CashFlowRE
Sign in Sign up
32 Peachtree St NW
B+ Composite 78.53
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.1/10.0
  • Livability +4.2/5.0
  • Appreciation +3.7/10.0
  • Rent growth +3.4/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0

$175,000

32 Peachtree St NW · Atlanta, GA 30303
2 bd · 2.0 ba · 1,032 sqft · Townhouse · 144 Days on market
Built 1930 $170/sqft · 20% below area Est $219k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Centrally located in the heart of Atlanta. Across the street from the Coca Cola sign and in the Georgia State University complex. Walking distance to eateries and attractions. Georgia State Capitol within walking distance. Watch the Peach drop from the comfort of your apartment. Unit is currently being renovated with paint, new stainless steel appliances, tile in master bedroom and new ceiling fans. Floors are solid wood in living area, bedroom and hallway. Kitchen and bathrooms are tile.

Key facts

  • New ceiling fans
  • Centrally located
  • New appliances

Tags

CENTRALLY LOCATEDWALKING DISTANCE TO EATERIESGEORGIA STATE CAPITOLNEW APPLIANCESCARPET IN MASTER BEDROOMNEW CEILING FANS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $175k.

Deal economics

  • At list price, monthly cash flow is $597 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Centennial Place Academy (Charter) (math 12% / reading 12%, grade F, #1,041 of 1,228 statewide, top 87%, 804 students, 100% FRL, charter); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL) — zoned schools average 46% FRL vs 71% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.6%/yr); 39 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.5%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-2.5% appreciation + 3.6% rent growth), your $49k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 144 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 19y ago; this cycle's ask has dropped $90k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $130k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $154,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 144 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.31%
Cap rate
10.38%
Cash-on-cash
14.61%
DSCR
1.65
GRM
6.4

CMA / ARV

ARV (median comp)
$218,596
List price
$175,000
Delta
-19.94%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
57 Forsyth St NW Unit 11B 0.10mi 1/1.5 (-1) 1,008 (-2%) 7mo $234,000 $232 79
20 Marietta St NW Apt 9B 0.04mi 2/2.0 1,156 (+12%) 9mo $165,000 $143 71
215 Piedmont Ave NE #1509 0.60mi 2/1.0 1,020 (-1%) 2mo $175,000 $172 65
57 Forsyth St Apt 5D 0.10mi 1/1.5 (-1) 898 (-13%) 3mo $189,000 $210 64
115 W Peachtree Pl NW #405 0.66mi 1/1.0 (-1) 1,032 (0%) 5mo $225,000 $218 56
400 W Peachtree St NW #3611 0.75mi 2/2.0 1,075 (+4%) 8mo $415,000 $386 52
400 W Peachtree St #1713 0.75mi 2/2.0 1,127 (+9%) 2mo $360,000 $319 48
115 W Peachtree Pl NW #713 0.66mi 1/1.0 (-1) 978 (-5%) 9mo $209,000 $214 44
115 W Peachtree NW #704 0.66mi 1/1.0 (-1) 952 (-8%) 5mo $210,000 $221 43
400 W Peachtree St NW #2704 0.75mi 2/2.0 1,127 (+9%) 8mo $369,500 $328 43
215 Piedmont Ave NE #1803 0.60mi 1/1.0 (-1) 931 (-10%) 8mo $123,500 $133 40
285 Centennial Olympic Park Dr NW #809 0.55mi 1/1.0 (-1) 890 (-14%) 9mo $240,000 $270 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.54% appreciation · 3.59% rent growth · sell at horizon

5-year hold
IRR
7.3%
Equity multiple
1.29×
Total profit
$14,422
Equity at exit
$29,681
10-year hold
IRR
16.3%
Equity multiple
2.43×
Total profit
$70,233
Equity at exit
$21,366

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30303

Home prices YoY
-2.0%
Rents YoY
3.6%
Active inventory
39
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,286 high interval (Pro) →
Mortgage (P&I)
$918
Tax est. 1.5%
$219 /mo · $2,625/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$480
Net cashflow
$597

Break-even live

Break-even rent $1,531
Max offer price $175,000
Occupancy floor 69%

Sensitivity live

Price -10% $718 -5% $657 +0% $597 +5% $536 +10% $476
Rent -10% $416 -5% $506 +0% $597 +5% $687 +10% $777
Rate -1.0pp $685 -0.5pp $641 base $597 +0.5pp $551 +1.0pp $505

