2145 S Dewey Ave · Bartlesville, OK
Flood risk 4/10 · Minor
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Envision yourself cozied up on this enclosed front porch on a chilly fall morning! This house features an extended driveway perfect for RV or trailer, large utility room with half bath. The kitchen has a gas stove, and opens up to the dining room that has a sliding glass door to the back porch.
Key facts
- Gas stove
- Sliding glass door
- Extended driveway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $-47 ($-559/yr) — negative.
- To cash-flow at today's rent, offer at most $67k (11.0% below list).
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.4% vs local median 4.7% in Bartlesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#175 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, crime D+.
- Bartlesville (town): math 30% / reading 29% proficiency, ranked #59 of 270 in OK (top 22%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 137 active listings in the ZIP; 46 units permitted in Washington County in 2024 (0 in 5+ unit buildings).
- This rent runs 30% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $8k of equity ($519 loan paydown + $8k appreciation (10.0% local appreciation)).
- Washington County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 254 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 15y ago; this cycle's ask has dropped $70k (48%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1949 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 12.37%
- Cash-on-cash
- 21.71%
- DSCR
- 1.97
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $166,208
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2301 Dewey Ave | 0.19mi | 3/2.0 | 1,541 (-2%) | 2mo | $185,000 | $120 | 84 |
| 1856 S Armstrong Ave | 0.52mi | 3/2.0 | 1,560 (-0%) | 7mo | $105,000 | $67 | 67 |
| 1705 S Johnstone Ave | 0.72mi | 3/1.0 | 1,592 (+2%) | 0mo | $198,000 | $124 | 62 |
| 2305 S Osage Dr | 0.22mi | 3/2.0 | 1,737 (+11%) | 10mo | $71,234 | $41 | 62 |
| 215 E 18th St | 0.60mi | 3/1.5 | 1,594 (+2%) | 10mo | $164,800 | $103 | 60 |
| 2008 S Dewey Ave | 0.35mi | 3/2.0 | 1,408 (-10%) | 6mo | $149,000 | $106 | 59 |
| 1915 S Dewey Ave | 0.49mi | 3/1.5 | 1,452 (-7%) | 10mo | $75,000 | $52 | 57 |
| 1921 S Santa Fe Pl | 0.56mi | 3/2.0 | 1,478 (-6%) | 10mo | $125,000 | $85 | 54 |
| 2009 S Osage Ave | 0.35mi | 4/1.0 (+1) | 1,746 (+11%) | 10mo | $185,000 | $106 | 49 |
| 1724 Cherokee Pl | 0.68mi | 2/2.0 (-1) | 1,509 (-4%) | 11mo | $160,000 | $106 | 46 |
| 1801 S Santa Fe Ave | 0.70mi | 3/2.0 | 1,362 (-13%) | 2mo | $160,000 | $117 | 42 |
| 1912 Crestview Dr | 0.60mi | 4/2.0 (+1) | 1,798 (+15%) | 4mo | $168,900 | $94 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.5%
- Equity multiple
- 2.82×
- Total profit
- $38,190
- Equity at exit
- $67,566
- IRR
- 20.3%
- Equity multiple
- 6.50×
- Total profit
- $115,411
- Equity at exit
- $145,709
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74003
- Home prices YoY
- 5.0%
- Active inventory
- 137
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,197 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$142 /mo · $1,698/yr
- Insurance
- −$31
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$251
- Net cashflow
- $-47
Break-even live
Sensitivity live
| Price | -10% $-4 | -5% $-25 | +0% $-47 | +5% $-68 | +10% $-89 |
|---|---|---|---|---|---|
| Rent | -10% $-141 | -5% $-94 | +0% $-47 | +5% $1 | +10% $48 |
| Rate | -1.0pp $-9 | -0.5pp $-28 | base $-47 | +0.5pp $-66 | +1.0pp $-86 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-04-20status Pending
-
2026-03-16price $75,000
-
2026-01-29price $85,000
-
2025-12-31price $90,000
-
2025-11-28price $100,000
-
2025-11-26price $110,000
-
2025-10-24price $115,000
-
2025-10-10status Active
-
2025-10-02status Pending
-
2025-09-10price $125,000
-
2025-08-25price $135,000
-
2025-07-30$145,000 Active
-
2023-01-12soldstatus $130,000
-
2023-01-10soldstatus $130,000 Closed 295-char remark
Show marketing remark (295 chars)
Envision yourself cozied up on this enclosed front porch on a chilly fall morning! This house features an extended driveway perfect for RV or trailer, large utility room with half bath. The kitchen has a gas stove, and opens up to the dining room that has a sliding glass door to the back porch.
-
2022-09-16status Pending 295-char remark
Show marketing remark (295 chars)
Envision yourself cozied up on this enclosed front porch on a chilly fall morning! This house features an extended driveway perfect for RV or trailer, large utility room with half bath. The kitchen has a gas stove, and opens up to the dining room that has a sliding glass door to the back porch.
-
2022-09-08$120,000 Active 295-char remark
Show marketing remark (295 chars)
Envision yourself cozied up on this enclosed front porch on a chilly fall morning! This house features an extended driveway perfect for RV or trailer, large utility room with half bath. The kitchen has a gas stove, and opens up to the dining room that has a sliding glass door to the back porch.
-
2022-09-06soldstatus $63,000
-
2013-02-01soldstatus $72,500 182-char remark
Show marketing remark (182 chars)
Cute downtown listing! New in 2009: Roof, windows, siding, carpet, fence. 3 lrg. bedrooms, 1 1/2 bath, glassed in front porch, shed, central H/A (new!) washer & dryer included!
