CashFlowRE
Sign in Sign up
36 SW Oak Ridge Cemetery Rd
B- Composite 68.05
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.0/30.0
  • ARV discount +13.9/15.0
  • DSCR +7.7/10.0
  • 1% rule +6.0/10.0
  • Appreciation +5.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$200,000

36 SW Oak Ridge Cemetery Rd · Ludowici, GA 31316
3 bd · 2.0 ba · 1,282 sqft · SingleFamily public records · 185 Days on market
Built 2022 0.27 ac lot Est $233k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

Key facts

  • Private lot
  • No hoa
  • 0.27 acre lot

Tags

PRIVATE LOTNO HOACLOSE TO FORT STEWART

Property features AI

Exterior

  • Parking: Attached carport with 2 spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story
  • Construction: Vinyl siding; Built as a single-story structure
  • Exterior features: Lot of approximately 0.27 acres; Zoned (001)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central electric heating; Central electric cooling
  • Interior features: Electric water heater
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $391 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).
  • Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 5.4% in Ludowici — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#74 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A; Watch: schools D, employment D, amenities F.
  • Long County (rural): math 26% / reading 26% proficiency, ranked #115 of 174 in GA (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 409 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 298 units permitted in Long County in 2024 (0 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $4k of equity ($1k loan paydown + $2k appreciation (1.2% local appreciation)).
  • Long County population projected at +72% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (1.2% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 185 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 4y ago; this cycle's ask has dropped $50k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $176,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 185 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.64%
Cash-on-cash
8.38%
DSCR
1.37
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$233,324
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
60 Oak Ridge Cemetery Rd 0.01mi 3/2.0 1,300 (+1%) 14mo $227,000 $175 86
819 S Mcdonald St 0.29mi 3/2.0 1,194 (-7%) 3mo $51,000 $43 72
21 SW Oak Ridge Cemetery Rd SW 0.04mi 3/2.0 1,473 (+15%) 8mo $285,000 $193 67
613 S Macon St 0.60mi 3/2.0 1,282 (0%) 10mo $217,000 $169 64
3722 Old Darien-macon Darien Rd 0.60mi 3/2.0 1,223 (-5%) 2mo $244,000 $200 63
1046 Buster Phillips Rd SE 0.65mi 3/2.0 1,249 (-3%) 16mo $240,000 $192 52
173 Franklin Tree Dr NE 0.30mi 3/2.0 1,132 (-12%) 19mo $222,300 $196 51
142 Railroad St 0.74mi 3/2.0 1,292 (+1%) 20mo $220,000 $170 48
198 Archibald Ave SE 0.72mi 3/2.0 1,336 (+4%) 20mo $255,000 $191 43
398 Macon St 0.69mi 3/2.0 1,172 (-9%) 18mo $210,500 $180 39
8 Rimes Avenue Ave SE 0.68mi 4/2.0 (+1) 1,466 (+14%) 20mo $267,000 $182 22
8 Rimes Ave SE 0.72mi 4/2.0 (+1) 1,466 (+14%) 20mo $267,000 $182 21

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.16% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.5%
Equity multiple
1.54×
Total profit
$30,201
Equity at exit
$69,931
10-year hold
IRR
14.2%
Equity multiple
2.75×
Total profit
$97,883
Equity at exit
$94,226

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31316

Home prices YoY
0.6%
Active inventory
409
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$2,198 medium interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$214 /mo · $2,565/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$462
Net cashflow
$391

Break-even live

Break-even rent $1,704
Max offer price $200,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
149 W Franklin St Ludowici, GA 3.0 2.5 1704 $2,250 $1.32 44d 1 0.29mi
147 Rimes Ave SE Ludowici, GA 4.0 2.0 1782 $2,100 $1.18 44d 1 0.57mi
34 Pine St Unit C C Ludowici, GA 2.0 1.0 990 $1,395 $1.41 44d 1 0.81mi
171 Baker Field Ln SE Ludowici, GA 4.0 2.0 1807 $2,350 $1.30 44d 1 1.43mi

Listing history 47 events

  1. 2026-06-19
    days on market $200,000 Active 185 DOM
  2. 2026-06-18
    days on market $200,000 Active 184 DOM
  3. 2026-06-17
    days on market $200,000 Active 183 DOM
  4. 2026-06-16
    days on market $200,000 Active 182 DOM
  5. 2026-06-15
    days on market $200,000 Active 181 DOM
  6. 2026-06-14
    days on market $200,000 Active 179 DOM
  7. 2026-06-13
    days on market $200,000 Active 178 DOM
  8. 2026-06-10
    days on market $200,000 Active 176 DOM
  9. 2026-06-09
    days on market $200,000 Active 175 DOM
  10. 2026-06-08
    days on market $200,000 Active 174 DOM
  11. 2026-06-07
    days on market $200,000 Active 173 DOM
  12. 2026-06-05
    pricestatusdays on market $200,000 Active 170 DOM
  13. 2026-06-03
    days on market $176,900 Active Under Contract 169 DOM
  14. 2026-06-02
    days on market $176,900 Active Under Contract 168 DOM
  15. 2026-06-01
    days on market $176,900 Active Under Contract 167 DOM
  16. 2026-05-31
    days on market $176,900 Active Under Contract 166 DOM
  17. 2026-05-30
    days on market $176,900 Active Under Contract 165 DOM
  18. 2026-05-15
    status Active 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  19. 2026-05-15
    price $200,000 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  20. 2026-03-03
    historical Active Under Contract
  21. 2026-02-25
    historical Active Under Contract 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  22. 2026-02-19
    status Active 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  23. 2026-02-19
    price $176,900 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  24. 2026-02-19
    price $176,900
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  25. 2026-02-18
    status Active
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  26. 2026-02-18
    status Pending 812-char remark
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  27. 2026-02-10
    historical Active Under Contract 805-char remark
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  28. 2026-02-10
    historical Active Under Contract
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  29. 2026-02-10
    historical Active Under Contract 812-char remark
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  30. 2026-01-26
    price $230,000 812-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  31. 2026-01-26
    price $230,000
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  32. 2026-01-26
    price $230,000 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  33. 2026-01-20
    price $235,000 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  34. 2026-01-19
    price $235,000
  35. 2026-01-01
    price $240,000 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  36. 2025-12-16
    listed $250,000 Active
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  37. 2025-12-16
    listed $250,000 Active 812-char remark
    Show marketing remark (812 chars)

    Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you’ll enjoy an area that’s growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville’s amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  38. 2025-12-03
    listed $250,000 Active 805-char remark
    Show marketing remark (805 chars)

    Short Sale Freshly painted and move-in ready, this charming home offers privacy and convenience just minutes from Fort Stewart. Located on a quiet, private lot with no HOA, this property gives you the freedom you want without the restrictions. The home features a bright, updated interior with brand-new paint throughout, an inviting layout, and a comfortable flow perfect for everyday living. Situated near new construction communities, you'll enjoy an area that's growing while still maintaining space and privacy. Whether you're a military family needing quick access to base or someone looking for a peaceful home close to Hinesville's amenities, this property checks every box. Move-in ready, private location, no HOA, close to Fort Stewart — the perfect combination of comfort and convenience.

  39. 2025-11-23
    historical $2,000
  40. 2025-11-19
    listed $2,000
  41. 2024-01-17
    soldstatus $220,000
  42. 2024-01-17
    soldstatus $220,000 Sold
  43. 2023-12-13
    status Under Contract
  44. 2023-12-08
    listed $216,000 New
  45. 2023-12-06
    listed $216,000
  46. 2022-05-10
    soldstatus $182,440 Closed
  47. 2022-04-01
    listed $174,240

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,565 · $214/mo
Projected year-2 tax
$2,565 · $214/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,381
− Mortgage interest
−$11,203
− Property taxes
−$2,565
− Insurance
−$1,000
− Repairs & maintenance
−$2,110
− Management
−$2,110
− Depreciation
−$5,818
Taxable income
$1,574
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$378
After-tax cash flow
$4,313/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Long County
NCES district ID
1303360
Math proficiency
26% ▼ -14.00%
Reading proficiency
26% ▼ -13.00%
Median HH income
$45,958
Composite
22.51/100
National rank
#8090
State rank
#115 of 174 in GA

Livability — Ludowici

Score
72/100
State rank
#74
US rank
#6449

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment D Housing A- Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ludowici, GA
County
Long County · 13,812 people
City population
13,812
Metro
Hinesville, GA
Population (ZIP)
13,812
Household income
$74,766
Rent vs Own
29.6% rent · 70.4% own
Severe rent burden
109.0

Population outlook (Long County) Hauer SSP2

Today (2025)
24,669 people
By 2030
28,223 · +14.4%
By 2040
35,430 · +43.6%
By 2050
42,403 · +71.9%
By 2075
56,996 · +131.0%
By 2100
64,185 · +160.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 61% Black 23% Hispanic / Latino 8% Two or more races 8%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5%
Common ancestry
Serbian 1% Italian 1% Romanian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 6% Other Asian/Pacific 1% German/W. Germanic 1%

Political lean MEDSL · Long

2024 margin
Strong R (+29.5) · D 35.1% · R 64.6%
2008→2024 swing
-5.4pp toward R · 2008: -24.1pp · 2024: -29.5pp
All cycles
2024: R+29.5 2020: R+26.4 2016: R+30.8 2012: R+22.9 2008: R+24.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.16%
Current HPI
195.2978
Rent YoY
Metro
Hinesville, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+14.8% since first listed
30 events — show timeline
  • 2026-05-15 Relisted HABR
  • 2026-05-15 Price Changed $200,000 HABR
  • 2026-03-03 Contingent Hive MLS
  • 2026-02-25 Contingent HABR
  • 2026-02-19 Relisted HABR
  • 2026-02-19 Price Changed $176,900 HABR
  • 2026-02-19 Price Changed $176,900 Hive MLS
  • 2026-02-18 Relisted Hive MLS
  • 2026-02-18 Pending GIAR
  • 2026-02-10 Contingent HABR
  • 2026-02-10 Contingent Hive MLS
  • 2026-02-10 Contingent GIAR
  • 2026-01-26 Price Changed $230,000 GIAR
  • 2026-01-26 Price Changed $230,000 Hive MLS
  • 2026-01-26 Price Changed $230,000 HABR
  • 2026-01-20 Price Changed $235,000 HABR
  • 2026-01-19 Price Changed $235,000 Hive MLS
  • 2026-01-01 Price Changed $240,000 HABR
  • 2025-12-16 Listed $250,000 GIAR
  • 2025-12-16 Listed $250,000 Hive MLS
  • 2025-12-03 Listed $250,000 HABR
  • 2025-11-23 Rental Removed $2,000 TURBOTENANT
  • 2025-11-19 Listed for Rent $2,000 TURBOTENANT
  • 2024-01-17 Sold (MLS) $220,000 GAMLS
  • 2024-01-17 Sold (MLS) $220,000 Hive MLS
  • 2023-12-13 Pending GAMLS
  • 2023-12-08 Listed $216,000 GAMLS
  • 2023-12-06 Listed $216,000 Hive MLS
  • 2022-05-10 Sold (MLS) $182,440 HABR
  • 2022-04-01 Listed $174,240 HABR

Property tax history

+31.8%/yr

Latest (2025): $2,565 · +41.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…