CashFlowRE
Sign in Sign up
8051 N Sunrise Lakes Dr #307
B Composite 70.89
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$65,000

8051 N Sunrise Lakes Dr #307 · Sunrise, FL 33322
1 bd · 1.0 ba · 640 sqft · Condo public records · 92 Days on market
Built 1973 $506/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

Key facts

  • Fitness center
  • Clubhouse
  • Pool

Tags

NORTH FACING EXPOSURECLUBHOUSEPOOLFITNESS CENTERSOCIAL ACTIVITIES

Property features AI

Finance

  • Financial info: Pets allowed with possible restrictions/conditions
  • HOA & community: Monthly association fee; Association fee includes amenities and common areas; Association amenities: clubhouse, laundry, pool, shuffleboard court; Senior community

Exterior

  • Parking: Two or more parking spaces
  • Home design: Attached property; 3 stories; Entry on level 3
  • Construction: Block construction; Resale property
  • Exterior features: Association pool; Shuffleboard court; Clubhouse; Common areas maintained by association

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: Bedroom located on the main level
  • Flooring: Carpet; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Bedroom on main level
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $65k.

Deal economics

  • At list price, monthly cash flow is $355 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $65k).
  • Recommended offer: $59k (9.0% below list) — sets the bar for market timing.
  • Cap rate 12.8% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 567 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.6% rent growth), your $18k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $25k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $18k; list at $65k implies a 263% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; HOA is 28% of rent.
Recommended offer $59,150 (9.0% below list)

Questions for the listing agent

  1. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.73%
Cap rate
12.84%
Cash-on-cash
23.38%
DSCR
2.04
GRM
3.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold
IRR
12.0%
Equity multiple
1.45×
Total profit
$8,262
Equity at exit
$9,692
10-year hold
IRR
17.5%
Equity multiple
2.18×
Total profit
$21,508
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33322

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
567
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,776 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$174 /mo · $2,089/yr
Insurance
$27
HOA
$506
Vacancy / Maint / Mgmt
$373
Net cashflow
$355

Break-even live

Break-even rent $1,327
Max offer price $65,000
Occupancy floor 75%

Sensitivity live

Price -10% $391 -5% $373 +0% $355 +5% $336 +10% $318
Rent -10% $214 -5% $285 +0% $355 +5% $425 +10% $495
Rate -1.0pp $387 -0.5pp $371 base $355 +0.5pp $338 +1.0pp $321

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3048 Sunrise Lakes Dr E Unit 411 Sunrise, FL 1.0 1.0 725 $1,650 $2.28 23d 1 0.28mi
3048 Sunrise Lakes Dr E Unit 411 Sunrise, FL 1.0 1.0 725 $1,600 $2.21 5d 1 0.28mi
3048 E Sunrise Lakes Dr #412 Sunrise, FL 1.0 1.0 725 $1,400 $1.93 24d 1 0.28mi
8053 W Oakland Park Blvd Unit 1-204 Sunrise, FL 1.0 1.0 735 $2,450 $3.33 26d 1 0.35mi
8053 W Oakland Park Blvd Unit 6-307 Sunrise, FL 1.0 1.0 727 $2,618 $3.60 26d 1 0.35mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 4d 1 0.38mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 20d 1 0.38mi
8100 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,380 $1.85 13d 2 0.38mi
8083-8093 W Oakland Park Blvd Sunrise, FL 1.0–3.0 1.0–2.0 1054 $2,620 $2.48 26d 37 0.43mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,500 $2.01 26d 2 0.44mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 10d 1 0.55mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 26d 1 0.55mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 26d 1 0.64mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 10d 1 0.64mi
8465 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,450 $2.27 26d 1 0.72mi
4001 N University Dr Sunrise, FL 1.0 600 $1,388 $2.31 15d 1 0.74mi
8590 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,475 $2.30 26d 1 0.80mi
8595 Sunrise Lakes Blvd Sunrise, FL 1.0 1.0 640 $1,550 $2.42 23d 2 0.81mi
8595 Sunrise Lakes Blvd #207 Sunrise, FL 1.0 1.0 640 $1,700 $2.66 26d 1 0.82mi
8595 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 3d 1 0.82mi
2330 NW 72nd Ave Sunrise, FL 1.0–2.0 1.0 742 $1,650 $2.22 26d 1 0.94mi
3935 NW 87th Ave Sunrise, FL 1.0 1.0 595 $1,600 $2.69 26d 1 1.00mi
3968 NW 87th Ave #3968 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 26d 1 1.02mi
3968 NW 87th Ave #3968 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 10d 1 1.02mi
8798 NW 38th St Sunrise, FL 1.0–2.0 1.0–2.0 893 $1,826 $2.04 10d 1 1.04mi
4071 NW 87th Ave Sunrise, FL 1.0 1.0 595 $1,699 $2.86 26d 1 1.07mi
4072 NW 87th Ave Unit 4072 Sunrise, FL 1.0 1.0 595 $1,690 $2.84 19d 1 1.07mi
3973 NW 87th Ave #3973 Sunrise, FL 2.0 1.0 731 $1,899 $2.60 26d 1 1.07mi
4028 NW 87th Ave #4028 Sunrise, FL 1.0 1.0 595 $1,700 $2.86 26d 1 1.07mi
8775 NW 39th St #8775 Sunrise, FL 2.0 1.0 731 $1,845 $2.52 16d 1 1.07mi
4028 NW 87th Ave #4028 Sunrise, FL 1.0 1.0 595 $1,700 $2.86 1d 1 1.07mi
4044 NW 87th Ave #4044 Sunrise, FL 1.0 1.0 630 $1,649 $2.62 26d 1 1.10mi
4096 N Pine Island Rd #2102 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 26d 1 1.15mi
3501 Inverrary Blvd Fort Lauderdale, FL 1.0 400 $1,349 $3.37 5d 1 1.19mi
7300 NW 17th St #318 Plantation, FL 1.0 1.0 660 $1,550 $2.35 26d 1 1.25mi
1711 N University Dr Plantation, FL 1.0–3.0 1.0–2.0 986 $2,070 $2.10 0d 41 1.27mi
6901 W Sunrise Blvd Plantation, FL 1.0–3.0 1.0–2.0 1037 $1,989 $1.92 0d 42 1.28mi
6580 NW 22nd St Unit 2 Sunrise, FL 1.0 1.0 650 $1,000 $1.54 5d 1 1.28mi
3774 Inverrary Blvd Lauderhill, FL 1.0 1.5 726 $1,638 $2.26 26d 2 1.32mi
3774 Inverrary Blvd Lauderhill, FL 1.0 1.5 726 $1,638 $2.26 4d 2 1.32mi