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
32 Peachtree St NW Atlanta, GA 1.0–2.0 1.0–2.0 772 $1,775 $2.30 12d 1 0.02mi
20 Marietta St NW Atlanta, GA 2.0 2.0 1156 $1,650 $1.43 23d 1 0.04mi
50 Peachtree St NW Atlanta, GA 1.0 1.0 817 $1,422 $1.74 0d 5 0.05mi
57 Forsyth St NW Atlanta, GA 1.0 1.5 938 $3,500 $3.73 0d 2 0.07mi
123 Luckie St NW #1503 Atlanta, GA 2.0 2.0 1488 $3,500 $2.35 0d 1 0.24mi
161 Peachtree Center Ave NE Atlanta, GA 3.0 1.0–3.5 1474 $4,220 $2.86 0d 28 0.38mi
133 Trinity Ave SW Atlanta, GA 1.0–2.0 1.0–2.0 897 $1,725 $1.92 9d 9 0.43mi
210 Pryor St SW Atlanta, GA 1.0 1.0 1374 $2,575 $1.87 4d 2 0.46mi
250 Martin Luther King Junior Dr SW Atlanta, GA 3.0 1.0–3.0 989 $4,499 $4.55 0d 76 0.47mi
125 Ted Turner Dr SW Atlanta, GA 1.0–2.0 1.0–2.0 807 $2,581 $3.20 0d 5 0.47mi
161 Peachtree Center Ave NE Unit 2X2 Atlanta, GA 2.0 2.0 1141 $2,773 $2.43 16d 1 0.47mi
161 Peachtree Center Ave NE Unit 2x2 Penthouse Atlanta, GA 2.0 2.0 1110 $3,393 $3.06 16d 1 0.47mi
171 Auburn Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1080 $2,195 $2.03 0d 32 0.49mi
218 Peachtree St NE Unit 1299416P Atlanta, GA 1.0 1.0 796 $2,387 $3.00 4d 1 0.53mi
333 Nelson St SW #223 Atlanta, GA 3.0 2.0 1387 $1,499 $1.08 13d 1 0.55mi
99 Centennial Olympic Park Dr Atlanta, GA 2.0 1.0–2.0 851 $2,552 $3.00 25d 23 0.56mi
99 Centennial Olympic Park Dr Atlanta, GA 2.0 1.0–2.0 929 $2,451 $2.64 2d 15 0.56mi
305 Centennial Olympic Park Dr NW Atlanta, GA 2.0 1.0–2.0 916 $2,690 $2.94 0d 40 0.56mi
342 Nelson St SW Atlanta, GA 1.0 1.0 1461 $2,522 $1.73 25d 1 0.56mi
215 Piedmont Ave NE Atlanta, GA 2.0–3.0 1.0–2.0 1053 $1,745 $1.66 0d 3 0.59mi
215 Piedmont Ave NE Atlanta, GA 2.0–3.0 1.0–2.0 1053 $1,930 $1.83 12d 3 0.59mi
215 Piedmont Ave NE Unit 1299350P Atlanta, GA 1.0–3.0 1.0 694 $2,754 $3.97 0d 2 0.60mi
161 Mangum St SW #204 Atlanta, GA 1.0 1.0 718 $1,700 $2.37 18d 1 0.62mi
250 Piedmont Ave NE Atlanta, GA 1.0–2.0 1.0–2.0 1110 $2,536 $2.28 4d 20 0.63mi
230 Martin Luther King Jr Dr SE Atlanta, GA 3.0 1.0–3.0 979 $2,595 $2.65 0d 20 0.73mi
369 Centennial Olympic Park Dr NW Atlanta, GA 2.0 1.0–2.0 1007 $2,835 $2.81 0d 23 0.73mi
400 W Peachtree St NW #711 Atlanta, GA 2.0 2.0 1075 $2,750 $2.56 25d 1 0.73mi
400 W Peachtree St NW #2504 Atlanta, GA 2.0 2.0 1127 $2,400 $2.13 25d 1 0.73mi
400 W Peachtree St NW #2310 Atlanta, GA 1.0 1.0 730 $1,850 $2.53 0d 1 0.73mi
400 W Peachtree St NW #3511 Atlanta, GA 2.0 2.0 1075 $2,950 $2.74 25d 1 0.73mi
400 W Peachtree St NW #1412 Atlanta, GA 1.0 1.0 952 $1,995 $2.10 25d 1 0.73mi
131 Ralph McGill Blvd NE Atlanta, GA 2.0 1.0 1350 $1,495 $1.11 22d 1 0.73mi
131 Ralph McGill Blvd NE Atlanta, GA 1.0 1.0 1000 $1,472 $1.47 18d 2 0.73mi
131 Ralph McGill Blvd NE Atlanta, GA 1.0 1.0 1000 $1,450 $1.45 16d 1 0.73mi
131 Ralph McGill Blvd NE Atlanta, GA 1.0 1.0 1000 $1,472 $1.47 23d 2 0.73mi
131 Ralph McGill Blvd NE Atlanta, GA 1.0 1.0 1000 $1,472 $1.47 21d 2 0.73mi
210 Peters St SW Atlanta, GA 1.0–2.0 1.0–2.0 1033 $2,321 $2.25 4d 21 0.73mi
89 Woodward Ave SE Atlanta, GA 1.0–3.0 1.0–2.0 1013 $1,490 $1.47 0d 32 0.75mi
357 Auburn Pointe Dr SE Atlanta, GA 1.0–2.0 1.0–2.0 917 $1,588 $1.73 0d 9 0.75mi
349 Decatur St SE Atlanta, GA 2.0 1.0–2.0 956 $2,397 $2.51 0d 19 0.75mi

