CashFlowRE
Sign in Sign up
19130 Trinity St
C Composite 55.39
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +8.3/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$100,000

19130 Trinity St · Detroit, MI 48219
3 bd · 1.0 ba · 855 sqft · SingleFamily public records · 113 Days on market
Built 1949 9,148 sqft lot Est $69k · 44% over ↓ 9% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Detroit brick bungalow with 3 bedrooms, 1 full bath, and an attached 2-car garage. Entry level offers two bedrooms and a full bath, with a private primary bedroom upstairs. A bonus room between the house and garage adds approx. 200 sq ft of flexible living space. Enjoy a large backyard and quick access to major freeways and downtown Detroit. Great opportunity. Schedule your private showing today.

Key facts

  • Brick bungalow
  • Large backyard
  • Bonus room

Tags

BRICK BUNGALOWPRIVATE PRIMARY BEDROOMBONUS ROOMLARGE BACKYARDQUICK ACCESS TO MAJOR FREEWAYSDOWNTOWN DETROIT

Property features AI

Finance

  • Other: Home warranty included

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels
  • Construction: Brick construction
  • Exterior features: Paved road access; Lot approximately 0.21 acres (70 x 131.45)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Unfinished basement; Ground-level entry with steps

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $257 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $91k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 29 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $63k; list at $100k implies a 59% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $91,000 (9.0% below list)

Questions for the listing agent

  1. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
9.38%
Cash-on-cash
11.02%
DSCR
1.49
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$69,255
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18538 Trinity St 0.25mi 3/1.0 780 (-9%) 2mo $46,500 $60 72
18924 Bentler St 0.27mi 3/1.0 920 (+8%) 3mo $74,900 $81 72
19145 Fielding St 0.26mi 3/1.5 924 (+8%) 1mo $98,000 $106 72
18925 Bentler St 0.29mi 3/2.0 937 (+10%) 1mo $79,900 $85 65
18418 Heyden St 0.59mi 2/1.0 (-1) 865 (+1%) 3mo $17,000 $20 63
19734 Westbrook St 0.40mi 3/1.0 950 (+11%) 2mo $63,500 $67 61
21338 Pembroke Ave 0.51mi 3/1.0 930 (+9%) 1mo $115,000 $124 61
18135 Fielding St 0.60mi 3/1.5 796 (-7%) 3mo $130,000 $163 56
19401 Stout St 0.39mi 2/1.0 (-1) 750 (-12%) 2mo $28,000 $37 55
19971 Patton St 0.61mi 2/1.5 (-1) 901 (+5%) 3mo $54,000 $60 53
19352 Evergreen Rd 0.59mi 2/1.0 (-1) 752 (-12%) 2mo $75,000 $100 46
19212 Northrop St 0.63mi 3/1.0 981 (+15%) 2mo $65,000 $66 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
6.3%
Equity multiple
1.26×
Total profit
$7,261
Equity at exit
$14,910
10-year hold
IRR
20.0%
Equity multiple
3.13×
Total profit
$59,629
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,326 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$224 /mo · $2,688/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$278
Net cashflow
$257