HOA detail condo

Monthly dues
$506 · $6,072/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-06-22
    days on market $65,000 Active 92 DOM
  2. 2026-06-21
    days on market $65,000 Active 91 DOM
  3. 2026-06-18
    days on market $65,000 Active 88 DOM
  4. 2026-06-17
    days on market $65,000 Active 87 DOM
  5. 2026-06-16
    days on market $65,000 Active 86 DOM
  6. 2026-06-15
    days on market $65,000 Active 85 DOM
  7. 2026-06-13
    days on market $65,000 Active 83 DOM
  8. 2026-06-09
    days on market $65,000 Active 79 DOM
  9. 2026-06-08
    pricedays on market $65,000 Active 78 DOM
  10. 2026-06-07
    days on market $75,000 Active 77 DOM
  11. 2026-06-04
    days on market $75,000 Active 74 DOM
  12. 2026-06-03
    days on market $75,000 Active 73 DOM
  13. 2026-06-02
    days on market $75,000 Active 72 DOM
  14. 2026-06-01
    days on market $75,000 Active 71 DOM
  15. 2026-05-31
    days on market $75,000 Active 70 DOM
  16. 2026-05-04
    price $75,000 1267-char remark
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  17. 2026-05-04
    price $75,000 1266-char remark
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  18. 2026-05-04
    price $75,000
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  19. 2026-04-22
    price $79,000 1267-char remark
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  20. 2026-04-22
    price $79,000
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  21. 2026-04-22
    price $79,000 1266-char remark
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  22. 2026-03-22
    listed $90,000 Active 1267-char remark
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  23. 2026-03-22
    listed $90,000 Active 1266-char remark
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  24. 2026-03-22
    listed $90,000 Active
    Show marketing remark (1266 chars)

    CRISP, CLEAN, & FULLY FURNISHED! Step into this beautifully maintained, move-in-ready retreat in the heart of the premier 55+ Sunrise Lakes Phase 3. This 3rd-floor gem is freshly painted and features modern laminate flooring throughout for a sleek, seamless look. The open-concept living and dining area is bathed in abundant natural light flowing in from the enclosed patio room, where you can enjoy serene, picturesque views. The chef-inspired kitchen is both functional and stylish, boasting granite countertops, clean white appliances, a double sink, and plenty of cabinet space. Retreat to the oversized master suite, which features a private ensuite bath and ample closet space. Upgraded paddle fans throughout ensure comfort year-round. Living in Sunrise Lakes Phase 3 is like being on a permanent vacation! Your lifestyle includes access to a massive clubhouse, professional fitness center, billiard room, theater, and multiple heated pools. Enjoy the private 9-hole golf course, tennis, and pickleball courts. Conveniently located near world-class shopping at Sawgrass Mills, dining, and major highways. With separate laundry facilities on-site and a turnkey setup, this unit is a must-see at this price. It won't last—schedule your showing today!

  25. 2015-03-19
    soldstatus $17,900
  26. 1999-06-07
    soldstatus $21,000
  27. 1998-12-28
    soldstatus $13,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,089 · $174/mo
Projected year-2 tax
$2,089 · $174/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,306
− Mortgage interest
−$3,641
− Property taxes
−$2,089
− Insurance
−$325
− Repairs & maintenance
−$1,705
− Management
−$1,705
− HOA
−$6,072
− Depreciation
−$1,891
Taxable income
$3,880
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$931
After-tax cash flow
$3,325/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Sunrise

Score
83/100
State rank
#56
US rank
#986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sunrise, FL
County
Broward County · 1,963,430 people
City population
77,492
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
41,128
Household income
$71,755
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
931.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
Hispanic origin (detail)
Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
Common ancestry
Hispanic 5% Romanian 2% Scotch-Irish 2%
Foreign-born
41% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.34%
Current HPI
407.5452
Rent YoY
▲ 0.60%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+476.9% since first listed
12 events — show timeline
  • 2026-05-04 Price Changed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-04 Price Changed $75,000 Beaches MLS
  • 2026-05-04 Price Changed $75,000 MARMLS
  • 2026-04-22 Price Changed $79,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Price Changed $79,000 MARMLS
  • 2026-04-22 Price Changed $79,000 Beaches MLS
  • 2026-03-22 Listed $90,000 MARMLS
  • 2026-03-22 Listed $90,000 Beaches MLS
  • 2026-03-22 Listed $90,000 Stellar MLS as Distributed by MLS Grid
  • 2015-03-19 Sold (Public Records) $17,900 Public Records
  • 1999-06-07 Sold (Public Records) $21,000 Public Records
  • 1998-12-28 Sold (Public Records) $13,000 Public Records

Property tax history

+21.3%/yr

Latest (2025): $2,089 · +647.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…