rent vs Own
- Severe rent burden
- 1017.0
Population outlook (Cobb County) Hauer SSP2
- Today (2025)
- 868,385 people
- By 2030
- 929,614 · +7.1%
- By 2040
- 1,047,533 · +20.6%
- By 2050
- 1,155,537 · +33.1%
- By 2075
- 1,405,030 · +61.8%
- By 2100
- 1,555,058 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Black 23% Hispanic / Latino 10% Two or more races 7% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Slovak 4% Lithuanian 3% Italian 2%
- Foreign-born
- 10% · Canada
- Languages at home
- 87% English-only · Spanish 8% Other Indo-European 2% French/Haitian/Cajun 1%
Political lean MEDSL · Cobb
- 2024 margin
- D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
- 2008→2024 swing
- +24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -279.22%
- Current HPI
- 257.1402
- Rent YoY
- ▲ 8.47%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+513.6% since first listed18 events — show timeline
- 2026-05-18 Pending — GAMLS
- 2026-05-18 Contingent — FMLS
- 2026-04-21 Price Changed $389,000 FMLS
- 2026-04-21 Price Changed $389,000 GAMLS
- 2026-04-16 Price Changed $389,900 FMLS
- 2026-04-16 Price Changed $389,900 GAMLS
- 2026-03-25 Price Changed $399,900 FMLS
- 2026-03-25 Price Changed $399,900 GAMLS
- 2026-03-24 Price Changed $419,000 GAMLS
- 2026-03-24 Price Changed $419,000 FMLS
- 2026-03-09 Listed $419,900 FMLS
- 2026-03-03 Listed $419,900 GAMLS
- 2026-02-27 Coming Soon $419,900 GAMLS
- 2026-01-21 Listing Removed — GAMLS
- 2026-01-07 Listed $260,000 GAMLS
- 2025-12-23 Sold (Public Records) $180,000 Public Records
- 1991-03-04 Sold (Public Records) $73,500 Public Records
- 1983-05-25 Sold (Public Records) $63,400 Public Records
Property tax history
+7.6%/yrLatest (2025): $3,333 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…