Break-even live

Break-even rent $1,000
Max offer price $100,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 0.36mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 0.47mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 44d 1 0.49mi
18556 Kentfield St Detroit, MI 3.0 1.0 952 $1,250 $1.31 3d 1 0.49mi
19781 Fielding St Detroit, MI 3.0 1.0 1000 $1,294 $1.29 5d 1 0.50mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 17d 1 0.51mi
18274 Fielding St Detroit, MI 2.0 1.0 700 $1,200 $1.71 17d 1 0.53mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 0.56mi
18461 Heyden St Detroit, MI 2.0 1.0 1000 $1,050 $1.05 5d 1 0.57mi
18205 Stout St Detroit, MI 3.0 1.0 901 $1,078 $1.20 24d 1 0.60mi
19457 Evergreen Rd Detroit, MI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.61mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 17d 1 0.64mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,250 $1.72 24d 1 0.65mi
18191 Heyden St Detroit, MI 2.0 1.0 917 $1,100 $1.20 24d 1 0.68mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 17d 1 0.73mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 11d 1 0.74mi
22238 Pembroke Ave Detroit, MI 3.0 1.5 1100 $1,500 $1.36 44d 1 0.76mi
18134 Vaughan St Detroit, MI 3.0 1.0 1060 $1,150 $1.08 17d 1 0.77mi
22570 Seven Mile W Detroit, MI 2.0 1.0 890 $875 $0.98 44d 1 0.80mi
18450 Edinborough Rd Detroit, MI 3.0 1.0 1000 $1,500 $1.50 44d 1 0.87mi
17270 Bentler St Detroit, MI 2.0 1.0 650 $850 $1.31 44d 1 0.88mi
17274 Bentler St #46 Detroit, MI 2.0 1.0 700 $850 $1.21 17d 1 0.89mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $850 $1.21 44d 2 0.90mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $838 $1.20 24d 2 0.90mi
19176 Grandville Ave Detroit, MI 3.0 1.0 941 $1,300 $1.38 5d 1 0.93mi
19372 Grandville Ave Detroit, MI 2.0 1.5 733 $1,050 $1.43 15d 1 0.94mi
22649 Frisbee St Detroit, MI 3.0 1.0 1100 $1,495 $1.36 44d 1 0.95mi
18699 Shaftsbury Ave Detroit, MI 2.0 1.0 800 $1,000 $1.25 44d 1 0.97mi
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 44d 2 0.98mi
18659 Shaftsbury Ave Detroit, MI 3.0 1.0 763 $1,373 $1.80 12d 1 0.98mi
19800 Berg Rd Detroit, MI 3.0 1.0 1000 $1,550 $1.55 17d 1 0.99mi
18452 Shaftsbury Ave Detroit, MI 3.0 1.0 927 $1,500 $1.62 17d 1 1.04mi
19329 Stahelin Ave Unit 1 Detroit, MI 3.0 1.5 833 $1,250 $1.50 44d 1 1.13mi
20271 Grandville Ave Detroit, MI 3.0 1.0 1010 $1,550 $1.53 24d 1 1.16mi
19301 Shiawassee Dr Detroit, MI 1.0–2.0 1.0 740 $1,150 $1.55 44d 2 1.20mi
19445 Avon Ave Detroit, MI 3.0 1.0 1023 $1,550 $1.52 44d 1 1.21mi
47129 Wedgewood Southfield, MI 1.0–2.0 1.0–2.0 1000 $1,275 $1.27 44d 1 1.21mi
16717 Trinity St Detroit, MI 3.0 1.5 1101 $1,250 $1.14 44d 1 1.26mi
17654 Sunderland Rd Detroit, MI 3.0 1.0 1100 $1,500 $1.36 44d 1 1.28mi
20011 Avon Ave Detroit, MI 3.0 1.0 1000 $1,200 $1.20 5d 1 1.32mi

Listing history 50 events

  1. 2026-06-07
    status $100,000 Pending 113 DOM
  2. 2026-06-04
    days on market $100,000 Active Under Contract 113 DOM
  3. 2026-06-03
    days on market $100,000 Active Under Contract 112 DOM
  4. 2026-06-01
    days on market $100,000 Active Under Contract 110 DOM
  5. 2026-05-31
    days on market $100,000 Active Under Contract 109 DOM
  6. 2026-04-17
    historical Accepting Backup Offers 408-char remark
    Show marketing remark (408 chars)

    Charming Detroit brick bungalow with 3 bedrooms, 1 full bath, and an attached 2-car garage. Entry level offers two bedrooms and a full bath, with a private primary bedroom upstairs. A bonus room between the house and garage adds approx. 200 sq ft of flexible living space. Enjoy a large backyard and quick access to major freeways and downtown Detroit. Great opportunity. Schedule your private showing today.

