6211 Foote St · Seat Pleasant, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.0/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$179,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
Key facts
- Renovation
- Spacious layout
- 6,250 sq ft lot
Tags
Property features AI
Finance
- Other: Above-grade finished area reported as 1,760 (assessor); Total below-grade area reported as 0
- Financial info: Fee simple ownership
Exterior
- Parking: Driveway parking
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; Effective renovation in 2018
- Construction: Frame construction; Other foundation; Above-grade and below-grade structures
- Exterior features: No tidal water
Interior
- Bedrooms: Two bedrooms on the main level; One bedroom on the lower level
- Bathrooms: Three full bathrooms (two on the main level, one on the lower level)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning (electric); Electric hot water
- Interior features: Living area measurement from assessor; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $179k.
Deal economics
- At list price, monthly cash flow is $710 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $179k).
- Recommended offer: $176k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 5.3% in Seat Pleasant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#301 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety B+; Watch: schools F, crime F, amenities F.
- Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+5.9%/yr); 217 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
- At $3,015/mo this rent would consume 47% of the median local household income ($76k/yr) (locally 1418% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.9% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 4.4% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.68% ✓
- Cap rate
- 11.06%
- Cash-on-cash
- 17.01%
- DSCR
- 1.76
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $411,237
- List price
- $179,000
- Delta
- -56.47%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 717 60th Pl | 0.20mi | 3/2.5 | 1,728 (-2%) | 2mo | $440,000 | $255 | 84 |
| 721 60th Pl | 0.22mi | 3/2.5 | 1,728 (-2%) | 1mo | $440,000 | $255 | 84 |
| 723 60th Pl | 0.22mi | 3/2.5 | 1,728 (-2%) | 1mo | $440,000 | $255 | 83 |
| 715 60th Pl | 0.20mi | 3/2.5 | 1,728 (-2%) | 4mo | $440,000 | $255 | 82 |
| 520 68th St | 0.30mi | 4/1.5 (+1) | 1,674 (-5%) | 4mo | $175,000 | $105 | 64 |
| 5513 Jay St NE | 0.52mi | 4/2.0 (+1) | 1,704 (-3%) | 1mo | $455,000 | $267 | 60 |
| 5732 Bugler St | 0.62mi | 3/2.5 | 1,632 (-7%) | 2mo | $322,000 | $197 | 56 |
| 923 57th Pl | 0.55mi | 4/2.0 (+1) | 1,920 (+9%) | 4mo | $465 | — | 47 |
| 1004 Minna Ave | 0.64mi | 4/3.5 (+1) | 1,904 (+8%) | 5mo | $515,000 | $270 | 46 |
| 5917 Crown St | 0.58mi | 3/2.0 | 1,510 (-14%) | 4mo | $375,000 | $248 | 42 |
| 1034 58th Ave | 0.56mi | 4/2.0 (+1) | 1,992 (+13%) | 6mo | $405,000 | $203 | 38 |
| 5318 Gay St NE | 0.71mi | 3/2.5 | 1,512 (-14%) | 5mo | $412,000 | $272 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.9% rent growth · sell at horizon
