471 N Fulton St · Princeton, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- 1% rule +5.2/10.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This residential home at 471 N Fulton St offers a great opportunity for buyers or investors looking to add value. The property features two bedrooms, two bathrooms along with two bonus rooms. Property is currently in the middle of renovations, allowing you to finish to your own vision. Conveniently located near local amenities and downtown Princeton. The home is being sold strictly as-is.
Key facts
- Functional layout
- Local amenities
- 8,712 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Municipal water; Municipal sewer
- Home design: Single-family home; One story
- Construction: Estimated 776 finished above-grade square feet
- Exterior features: Vinyl exterior; 0.2-acre lot; Residential zoning
Interior
- Kitchen: Kitchen on the main level (10 x 14)
- Bedrooms: Main-level master bedroom (9 x 18); Main-level bedroom 2 (7 x 8); Main-level bedroom 3 (9 x 18)
- Bathrooms: Two full bathrooms; No master bathroom
- Heating & cooling: Forced air heating; Natural gas heat
- Interior features: Full basement; Bonus room on the main level; Living room on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $75k.
Deal economics
- At list price, monthly cash flow is $86 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($765 rent vs $75k).
- Recommended offer: $74k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 1.5% in Princeton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#350 in WI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D+, amenities F, commute F.
- Princeton School District (rural): math 40% / reading 45% proficiency, ranked #222 of 426 in WI (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 23 active listings in the ZIP; 38 units permitted in Green Lake County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Green Lake County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $58k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.68%
- Cash-on-cash
- 4.94%
- DSCR
- 1.22
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.6%
- Equity multiple
- 0.68×
- Total profit
- $-6,626
- Equity at exit
- $11,168
- IRR
- 0.9%
- Equity multiple
- 1.06×
- Total profit
- $1,358
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54968
- Home prices YoY
- -22.9%
- Active inventory
- 23
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $765 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,124/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$161
- Net cashflow
- $86
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-09status $74,900 Pending 28 DOM
-
2026-06-08days on market $74,900 Active 28 DOM
-
2026-06-08days on market $74,900 Active 27 DOM
-
2026-06-05days on market $74,900 Active 25 DOM
-
2026-06-03days on market $74,900 Active 23 DOM
-
2026-06-02days on market $74,900 Active 22 DOM
-
2026-06-02price $74,900 Active 21 DOM
-
2026-06-01days on market $79,900 Active 21 DOM
-
2026-05-31days on market $79,900 Active 20 DOM
-
2026-05-11$84,900 Active 525-char remark
-
2026-04-28historical 391-char remark
Show marketing remark (391 chars)
This residential home at 471 N Fulton St offers a great opportunity for buyers or investors looking to add value. The property features two bedrooms, two bathrooms along with two bonus rooms. Property is currently in the middle of renovations, allowing you to finish to your own vision. Conveniently located near local amenities and downtown Princeton. The home is being sold strictly as-is.
-
2026-03-27price $109,900 391-char remark
Show marketing remark (391 chars)
This residential home at 471 N Fulton St offers a great opportunity for buyers or investors looking to add value. The property features two bedrooms, two bathrooms along with two bonus rooms. Property is currently in the middle of renovations, allowing you to finish to your own vision. Conveniently located near local amenities and downtown Princeton. The home is being sold strictly as-is.
-
2026-03-20price $119,900 391-char remark
Show marketing remark (391 chars)
This residential home at 471 N Fulton St offers a great opportunity for buyers or investors looking to add value. The property features two bedrooms, two bathrooms along with two bonus rooms. Property is currently in the middle of renovations, allowing you to finish to your own vision. Conveniently located near local amenities and downtown Princeton. The home is being sold strictly as-is.
-
2026-02-26price $129,900 391-char remark
Show marketing remark (391 chars)
This residential home at 471 N Fulton St offers a great opportunity for buyers or investors looking to add value. The property features two bedrooms, two bathrooms along with two bonus rooms. Property is currently in the middle of renovations, allowing you to finish to your own vision. Conveniently located near local amenities and downtown Princeton. The home is being sold strictly as-is.
-
2026-02-09$139,900 Active 391-char remark
Show marketing remark (391 chars)
This residential home at 471 N Fulton St offers a great opportunity for buyers or investors looking to add value. The property features two bedrooms, two bathrooms along with two bonus rooms. Property is currently in the middle of renovations, allowing you to finish to your own vision. Conveniently located near local amenities and downtown Princeton. The home is being sold strictly as-is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,174
- − Mortgage interest
- −$4,196
- − Property taxes
- −$1,124
- − Insurance
- −$374
- − Repairs & maintenance
- −$734
- − Management
- −$734
- − Depreciation
- −$2,179
- Taxable loss
- −$166
- Est. tax savings @ 24.0%
- +$40
- After-tax cash flow
- $1,076/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Princeton School District
- NCES district ID
- 5512300
- Math proficiency
- 40% ▲ 5.00%
- Reading proficiency
- 45% ▬ 0.00%
- Median HH income
- $44,548
- Composite
- 38.36/100
- National rank
- #8527
- State rank
- #222 of 426 in WI
Livability — Princeton
- Score
- 69/100
- State rank
- #350
- US rank
- #8962
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Princeton, WI
- City population
- 2,742
- Population (ZIP)
- 2,742
Population outlook (Green Lake County) Hauer SSP2
- Today (2025)
- 18,322 people
- By 2030
- 17,895 · -2.3%
- By 2040
- 16,822 · -8.2%
- By 2050
- 15,695 · -14.3%
- By 2075
- 14,062 · -23.3%
- By 2100
- 12,119 · -33.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Black 1%
- Common ancestry
- Romanian 13% Portuguese 4% Lithuanian 3%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Green Lake
- 2024 margin
- Solid R (+36.3) · D 31.3% · R 67.6% · Other 1.1%
- 2008→2024 swing
- -21.7pp toward R · 2008: -14.6pp · 2024: -36.3pp
- All cycles
- 2024: R+36.3 2020: R+35.8 2016: R+37.7 2012: R+20.6 2008: R+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.37%
- Current HPI
- 216.7723
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-58.5% since first listed10 events — show timeline
- 2026-06-17 Sold (MLS) $58,000 SCWMLS
- 2026-06-08 Pending — SCWMLS
- 2026-06-01 Price Changed $74,900 SCWMLS
- 2026-05-22 Price Changed $79,900 SCWMLS
- 2026-05-11 Listed $84,900 SCWMLS
- 2026-04-28 Listing Removed — SCWMLS
- 2026-03-27 Price Changed $109,900 SCWMLS
- 2026-03-20 Price Changed $119,900 SCWMLS
- 2026-02-26 Price Changed $129,900 SCWMLS
- 2026-02-09 Listed $139,900 SCWMLS
Property tax history
+9.5%/yrLatest (2025): $4,599 · +203.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…