  7. 2026-04-17
    historical Active Under Contract
    Show marketing remark (408 chars)

    Charming Detroit brick bungalow with 3 bedrooms, 1 full bath, and an attached 2-car garage. Entry level offers two bedrooms and a full bath, with a private primary bedroom upstairs. A bonus room between the house and garage adds approx. 200 sq ft of flexible living space. Enjoy a large backyard and quick access to major freeways and downtown Detroit. Great opportunity. Schedule your private showing today.

  8. 2026-02-11
    listed $100,000 Active
  9. 2026-02-10
    listed $100,000 Active 408-char remark
    Show marketing remark (408 chars)

    Charming Detroit brick bungalow with 3 bedrooms, 1 full bath, and an attached 2-car garage. Entry level offers two bedrooms and a full bath, with a private primary bedroom upstairs. A bonus room between the house and garage adds approx. 200 sq ft of flexible living space. Enjoy a large backyard and quick access to major freeways and downtown Detroit. Great opportunity. Schedule your private showing today.

  10. 2021-10-15
    soldstatus $63,000
  11. 2021-09-28
    soldstatus $63,000 Sold 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  12. 2021-09-28
    soldstatus $63,000 Closed
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  13. 2021-08-28
    status Pending
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  14. 2021-08-28
    status Pending 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  15. 2021-08-20
    status Active
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  16. 2021-08-20
    status Active 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  17. 2021-07-12
    historical Accepting Backup Offers
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  18. 2021-07-12
    historical Accepting Backup Offers 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  19. 2021-06-29
    status Active
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  20. 2021-06-29
    status Active 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  21. 2021-06-18
    historical Accepting Backup Offers
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  22. 2021-06-18
    historical Accepting Backup Offers 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  23. 2021-06-11
    listed $63,000 Active 411-char remark
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  24. 2021-06-11
    listed $63,000 Active
    Show marketing remark (411 chars)

    Welcome to this 3 bedroom 1 full bath Detroit brick bungalow! Attached 2 car garage. Second level contains the large master bedroom. 2 bedrooms and full bath on entry level. Close to freeways for easy commute. Short drive to downtown Detroit for endless opportunities of shopping, dining and entertainment. Could make a great starter home for a first time buyer! Call today to schedule your own private showing!