- IRR
- 12.3%
- Equity multiple
- 1.51×
- Total profit
- $25,604
- Equity at exit
- $26,689
- IRR
- 23.9%
- Equity multiple
- 3.42×
- Total profit
- $121,254
- Equity at exit
- $15,477
Cash invested: $50,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 20743
- Rents YoY
- 5.9%
- Active inventory
- 217
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $3,015 high interval (Pro) →
- Mortgage (P&I)
- −$939
- Tax from tax record
- −$658 /mo · $7,901/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$633
- Net cashflow
- $710
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,750
- Closing costs
- $5,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 431 61st St NE Washington, DC | 3.0 | 2.5 | 2151 | $4,500 | $2.09 | 24d | 1 | 0.08mi |
| 6313 Field St Capitol Heights, MD | 3.0 | 2.0 | 1700 | $2,250 | $1.32 | 18d | 1 | 0.16mi |
| 6340 Southern Ave NE Washington, DC | 4.0 | 2.0 | 1248 | $4,200 | $3.37 | 24d | 1 | 0.25mi |
| 6801 James Farmer Way Capitol Heights, MD | 3.0 | 1.5 | 1512 | $2,150 | $1.42 | 18d | 1 | 0.26mi |
| 522 70th St Capitol Heights, MD | 4.0 | 1.5 | 1840 | $3,000 | $1.63 | 3d | 1 | 0.43mi |
| 522 70th St Capitol Heights, MD | 4.0 | 1.5 | 1820 | $3,000 | $1.65 | 44d | 1 | 0.43mi |
| 809 Eastern Ave Fairmount Heights, MD | 3.0 | 2.0 | 1246 | $2,400 | $1.93 | 5d | 1 | 0.47mi |
| 5501 Jay St NE Washington, DC | 4.0 | 3.0 | 1848 | $3,300 | $1.79 | 24d | 1 | 0.56mi |
| 6211 L St Capitol Heights, MD | 2.0 | 2.0 | 1500 | $2,400 | $1.60 | 22d | 1 | 0.57mi |
| 1105 61st Ave Fairmount Heights, MD | 4.0 | 3.5 | 1352 | $2,500 | $1.85 | 18d | 1 | 0.59mi |
| 5347 Ames St NE Washington, DC | 3.0 | 2.0 | 1428 | $3,000 | $2.10 | 24d | 1 | 0.76mi |
| 113 56th St SE Washington, DC | 3.0 | 2.0 | 1764 | $3,000 | $1.70 | 12d | 1 | 0.79mi |
| 6221 Addison Rd Capitol Heights, MD | 3.0 | 1.5 | 1554 | $3,000 | $1.93 | 18d | 1 | 0.81mi |
| 5074 Central Ave SE Washington, DC | 4.0 | 2.0 | 1349 | $5,200 | $3.85 | 22d | 1 | 0.96mi |
| 5032 E Capitol St NE Washington, DC | 2.0 | 3.5 | 1775 | $2,950 | $1.66 | 13d | 1 | 0.98mi |
| 4802 Leroy Gorham Dr Capitol Heights, MD | 4.0 | 3.5 | 2000 | $3,250 | $1.62 | 18d | 1 | 1.02mi |
| 4802 Leroy Gorham Dr Capitol Heights, MD | 4.0 | 3.5 | 1482 | $3,500 | $2.36 | 3d | 1 | 1.02mi |
| 5401 Call Pl SE Washington, DC | 2.0–3.0 | 1.0 | 1094 | $2,626 | $2.40 | 2d | 2 | 1.07mi |
| 5020 Astor Pl SE Apt 3 Washington, DC | 2.0 | 1.0 | 1600 | $2,250 | $1.41 | 24d | 1 | 1.11mi |
| 4950 Just St NE Washington, DC | 3.0 | 2.0 | 1437 | $4,000 | $2.78 | 24d | 1 | 1.12mi |
| 5115 Bass Pl SE Washington, DC | 3.0 | 2.5 | 2000 | $2,950 | $1.48 | 20d | 1 | 1.12mi |
| 6137 Hanlon St Capitol Heights, MD | 3.0 | 2.5 | 2280 | $3,162 | $1.39 | 5d | 1 | 1.12mi |
| 5126 Call Pl SE Washington, DC | 2.0 | 1.5 | 1741 | $3,050 | $1.75 | 24d | 1 | 1.16mi |
| 4800 Addison Rd Capitol Heights, MD | 1.0–3.0 | 1.0–3.0 | 998 | $2,737 | $2.74 | 2d | 40 | 1.22mi |
| 1316 Eastern Ave NE Washington, DC | 4.0 | 2.0 | 1548 | $3,200 | $2.07 | 24d | 1 | 1.25mi |
| 4523 Dix St NE Washington, DC | 3.0 | 3.0 | 1292 | $3,000 | $2.32 | 8d | 1 | 1.33mi |