-
2013-02-01historical
Show marketing remark (182 chars)
Cute downtown listing! New in 2009: Roof, windows, siding, carpet, fence. 3 lrg. bedrooms, 1 1/2 bath, glassed in front porch, shed, central H/A (new!) washer & dryer included!
-
2013-02-01soldstatus $72,500
Show marketing remark (182 chars)
Cute downtown listing! New in 2009: Roof, windows, siding, carpet, fence. 3 lrg. bedrooms, 1 1/2 bath, glassed in front porch, shed, central H/A (new!) washer & dryer included!
-
2013-01-11historical 182-char remark
Show marketing remark (182 chars)
Cute downtown listing! New in 2009: Roof, windows, siding, carpet, fence. 3 lrg. bedrooms, 1 1/2 bath, glassed in front porch, shed, central H/A (new!) washer & dryer included!
-
2013-01-08$78,500 182-char remark
Show marketing remark (182 chars)
Cute downtown listing! New in 2009: Roof, windows, siding, carpet, fence. 3 lrg. bedrooms, 1 1/2 bath, glassed in front porch, shed, central H/A (new!) washer & dryer included!
-
2012-10-04historical
-
2012-10-04$79,000
-
2012-04-04historical
-
2012-04-03$79,500
-
2011-10-08historical
-
2011-10-07$86,000
-
2011-04-12$86,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,698 · $142/mo
- Projected year-2 tax
- $1,698 · $142/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone AE · 24% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 6/10 Major 7 d/yr ≥113°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,370
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,698
- − Insurance
- −$5,494
- − Repairs & maintenance
- −$1,150
- − Management
- −$1,150
- − Depreciation
- −$2,182
- Taxable loss
- −$1,504
- Est. tax savings @ 24.0%
- +$361
- After-tax cash flow
- $-198/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bartlesville
- NCES district ID
- 4003630
- Math proficiency
- 30% ▼ -13.00%
- Reading proficiency
- 29% ▼ -10.00%
- Median HH income
- $48,889
- Composite
- 25.69/100
- National rank
- #7389
- State rank
- #59 of 270 in OK
Livability — Bartlesville
- Score
- 64/100
- State rank
- #175
- US rank
- #13940
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bartlesville, OK
- County
- Washington County · 41,935 people
- City population
- 41,935
- Metro
- Bartlesville, OK
- Population (ZIP)
- 14,024
- Household income
- $47,168
- Rent vs Own
- Severe rent burden
- 395.0
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 54,946 people
- By 2030
- 56,249 · +2.4%
- By 2040
- 58,867 · +7.1%
- By 2050
- 61,600 · +12.1%
- By 2075
- 69,355 · +26.2%
- By 2100
- 73,067 · +33.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Two or more races 14% Hispanic / Latino 7% Native American 7% Black 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Washington
- 2024 margin
- Solid R (+47.6) · D 25.0% · R 72.7% · Other 2.4%
- 2008→2024 swing
- -3.1pp toward R · 2008: -44.6pp · 2024: -47.6pp
- All cycles
- 2024: R+47.6 2020: R+48.0 2016: R+48.5 2012: R+47.8 2008: R+44.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 14.78%
- Current HPI
- 309.9534
- Rent YoY
- —
- Metro
- Bartlesville, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
-12.8% since first listed29 events — show timeline
- 2026-04-20 Pending — MLS Technology, Inc.
- 2026-03-16 Price Changed $75,000 MLS Technology, Inc.
- 2026-01-29 Price Changed $85,000 MLS Technology, Inc.
- 2025-12-31 Price Changed $90,000 MLS Technology, Inc.
- 2025-11-28 Price Changed $100,000 MLS Technology, Inc.
- 2025-11-26 Price Changed $110,000 MLS Technology, Inc.
- 2025-10-24 Price Changed $115,000 MLS Technology, Inc.
- 2025-10-10 Relisted — MLS Technology, Inc.
- 2025-10-02 Pending — MLS Technology, Inc.
- 2025-09-10 Price Changed $125,000 MLS Technology, Inc.
- 2025-08-25 Price Changed $135,000 MLS Technology, Inc.
- 2025-07-30 Listed $145,000 MLS Technology, Inc.
- 2023-01-12 Sold (Public Records) $130,000 Public Records
- 2023-01-10 Sold (MLS) $130,000 MLS Technology, Inc.
- 2022-09-16 Pending — MLS Technology, Inc.
- 2022-09-08 Listed $120,000 MLS Technology, Inc.
- 2022-09-06 Sold (Public Records) $63,000 Public Records
- 2013-02-01 Sold (Public Records) $72,500 Public Records
- 2013-02-01 Listing Removed — MLS Technology, Inc.
- 2013-02-01 Sold (MLS) $72,500 MLS Technology, Inc.
- 2013-01-11 Listing Removed — MLS Technology, Inc.
- 2013-01-08 Listed $78,500 MLS Technology, Inc.
- 2012-10-04 Listed $79,000 MLS Technology, Inc.
- 2012-10-04 Listing Removed — MLS Technology, Inc.
- 2012-04-04 Listing Removed — MLS Technology, Inc.
- 2012-04-03 Listed $79,500 MLS Technology, Inc.
- 2011-10-08 Listing Removed — MLS Technology, Inc.
- 2011-10-07 Listed $86,000 MLS Technology, Inc.
- 2011-04-12 Listed $86,000 MLS Technology, Inc.
Property tax history
+20.3%/yrLatest (2025): $1,698 · -9.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…