CashFlowRE
Sign in Sign up
4850 51st St W #9108
D Composite 42.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.6/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.6/10.0
  • Schools +4.4/10.0
  • Livability +4.0/5.0
  • DSCR +3.8/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.0/5.0
  • Appreciation +0.0/10.0

$159,900

4850 51st St W #9108 · Bradenton, FL 34210
2 bd · 2.0 ba · 928 sqft · Condo public records · 115 Days on market
Built 2005 $354/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Invest now, enjoy later! Ground floor, private 2/2 condo with deeded parking spot and carport! Current tenant in place until May 31,2017. Association fee includes community pool, grounds maintenance, roof, exterior insurance and basic cable. Association has recently revised rental policy to a one-month minimum so long term this condo mayoffer an even greater ROI. Located in a small, non-age restricted, gated community that is very close to IMG and our stunning beaches. Pet friendly for owners only. Seller’s change in circumstances makes this a terrific opportunity for you or your buyer. Act now!

Key facts

  • Community pool
  • First floor condo
  • $354 HOA

Tags

FIRST FLOOR CONDONEW LUXURY VINYL FLOORINGFRESHLY PAINTED WALLSCOMMUNITY POOLHVAC UNIT UNDER 2 YEARS OLD

Property features AI

Finance

  • Other: Community features: clubhouse, pool, sidewalks, street lights; Pets allowed (cats and dogs) with limits; max pet weight 25 lbs
  • Financial info: Total monthly fees reported: $354.67; Total annual fees reported: $4,256; Lease restrictions apply
  • HOA & community: Has HOA (association: Nicole Byrnes); Monthly condo fee: $355; Quarterly condo fees reported; Association amenities: clubhouse, pool; Association fee includes cable TV, building and grounds maintenance, management, pool, private road, trash; Association approval required

Exterior

  • Parking: Deeded parking; 1-car carport
  • Security: Gated community
  • Utilities: Public water; Public sewer; Cable connected; Electricity connected; Phone available; Sewer connected; Underground utilities; Water connected
  • Home design: Condominium; Single-story (one level); Faces west; Located in a gated community
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built as part of building 9108
  • Exterior features: Porch; Exterior lighting; Asphalt road access

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms (one on first floor)
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Electric heat; Heat pump; Central air
  • Interior features: Ceiling fans; Kitchen/family room combo; Walk-in closet(s); Blinds
  • Laundry & utility: Washer; Dryer; Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $160k.

Deal economics

  • At list price, monthly cash flow is $-20 ($-243/yr) — negative.
  • To cash-flow at today's rent, offer at most $156k (2.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $146k (9.0% below list) — sets the bar for market timing.
  • Cap rate 6.1% vs local median 3.6% in Bradenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#101 in FL, #1,528 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime D, amenities F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sea Breeze Elementary School (math 48% / reading 43%, grade D-, #1,247 of 2,144 statewide, top 59%, 499 students, 74% FRL); W. D. Sugg Middle School (math 34% / reading 28%, grade F, #462 of 571 statewide, top 81%, 1,010 students, 72% FRL); Bayshore High School (math 17% / reading 26%, grade F, #546 of 667 statewide, top 82%, 1,435 students, 65% FRL) — zoned schools average 70% FRL vs 51% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 33% at this address vs 52% district-wide (-19 pts) — the specific schools serving this property underperform the Manatee average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents falling (-6.1%/yr); 556 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 21y ago; this cycle's ask is 8934% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $97k; list at $160k implies a 65% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,509 (9.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.16%
Cap rate
6.14%
Cash-on-cash
-0.54%
DSCR
0.98
GRM
7.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-21.7%
Equity multiple
0.28×
Total profit
$-32,379
Equity at exit
$23,842
10-year hold
IRR
-30.3%
Equity multiple
-0.11×
Total profit
$-49,823
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34210

Rents YoY
-6.1%
Active inventory
556
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,858 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$229 /mo · $2,742/yr
Insurance
$67
HOA
$354
Vacancy / Maint / Mgmt
$390
Net cashflow
$-20

Break-even live

Break-even rent $1,883
Max offer price $156,327
Occupancy floor 96%

Sensitivity live

Price -10% $70 -5% $25 +0% $-20 +5% $-65 +10% $-111
Rent -10% $-167 -5% $-94 +0% $-20 +5% $53 +10% $127
Rate -1.0pp $60 -0.5pp $20 base $-20 +0.5pp $-62 +1.0pp $-104

