CashFlowRE
Sign in Sign up
1600 Sandwith Ave SW
B Composite 74.05
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.8/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$59,900

1600 Sandwith Ave SW · Canton, OH 44706
1 bd · 1.0 ba · 780 sqft · SingleFamily public records · 90 Days on market
Built 1903 0.27 ac lot $77/sqft · 25% below area Est $80k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cozy one bedroom bungalow. Large bedroom with built ins on 2nd floor, full basement with a partial bathroom in the corner. It has a first floor bathroom and large living room with a bonus room. The large corner lot is made up of three parcels. With some TLC this house has many possibilities: investment, starter home, or downsize.

Key facts

  • Built ins
  • Bonus room
  • Full basement

Tags

FULL BASEMENTCORNER LOTBONUS ROOMBUILT INS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $283 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($826 rent vs $60k).
  • Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.0% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 87 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($58k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 90 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago; this cycle's ask has dropped $12k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1903 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $56,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1903 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.38%
Cap rate
11.95%
Cash-on-cash
20.22%
DSCR
1.90
GRM
6.0

CMA / ARV

ARV (median comp)
$80,320
List price
$59,900
Delta
-25.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1540 Tanner Ave SW 0.07mi 2/1.0 (+1) 768 (-2%) 10mo $82,500 $107 81
1640 Bedford Ave SW 0.23mi 2/1.5 (+1) 780 (0%) 2mo $125,000 $160 80
1549 Quimby Ave SW 0.17mi 2/1.0 (+1) 832 (+7%) 9mo $70,000 $84 68
1638 Frederick Ave SW 0.13mi 2/1.0 (+1) 825 (+6%) 20mo $40,000 $48 63
1412 Bellflower Ave SW 0.43mi 2/1.5 (+1) 816 (+5%) 4mo $93,900 $115 62
1636 Holland Ct SW 0.12mi 2/1.0 (+1) 864 (+11%) 16mo $105,560 $122 58
1729 Gambrinus Ave SW 0.59mi 1/1.5 709 (-9%) 2mo $112,000 $158 54
1207 Linwood Ave SW 0.70mi 2/1.0 (+1) 744 (-5%) 2mo $130,000 $175 53
1262 Ardmore Ave SW 0.42mi 2/1.0 (+1) 872 (+12%) 11mo $83,000 $95 47
3000 Windsor Pl 0.32mi 2/1.0 (+1) 682 (-13%) 20mo $75,000 $110 42
1144 Homewood Ave SW 0.57mi 2/1.0 (+1) 676 (-13%) 13mo $79,500 $118 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.4%
Equity multiple
1.49×
Total profit
$8,279
Equity at exit
$8,931
10-year hold
IRR
21.3%
Equity multiple
2.81×
Total profit
$30,327
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44706

Active inventory
87
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$826 high interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$31 /mo · $369/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$173
Net cashflow
$283

Break-even live

Break-even rent $468
Max offer price $59,900
Occupancy floor 61%

Sensitivity live

Price -10% $317 -5% $300 +0% $283 +5% $266 +10% $249
Rent -10% $217 -5% $250 +0% $283 +5% $315 +10% $348
Rate -1.0pp $313 -0.5pp $298 base $283 +0.5pp $267 +1.0pp $251

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1229 Lawn Ave SW Canton, OH 2.0 1.0 936 $950 $1.01 44d 1 0.78mi
1511 Stark Ave SW Canton, OH 1.0 1.0 992 $900 $0.91 14d 1 0.87mi
1511 Stark Ave SW Canton, OH 2.0 1.0 992 $900 $0.91 44d 1 0.87mi
605 Smith Ave SW #2 Canton, OH 1.0 1.0 668 $795 $1.19 44d 1 1.07mi
2237 Tuscarawas St W Canton, OH 2.0 1.0 1035 $700 $0.68 21d 1 1.30mi
2237 Tuscarawas St W Unit 7 Canton, OH 2.0 1.0 1035 $725 $0.70 44d 1 1.30mi

Listing history 21 events

  1. 2026-06-17
    days on market $59,900 Active 90 DOM
  2. 2026-06-16
    days on market $59,900 Active 89 DOM
  3. 2026-06-15
    days on market $59,900 Active 88 DOM
  4. 2026-06-14
    days on market $59,900 Active 86 DOM
  5. 2026-06-13
    days on market $59,900 Active 85 DOM
  6. 2026-06-10
    days on market $59,900 Active 83 DOM
  7. 2026-06-09
    days on market $59,900 Active 82 DOM
  8. 2026-06-08
    days on market $59,900 Active 81 DOM
  9. 2026-06-07
    days on market $59,900 Active 80 DOM
  10. 2026-06-05
    days on market $59,900 Active 77 DOM
  11. 2026-06-03
    days on market $59,900 Active 76 DOM
  12. 2026-06-02
    days on market $59,900 Active 75 DOM
  13. 2026-06-01
    days on market $59,900 Active 74 DOM
  14. 2026-05-31
    days on market $59,900 Active 73 DOM
  15. 2026-05-30
    days on market $59,900 Active 72 DOM
  16. 2026-03-17
    listed $71,900 Active 332-char remark
    Show marketing remark (332 chars)

    Cozy one bedroom bungalow. Large bedroom with built ins on 2nd floor, full basement with a partial bathroom in the corner. It has a first floor bathroom and large living room with a bonus room. The large corner lot is made up of three parcels. With some TLC this house has many possibilities: investment, starter home, or downsize.

  17. 2025-09-03
    soldstatus $54,000
  18. 2019-09-04
    historical
  19. 2019-06-10
    listed $42,000 Active
  20. 1996-11-21
    soldstatus $17,400
  21. 1992-08-20
    soldstatus $280

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$369 · $31/mo
Projected year-2 tax
$652 · $54/mo
Expected delta
+$283/yr (+$24/mo · 76.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,911
− Mortgage interest
−$3,355
− Property taxes
−$369
− Insurance
−$300
− Repairs & maintenance
−$793
− Management
−$793
− Depreciation
−$1,743
Taxable income
$2,558
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$614
After-tax cash flow
$2,777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,496
Household income
$58,228
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
502.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 8% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 4% Italian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -156.35%
Current HPI
239.851
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+313.2% since first listed
6 events — show timeline
  • 2026-03-17 Listed $71,900 MLSNOW
  • 2025-09-03 Sold (Public Records) $54,000 Public Records
  • 2019-09-04 Listing Removed MLSNOW
  • 2019-06-10 Listed $42,000 MLSNOW
  • 1996-11-21 Sold (Public Records) $17,400 Public Records
  • 1992-08-20 Sold (Public Records) $280 Public Records

Property tax history

+23.8%/yr

Latest (2024): $369 · +281.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…