  25. 2018-03-01
    historical
  26. 2018-03-01
    historical
  27. 2018-02-23
    status Active
  28. 2018-02-15
    historical
  29. 2017-10-19
    listed $49,900 Active
  30. 2017-10-19
    listed $49,900 Active
  31. 2015-08-13
    historical
  32. 2015-04-16
    historical
  33. 2015-02-15
    status Active
  34. 2015-02-11
    historical
  35. 2014-08-13
    listed $50,000 Active
  36. 2014-08-13
    listed $50,000
  37. 2012-05-15
    historical
  38. 2012-05-15
    historical
  39. 2012-02-15
    listed $40,000
  40. 2012-02-15
    listed $40,000
  41. 2007-11-29
    soldstatus $10,000
  42. 2007-10-05
    listed $19,900
  43. 2007-10-05
    historical
  44. 2007-08-15
    listed $19,900
  45. 2007-04-25
    historical
  46. 2007-04-19
    listed $27,500
  47. 2005-11-30
    soldstatus $105,000
  48. 2005-11-10
    soldstatus $60,000
  49. 2005-09-06
    soldstatus $60,000
  50. 2005-09-01
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,688 · $224/mo
Projected year-2 tax
$2,688 · $224/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,908
− Mortgage interest
−$5,602
− Property taxes
−$2,688
− Insurance
−$500
− Repairs & maintenance
−$1,273
− Management
−$1,273
− Depreciation
−$2,909
Taxable income
$1,664
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$399
After-tax cash flow
$2,687/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-9.0% since first listed
63 events — show timeline
  • 2026-04-17 Contingent MiRealSource-MiMLS
  • 2026-04-17 Contingent REALCOMP
  • 2026-02-11 Listed $100,000 REALCOMP
  • 2026-02-10 Listed $100,000 MiRealSource-MiMLS
  • 2021-10-15 Sold (Public Records) $63,000 Public Records
  • 2021-09-28 Sold (MLS) $63,000 MiRealSource-MiMLS
  • 2021-09-28 Sold (MLS) $63,000 REALCOMP
  • 2021-08-28 Pending MiRealSource-MiMLS
  • 2021-08-28 Pending REALCOMP
  • 2021-08-20 Relisted MiRealSource-MiMLS
  • 2021-08-20 Relisted REALCOMP
  • 2021-07-12 Contingent MiRealSource-MiMLS
  • 2021-07-12 Contingent REALCOMP
  • 2021-06-29 Relisted MiRealSource-MiMLS
  • 2021-06-29 Relisted REALCOMP
  • 2021-06-18 Contingent MiRealSource-MiMLS
  • 2021-06-18 Contingent REALCOMP
  • 2021-06-11 Listed $63,000 MiRealSource-MiMLS
  • 2021-06-11 Listed $63,000 REALCOMP
  • 2018-03-01 Listing Removed MiRealSource-MiMLS
  • 2018-03-01 Listing Removed REALCOMP
  • 2018-02-23 Relisted REALCOMP
  • 2018-02-15 Listing Removed REALCOMP
  • 2017-10-19 Listed $49,900 MiRealSource-MiMLS
  • 2017-10-19 Listed $49,900 REALCOMP
  • 2015-08-13 Listing Removed MiRealSource-MiMLS
  • 2015-04-16 Listing Removed REALCOMP
  • 2015-02-15 Relisted REALCOMP
  • 2015-02-11 Listing Removed REALCOMP
  • 2014-08-13 Listed $50,000 MiRealSource-MiMLS
  • 2014-08-13 Listed $50,000 REALCOMP
  • 2012-05-15 Listing Removed REALCOMP
  • 2012-05-15 Listing Removed MiRealSource-MiMLS
  • 2012-02-15 Listed $40,000 REALCOMP
  • 2012-02-15 Listed $40,000 MiRealSource-MiMLS
  • 2007-11-29 Sold (MLS) $10,000 REALCOMP
  • 2007-10-05 Listing Removed REALCOMP
  • 2007-10-05 Listed $19,900 REALCOMP
  • 2007-08-15 Listed $19,900 REALCOMP
  • 2007-04-25 Listing Removed REALCOMP
  • 2007-04-19 Listed $27,500 REALCOMP
  • 2005-11-30 Sold (Public Records) $105,000 Public Records
  • 2005-11-10 Sold (Public Records) $60,000 Public Records
  • 2005-09-06 Sold (MLS) $60,000 REALCOMP
  • 2005-09-01 Sold (MLS) $60,000 MiRealSource-MiMLS
  • 2005-08-13 Listing Removed MiRealSource-MiMLS
  • 2005-08-10 Listing Removed MiRealSource-MiMLS
  • 2005-08-10 Listed $69,900 MiRealSource-MiMLS
  • 2005-07-11 Listing Removed REALCOMP
  • 2005-07-11 Listed $69,900 REALCOMP
  • 2005-06-09 Listing Removed REALCOMP
  • 2005-06-09 Listed $72,500 REALCOMP
  • 2005-05-24 Listed $74,900 REALCOMP
  • 2005-04-28 Listing Removed REALCOMP
  • 2005-04-05 Listed $79,900 REALCOMP
  • 2005-04-05 Listed $69,900 MiRealSource-MiMLS
  • 2004-12-20 Listing Removed REALCOMP
  • 2004-12-15 Listing Removed MiRealSource-MiMLS
  • 2004-10-23 Listing Removed MiRealSource-MiMLS
  • 2004-07-23 Listed $109,900 REALCOMP
  • 2004-07-23 Listed $109,900 MiRealSource-MiMLS
  • 2004-07-23 Listed $109,900 MiRealSource-MiMLS
  • 2004-07-23 Listed $109,900 REALCOMP

Property tax history

+20.5%/yr

Latest (2025): $2,688 · -54.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…