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4880 51st St W Bradenton, FL 1.0–4.0 1.0–3.0 1019 $1,527 $1.50 5d 11 0.05mi
4850 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 800 $1,750 $2.19 5d 2 0.11mi
4850 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 800 $1,750 $2.19 16d 3 0.11mi
4802 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 1007 $1,950 $1.94 17d 15 0.22mi
4802 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 1007 $1,950 $1.94 5d 13 0.22mi
4601 66th St W Bradenton, FL 3.0 1.0–2.0 917 $2,065 $2.25 3d 24 0.42mi
4118 59th St W Bradenton, FL 2.0 1.0 756 $1,800 $2.38 17d 1 0.49mi
4550 47th St W Bradenton, FL 1.0–3.0 1.0–2.0 930 $1,800 $1.94 3d 27 0.54mi
4116 62nd St W Bradenton, FL 2.0 2.0 840 $1,650 $1.96 5d 1 0.57mi
4801 47th Ave W Bradenton, FL 1.0–3.0 1.0–2.0 1016 $1,810 $1.78 3d 32 0.59mi
4161 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $1,800 $1.72 17d 1 0.61mi
4209 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $2,900 $2.78 25d 1 0.61mi
4112 66th Street Cir W Bradenton, FL 2.0 2.0 1100 $1,960 $1.78 21d 1 0.63mi
4210 Ironwood Cir Unit 103J Bradenton, FL 1.0 1.0 750 $1,800 $2.40 25d 1 0.64mi
4460 Ironwood Cir Unit 406 Bradenton, FL 1.0 1.0 750 $1,600 $2.13 3d 1 0.66mi
4460 Ironwood Cir Unit 406 Bradenton, FL 1.0 1.0 750 $1,600 $2.13 23d 1 0.66mi
4460 Ironwood Cir Unit 501A Bradenton, FL 1.0 1.5 840 $2,595 $3.09 25d 1 0.67mi
4480 Ironwood Cir Unit 309 Bradenton, FL 1.0 1.0 600 $1,800 $3.00 25d 1 0.71mi
5907 36th Ave Cir W #5907 Bradenton, FL 2.0 2.0 937 $2,800 $2.99 25d 1 0.71mi
4480 Ironwood Cir Unit 213A Bradenton, FL 1.0 1.0 600 $1,425 $2.38 16d 1 0.71mi
6711 45th Ave W Unit A Bradenton, FL 2.0 2.0 1100 $1,700 $1.55 17d 1 0.72mi
4240 Ironwood Cir #404 Bradenton, FL 2.0 2.0 1008 $2,495 $2.48 25d 1 0.75mi
4040 Ironwood Cir Unit 404F Bradenton, FL 2.0 2.0 1008 $1,750 $1.74 13d 1 0.76mi
4040 Ironwood Cir Unit 406F Bradenton, FL 2.0 2.0 1008 $1,675 $1.66 17d 1 0.76mi
4449 46th Ave W Unit 4449 Bradenton, FL 2.0 1.0 1110 $3,200 $2.88 25d 1 0.79mi
4457 45th Ave W #211 Bradenton, FL 2.0 2.0 912 $1,950 $2.14 17d 1 0.80mi
4501 71st St W Bradenton, FL 1.0–2.0 1.0–2.0 850 $1,680 $1.98 3d 28 0.86mi
586 Lakeside Dr Unit 586 Bradenton, FL 2.0 2.0 940 $3,200 $3.40 25d 1 1.04mi
5909 30th Ave W Bradenton, FL 1.0–2.0 1.0–2.0 788 $1,670 $2.12 3d 6 1.06mi
4325 40th St W Bradenton, FL 1.0–2.0 1.0–2.0 775 $1,675 $2.16 12d 9 1.14mi
2926 63rd St W Bradenton, FL 2.0 2.0 946 $2,100 $2.22 5d 1 1.19mi
2903 63rd St W Bradenton, FL 1.0 1.0 693 $2,000 $2.89 5d 1 1.19mi
4148 53rd Ave W Bradenton, FL 1.0–3.0 1.0–2.0 989 $2,550 $2.58 3d 1 1.24mi
4148 53rd Ave W Unit 0314 Bradenton, FL 2.0 2.0 1071 $1,967 $1.84 25d 1 1.24mi
4148 53rd Ave W Unit 1210 Bradenton, FL 2.0 2.0 1071 $1,932 $1.80 5d 1 1.24mi
4148 53rd Ave W Bradenton, FL 1.0–2.0 1.0–2.0 899 $2,412 $2.68 23d 10 1.24mi
184 Pineneedle Dr Bradenton, FL 2.0 2.0 940 $2,100 $2.23 25d 1 1.28mi
5933 28th Ave W Bradenton, FL 1.0–2.0 1.0–2.0 945 $2,013 $2.13 3d 6 1.29mi
4005 78th St W Bradenton, FL 3.0 2.0 1000 $1,895 $1.90 5d 1 1.35mi
206 Lakewood Dr Unit 206 Bradenton, FL 2.0 2.0 940 $2,700 $2.87 25d 1 1.36mi