| 6308 Santo Pl Capitol Heights, MD | 3.0 | 2.5 | 2000 | $2,900 | $1.45 | 44d | 1 | 1.35mi |
| 6308 Santo Pl Capitol Heights, MD | 3.0 | 2.5 | 2000 | $2,900 | $1.45 | 5d | 1 | 1.35mi |
| 1009 46th St NE Unit 1 Washington, DC | 2.0 | 1.0 | 1512 | $1,900 | $1.26 | 11d | 1 | 1.41mi |
| 1009 46th St NE Unit 2 Washington, DC | 2.0 | 1.0 | 1512 | $2,250 | $1.49 | 8d | 1 | 1.41mi |
| 5404 Vergo Rd Capitol Heights, MD | 4.0 | 2.5 | 1680 | $3,500 | $2.08 | 44d | 1 | 1.43mi |
Listing history 43 events
-
2026-05-08$179,000 Active 686-char remark
-
2019-11-06soldstatus $310,000
-
2019-09-07historical 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-09-06soldstatus $310,000 Closed 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-08-30historical Active Under Contract 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-06-28status Pending 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-05-17status Active 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-04-08status Pending 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-04-04price $315,000 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-02-26status Active 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-01-04status Pending 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2019-01-02status Active 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2018-12-17status Pending 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2018-11-28status Active 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2018-11-24historical 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2018-11-21$320,000 Active 541-char remark
Show marketing remark (541 chars)
Me: Alexa, pull up smart homes at great prices. .. .Alexa: Ok, I found one. .. Don't miss the opportunity to own this Smart home. It has 3 huge bedrooms( two mastersuites) and 3 full baths. It's beautifully renovated with smart technology that can Control AV, Music, Television, Lights, Climate, Security, appliances and More. It's also energy efficient, Minutes from DC and close to two train stations. Call Today to schedule a tour. The Smart technology equipment is included. Ask about Down payment and closing cost assistance programs. .
-
2018-04-27soldstatus $165,000 Closed
Show marketing remark (75 chars)
Colonial with front porch and rear deck, main level bedroom with half bath.
-
2018-04-27soldstatus $165,000 Sold
Show marketing remark (75 chars)
Colonial with front porch and rear deck, main level bedroom with half bath.
-
2018-03-26status Pending
Show marketing remark (75 chars)
Colonial with front porch and rear deck, main level bedroom with half bath.
-
2018-03-26status Contract
Show marketing remark (75 chars)
Colonial with front porch and rear deck, main level bedroom with half bath.
-
2018-02-27$180,000 Active
Show marketing remark (75 chars)
Colonial with front porch and rear deck, main level bedroom with half bath.
-
2018-02-27$180,000 Active
Show marketing remark (75 chars)
Colonial with front porch and rear deck, main level bedroom with half bath.