Listing history 50 events

  1. 2026-06-21
    days on market $175,000 Active 144 DOM
  2. 2026-06-18
    days on market $175,000 Active 141 DOM
  3. 2026-06-17
    days on market $175,000 Active 140 DOM
  4. 2026-06-16
    days on market $175,000 Active 139 DOM
  5. 2026-06-15
    days on market $175,000 Active 138 DOM
  6. 2026-06-13
    days on market $175,000 Active 136 DOM
  7. 2026-06-13
    days on market $175,000 Active 135 DOM
  8. 2026-06-09
    days on market $175,000 Active 132 DOM
  9. 2026-06-08
    days on market $175,000 Active 131 DOM
  10. 2026-06-07
    days on market $175,000 Active 130 DOM
  11. 2026-06-04
    days on market $175,000 Active 127 DOM
  12. 2026-06-03
    days on market $175,000 Active 126 DOM
  13. 2026-06-02
    days on market $175,000 Active 125 DOM
  14. 2026-06-01
    days on market $175,000 Active 124 DOM
  15. 2026-05-31
    days on market $175,000 Active 123 DOM
  16. 2026-02-22
    price $175,000 493-char remark
    Show marketing remark (493 chars)

    Centrally located in the heart of Atlanta. Across the street from the Coca Cola sign and in the Georgia State University complex. Walking distance to eateries and attractions. Georgia State Capitol within walking distance. Watch the Peach drop from the comfort of your apartment. Unit is currently being renovated with paint, new stainless steel appliances, tile in master bedroom and new ceiling fans. Floors are solid wood in living area, bedroom and hallway. Kitchen and bathrooms are tile.

  17. 2026-01-28
    listed $265,000 Active 493-char remark
    Show marketing remark (493 chars)

    Centrally located in the heart of Atlanta. Across the street from the Coca Cola sign and in the Georgia State University complex. Walking distance to eateries and attractions. Georgia State Capitol within walking distance. Watch the Peach drop from the comfort of your apartment. Unit is currently being renovated with paint, new stainless steel appliances, tile in master bedroom and new ceiling fans. Floors are solid wood in living area, bedroom and hallway. Kitchen and bathrooms are tile.