HOA detail condo

Monthly dues
$354 · $4,248/yr
Likely covers
cablelandscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 48 events

  1. 2026-06-22
    days on market $159,900 Active 115 DOM
  2. 2026-06-18
    days on market $159,900 Active 112 DOM
  3. 2026-06-17
    days on market $159,900 Active 111 DOM
  4. 2026-06-16
    days on market $159,900 Active 110 DOM
  5. 2026-06-15
    days on market $159,900 Active 109 DOM
  6. 2026-06-13
    days on market $159,900 Active 107 DOM
  7. 2026-06-13
    days on market $159,900 Active 106 DOM
  8. 2026-06-10
    days on market $159,900 Active 104 DOM
  9. 2026-06-09
    days on market $159,900 Active 103 DOM
  10. 2026-06-08
    days on market $159,900 Active 102 DOM
  11. 2026-06-08
    pricedays on market $159,900 Active 101 DOM
  12. 2026-06-03
    days on market $160,000 Active 97 DOM
  13. 2026-06-02
    days on market $160,000 Active 96 DOM
  14. 2026-06-01
    days on market $160,000 Active 95 DOM
  15. 2026-05-31
    days on market $160,000 Active 94 DOM
  16. 2026-05-07
    listed $1,770
  17. 2026-02-26
    listed $160,000 Active
  18. 2022-12-03
    historical
  19. 2017-06-06
    soldstatus $97,000
  20. 2017-05-31
    soldstatus $97,000 Sold 608-char remark
    Show marketing remark (608 chars)

    Invest now, enjoy later! Ground floor, private 2/2 condo with deeded parking spot and carport! Current tenant in place until May 31,2017. Association fee includes community pool, grounds maintenance, roof, exterior insurance and basic cable. Association has recently revised rental policy to a one-month minimum so long term this condo mayoffer an even greater ROI. Located in a small, non-age restricted, gated community that is very close to IMG and our stunning beaches. Pet friendly for owners only. Seller’s change in circumstances makes this a terrific opportunity for you or your buyer. Act now!

  21. 2017-04-13
    status Pending 608-char remark
    Show marketing remark (608 chars)

    Invest now, enjoy later! Ground floor, private 2/2 condo with deeded parking spot and carport! Current tenant in place until May 31,2017. Association fee includes community pool, grounds maintenance, roof, exterior insurance and basic cable. Association has recently revised rental policy to a one-month minimum so long term this condo mayoffer an even greater ROI. Located in a small, non-age restricted, gated community that is very close to IMG and our stunning beaches. Pet friendly for owners only. Seller’s change in circumstances makes this a terrific opportunity for you or your buyer. Act now!

  22. 2017-04-07
    listed $99,000 Active 608-char remark
    Show marketing remark (608 chars)

    Invest now, enjoy later! Ground floor, private 2/2 condo with deeded parking spot and carport! Current tenant in place until May 31,2017. Association fee includes community pool, grounds maintenance, roof, exterior insurance and basic cable. Association has recently revised rental policy to a one-month minimum so long term this condo mayoffer an even greater ROI. Located in a small, non-age restricted, gated community that is very close to IMG and our stunning beaches. Pet friendly for owners only. Seller’s change in circumstances makes this a terrific opportunity for you or your buyer. Act now!