-
2017-07-28historical
-
2017-07-28historical Withdrawn
-
2017-07-24Active
-
2017-07-24$180,000
-
2015-10-20historical
-
2015-10-20historical Withdrawn
-
2015-06-10status Active
-
2015-06-03historical Contingent (Kick Out)
-
2015-05-20price
-
2015-05-01price
-
2015-04-03status Active
-
2015-04-01historical Expired
-
2015-01-31price
-
2014-05-15Active
-
2014-05-15$210,000
-
2005-03-14soldstatus $160,000
-
2004-11-03soldstatus $160,000
-
2004-08-24historical
-
2004-08-03$160,000
-
2004-07-26historical
-
2004-06-08
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $7,901 · $658/mo
- Projected year-2 tax
- $7,901 · $658/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,183
- − Mortgage interest
- −$10,027
- − Property taxes
- −$7,901
- − Insurance
- −$895
- − Repairs & maintenance
- −$2,895
- − Management
- −$2,895
- − Depreciation
- −$5,207
- Taxable income
- $6,364
- Est. tax owed @ 24.0%
- −$1,527
- After-tax cash flow
- $6,997/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Prince George'S County Public Schools
- NCES district ID
- 2400510
- Math proficiency
- 8% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $73,967
- Composite
- 16.82/100
- National rank
- #9151
- State rank
- #21 of 24 in MD
Livability — Seat Pleasant
- Score
- 63/100
- State rank
- #301
- US rank
- #15765
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Seat Pleasant, MD
- County
- Prince Georges County · 919,866 people
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 41,093
- Household income
- $76,466
- Rent vs Own
- Severe rent burden
- 1418.0
Population outlook (Prince George's County) Hauer SSP2
- Today (2025)
- 1,005,426 people
- By 2030
- 1,048,416 · +4.3%
- By 2040
- 1,123,425 · +11.7%
- By 2050
- 1,183,220 · +17.7%
- By 2075
- 1,306,202 · +29.9%
- By 2100
- 1,408,179 · +40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (78%)
- Race & ethnicity
- Black 78% Hispanic / Latino 16% Two or more races 4% White 3% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Foreign-born
- 16% · Canada
- Languages at home
- 81% English-only · Spanish 13% French/Haitian/Cajun 1%
Political lean MEDSL · Prince George's
- 2024 margin
- Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
- All cycles
- 2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -311.97%
- Current HPI
- 335.5152
- Rent YoY
- ▲ 5.90%
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+11.9% since first listed44 events — show timeline
- 2026-05-29 Listing Removed — BRIGHT MLS
- 2026-05-08 Listed $179,000 BRIGHT MLS
- 2019-11-06 Sold (Public Records) $310,000 Public Records
- 2019-09-07 Listing Removed — BRIGHT MLS
- 2019-09-06 Sold (MLS) $310,000 BRIGHT MLS
- 2019-08-30 Contingent — BRIGHT MLS
- 2019-06-28 Pending — BRIGHT MLS
- 2019-05-17 Relisted — BRIGHT MLS
- 2019-04-08 Pending — BRIGHT MLS
- 2019-04-04 Price Changed $315,000 BRIGHT MLS
- 2019-02-26 Relisted — BRIGHT MLS
- 2019-01-04 Pending — BRIGHT MLS
- 2019-01-02 Relisted — BRIGHT MLS
- 2018-12-17 Pending — BRIGHT MLS
- 2018-11-28 Relisted — BRIGHT MLS
- 2018-11-24 Listing Removed — BRIGHT MLS
- 2018-11-21 Listed $320,000 BRIGHT MLS
- 2018-04-27 Sold (MLS) $165,000 MRIS
- 2018-04-27 Sold (MLS) $165,000 BRIGHT MLS
- 2018-03-26 Pending — BRIGHT MLS
- 2018-03-26 Pending — MRIS
- 2018-02-27 Listed $180,000 MRIS
- 2018-02-27 Listed $180,000 BRIGHT MLS
- 2017-07-28 Listing Removed — BRIGHT MLS
- 2017-07-28 Delisted — MRIS
- 2017-07-24 Listed — MRIS
- 2017-07-24 Listed $180,000 BRIGHT MLS
- 2015-10-20 Delisted — MRIS
- 2015-10-20 Listing Removed — BRIGHT MLS
- 2015-06-10 Relisted — MRIS
- 2015-06-03 Contingent — MRIS
- 2015-05-20 Price Changed — MRIS
- 2015-05-01 Price Changed — MRIS
- 2015-04-03 Relisted — MRIS
- 2015-04-01 Delisted — MRIS
- 2015-01-31 Price Changed — MRIS
- 2014-05-15 Listed — MRIS
- 2014-05-15 Listed $210,000 BRIGHT MLS
- 2005-03-14 Sold (Public Records) $160,000 Public Records
- 2004-11-03 Sold (MLS) $160,000 MRIS
- 2004-08-24 Delisted — MRIS
- 2004-08-03 Listed $160,000 MRIS
- 2004-07-26 Delisted — MRIS
- 2004-06-08 Listed — MRIS
Property tax history
+8.0%/yrLatest (2025): $7,901 · +9.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…