  18. 2021-09-01
    historical
  19. 2021-07-13
    price $155,000
  20. 2021-06-01
    listed $156,000 New
  21. 2020-08-31
    soldstatus $130,000 Sold
  22. 2020-07-23
    status Under Contract
  23. 2020-07-17
    soldstatus $205,000 Sold
  24. 2020-06-26
    listed $132,000 New
  25. 2020-06-15
    status Under Contract
  26. 2020-05-18
    listed $215,000 New
  27. 2019-06-12
    historical
  28. 2019-04-24
    listed $319,000 New
  29. 2017-07-12
    historical
  30. 2017-07-11
    price $93,000
  31. 2017-07-11
    listed $98,000 New
  32. 2017-05-05
    soldstatus $95,000 Sold
  33. 2017-04-27
    status Under Contract
  34. 2017-04-18
    price $110,000
  35. 2017-03-20
    status Back on Market
  36. 2017-02-09
    status Under Contract
  37. 2016-12-02
    listed $120,000 New
  38. 2016-05-12
    price $63,200
  39. 2016-05-03
    price $63,200
  40. 2016-04-27
    historical
  41. 2016-04-26
    soldstatus $63,200 Sold
  42. 2016-04-26
    price $69,900
  43. 2016-04-26
    soldstatus $63,200 Sold
  44. 2016-04-11
    status Under Contract
  45. 2016-04-11
    historical Contingent - Due Diligence
  46. 2016-04-09
    price $69,900
  47. 2016-04-05
    price $69,900
  48. 2016-04-05
    price $69,900
  49. 2016-03-12
    price $74,900
  50. 2016-03-11
    price $74,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,435
− Mortgage interest
−$9,803
− Property taxes
−$2,625
− Insurance
−$875
− Repairs & maintenance
−$2,195
− Management
−$2,195
− Depreciation
−$5,091
Taxable income
$4,652
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,116
After-tax cash flow
$6,045/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
6,797
Rent vs Own
82.0% rent · 18.0% own
Severe rent burden
603.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 52% White 29% Asian 9% Hispanic / Latino 8% Two or more races 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 3% Serbian 2% Slovak 1%
Foreign-born
9% · Canada, China, Guatemala
Languages at home
85% English-only · Spanish 4% Other Indo-European 4% Other Asian/Pacific 3%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.54%
Current HPI
125.7242
Rent YoY
▲ 3.59%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+66.7% since first listed
45 events — show timeline
  • 2026-02-22 Price Changed $175,000 ForSaleByOwner.com
  • 2026-01-28 Listed $265,000 ForSaleByOwner.com
  • 2021-09-01 Listing Removed GAMLS
  • 2021-07-13 Price Changed $155,000 GAMLS
  • 2021-06-01 Listed $156,000 GAMLS
  • 2020-08-31 Sold (MLS) $130,000 GAMLS
  • 2020-07-23 Pending GAMLS
  • 2020-07-17 Sold (MLS) $205,000 GAMLS
  • 2020-06-26 Listed $132,000 GAMLS
  • 2020-06-15 Pending GAMLS
  • 2020-05-18 Listed $215,000 GAMLS
  • 2019-06-12 Listing Removed GAMLS
  • 2019-04-24 Listed $319,000 GAMLS
  • 2017-07-12 Listing Removed GAMLS
  • 2017-07-11 Price Changed $93,000 GAMLS
  • 2017-07-11 Listed $98,000 GAMLS
  • 2017-05-05 Sold (MLS) $95,000 GAMLS
  • 2017-04-27 Pending GAMLS
  • 2017-04-18 Price Changed $110,000 GAMLS
  • 2017-03-20 Relisted GAMLS
  • 2017-02-09 Pending GAMLS
  • 2016-12-02 Listed $120,000 GAMLS
  • 2016-05-12 Price Changed $63,200 GAMLS
  • 2016-05-03 Price Changed $63,200 FMLS
  • 2016-04-27 Listing Removed GAMLS
  • 2016-04-26 Sold (MLS) $63,200 GAMLS
  • 2016-04-26 Sold (MLS) $63,200 FMLS
  • 2016-04-26 Price Changed $69,900 FMLS
  • 2016-04-11 Pending GAMLS
  • 2016-04-11 Contingent FMLS
  • 2016-04-09 Price Changed $69,900 GAMLS
  • 2016-04-05 Price Changed $69,900 GAMLS
  • 2016-04-05 Price Changed $69,900 FMLS
  • 2016-03-12 Price Changed $74,900 GAMLS
  • 2016-03-11 Price Changed $74,900 FMLS
  • 2016-03-01 Price Changed $79,900 GAMLS
  • 2016-03-01 Price Changed $79,900 FMLS
  • 2016-02-18 Listed $84,900 GAMLS
  • 2016-02-18 Listed $84,900 FMLS
  • 2016-02-10 Price Changed $50,000 FMLS
  • 2015-06-25 Price Changed $64,000 FMLS
  • 2015-06-18 Sold (MLS) $64,000 FMLS
  • 2014-12-18 Pending FMLS
  • 2014-10-24 Listed $50,000 FMLS
  • 2007-11-07 Listed $105,000 FMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…