  23. 2017-01-13
    historical
  24. 2016-10-26
    listed $99,000 Active
  25. 2016-10-26
    historical
  26. 2016-09-02
    listed $99,000 Active
  27. 2015-04-08
    soldstatus $70,000
  28. 2015-04-06
    soldstatus $70,000 Sold
  29. 2015-04-03
    historical Contingent - Inspections
  30. 2015-03-25
    price $74,900
  31. 2015-03-23
    price $77,500
  32. 2015-03-17
    price $79,750
  33. 2015-03-02
    price $79,850
  34. 2015-02-27
    price $79,900
  35. 2015-02-21
    price $84,999
  36. 2015-02-21
    price $84,949
  37. 2015-02-19
    soldstatus $52,000
  38. 2015-02-18
    listed $84,999 Active
  39. 2015-02-13
    soldstatus $52,000 Sold
  40. 2014-12-03
    status Pending
  41. 2014-10-29
    historical Contingent - Inspections
  42. 2014-09-29
    price $67,900
  43. 2014-09-08
    status Active
  44. 2014-09-03
    historical Contingent - Inspections
  45. 2014-08-28
    listed $72,100 Active
  46. 2005-08-02
    soldstatus $174,900
  47. 2005-07-20
    soldstatus $174,900
  48. 2005-04-11
    listed $174,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,742 · $229/mo
Projected year-2 tax
$2,742 · $229/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,291
− Mortgage interest
−$8,957
− Property taxes
−$2,742
− Insurance
−$800
− Repairs & maintenance
−$1,783
− Management
−$1,783
− HOA
−$4,248
− Depreciation
−$4,652
Taxable loss
−$2,674
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$642
After-tax cash flow
$399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Bradenton

Score
81/100
State rank
#101
US rank
#1528

Category grades

Amenities F Commute A+ Cost of living A+ Crime D Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bradenton, FL
County
Manatee County · 416,364 people
City population
227,091
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
17,682
Household income
$64,244
Rent vs Own
39.3% rent · 60.7% own
Severe rent burden
895.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 20% Black 8% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3% Cuban 7%
Common ancestry
Hispanic 4% Romanian 3% Lithuanian 3%
Foreign-born
17% · Canada, China, Jamaica
Languages at home
76% English-only · Spanish 15% French/Haitian/Cajun 4% Other Indo-European 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -162.68%
Current HPI
246.9247
Rent YoY
▼ -6.08%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-99.0% since first listed
33 events — show timeline
  • 2026-05-07 Listed for Rent $1,770 STELLARMLS
  • 2026-02-26 Listed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2022-12-03 Rental Removed STELLARMLS
  • 2017-06-06 Sold (Public Records) $97,000 Public Records
  • 2017-05-31 Sold (MLS) $97,000 Stellar MLS as Distributed by MLS Grid
  • 2017-04-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-04-07 Listed $99,000 Stellar MLS as Distributed by MLS Grid
  • 2017-01-13 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-10-26 Listed $99,000 Stellar MLS as Distributed by MLS Grid
  • 2016-10-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-09-02 Listed $99,000 Stellar MLS as Distributed by MLS Grid
  • 2015-04-08 Sold (Public Records) $70,000 Public Records
  • 2015-04-06 Sold (MLS) $70,000 Stellar MLS as Distributed by MLS Grid
  • 2015-04-03 Contingent Stellar MLS as Distributed by MLS Grid
  • 2015-03-25 Price Changed $74,900 Stellar MLS as Distributed by MLS Grid
  • 2015-03-23 Price Changed $77,500 Stellar MLS as Distributed by MLS Grid
  • 2015-03-17 Price Changed $79,750 Stellar MLS as Distributed by MLS Grid
  • 2015-03-02 Price Changed $79,850 Stellar MLS as Distributed by MLS Grid
  • 2015-02-27 Price Changed $79,900 Stellar MLS as Distributed by MLS Grid
  • 2015-02-21 Price Changed $84,949 Stellar MLS as Distributed by MLS Grid
  • 2015-02-21 Price Changed $84,999 Stellar MLS as Distributed by MLS Grid
  • 2015-02-19 Sold (Public Records) $52,000 Public Records
  • 2015-02-18 Listed $84,999 Stellar MLS as Distributed by MLS Grid
  • 2015-02-13 Sold (MLS) $52,000 Stellar MLS as Distributed by MLS Grid
  • 2014-12-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2014-10-29 Contingent Stellar MLS as Distributed by MLS Grid
  • 2014-09-29 Price Changed $67,900 Stellar MLS as Distributed by MLS Grid
  • 2014-09-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2014-09-03 Contingent Stellar MLS as Distributed by MLS Grid
  • 2014-08-28 Listed $72,100 Stellar MLS as Distributed by MLS Grid
  • 2005-08-02 Sold (Public Records) $174,900 Public Records
  • 2005-07-20 Sold (MLS) $174,900 Stellar MLS as Distributed by MLS Grid
  • 2005-04-11 Listed $174,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+9.4%/yr

Latest (2025): $2,742 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…