1311 Lamson Rd · Baldwinsville, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +4.4/10.0
- Schools +4.4/10.0
- Livability +3.9/5.0
- DSCR +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$134,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
Key facts
- New well system
- Newer furnace
- Newer roof
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Well water; Septic system; Cable available
- Home design: Two-story home; Resale property; Asphalt roof; Wood siding
- Construction: Stone foundation; Wood siding construction; Built as existing structure
- Exterior features: Blacktop driveway; Covered porch; Shed(s) / outdoor storage; Rectangular, rural lot approximately 0.95 acres (180 x 230)
Interior
- Kitchen: Microwave; Water purifier (owned)
- Bedrooms: Total of 8 rooms (includes bedrooms and living spaces)
- Flooring: Hardwood; Laminate; Varied flooring
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Propane forced-air heating
- Interior features: Eat-in kitchen; Basement with walk-out access and sump pump
- Laundry & utility: Main-level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $-19 ($-231/yr) — negative.
- To cash-flow at today's rent, offer at most $132k (2.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (6.1% below list).
- Recommended offer: $127k (6.1% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.9% in Baldwinsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#199 in NY, #3,083 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living B+; Watch: crime D+, amenities D+, commute F.
- Baldwinsville Central School District (suburban): math 47% / reading 53% proficiency, ranked #355 of 590 in NY (top 60%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 40 active listings in the ZIP; 616 units permitted in Onondaga County in 2024 (256 in 5+ unit buildings).
Forward outlook
- In year one you build about $14k of equity ($933 loan paydown + $13k appreciation (10.0% local appreciation)).
- Onondaga County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; list at $135k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1837 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1837 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.12%
- Cash-on-cash
- -0.61%
- DSCR
- 0.97
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $292,667
- List price
- $134,900
- Delta
- -53.91%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9374 Fenner Rd | 0.72mi | 3/2.0 (+1) | 1,356 (+12%) | 18mo | $430,000 | $317 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.9%
- Equity multiple
- 2.91×
- Total profit
- $72,318
- Equity at exit
- $121,529
- IRR
- 21.2%
- Equity multiple
- 6.67×
- Total profit
- $214,073
- Equity at exit
- $262,081
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13135
- Home prices YoY
- 8.8%
- Active inventory
- 40
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,266 medium interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$256 /mo · $3,071/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $-19
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-05-16status Pending 1232-char remark
-
2026-05-12historical Active Under Contract 1232-char remark
-
2026-05-03$134,900 Active 1232-char remark
-
2024-01-25soldstatus $65,000
-
2024-01-18soldstatus $65,000 Closed 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-12-27status Pending 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-11-16status Under Contract- Do Not Show 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-11-11price $70,000 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-10-20price $72,000 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-10-08price $75,000 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-10-07status Active 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-08-25status Under Contract- Do Not Show 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-08-25status Pending Sale 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2023-08-18$79,900 Active 543-char remark
Show marketing remark (543 chars)
Come and see the opportunities available to you with this long time family home. Located in a rural area of Phoenix/Lysander, the possibilities are endless. Enter through a long covered porch, into a home with so much potential! Whether you are a do-it yourselfer looking for your next great home, a house flipper wanting to make your vision come to life, a potential landlord looking to rent a space, or someone who is ready to move in right away, this home may be the one for you! Schedule your appointment now and don't miss an opportunity!
-
2014-08-18$76,000
-
2010-11-01historical
-
2010-11-01soldstatus $77,300
-
2010-10-28soldstatus $77,800
-
2010-05-18$74,900
-
2003-07-07soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $3,071 · $256/mo
- Projected year-2 tax
- $3,071 · $256/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,195
- − Mortgage interest
- −$7,556
- − Property taxes
- −$3,071
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,216
- − Management
- −$1,216
- − Depreciation
- −$3,924
- Taxable loss
- −$2,463
- Est. tax savings @ 24.0%
- +$591
- After-tax cash flow
- $360/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baldwinsville Central School District
- NCES district ID
- 3603870
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 53% ▲ 2.00%
- Median HH income
- $65,182
- Composite
- 44.22/100
- National rank
- #2848
- State rank
- #355 of 590 in NY
Livability — Baldwinsville
- Score
- 77/100
- State rank
- #199
- US rank
- #3083
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 35,088
- Population (ZIP)
- 6,229
Population outlook (Onondaga County) Hauer SSP2
- Today (2025)
- 467,894 people
- By 2030
- 463,381 · -1.0%
- By 2040
- 447,697 · -4.3%
- By 2050
- 426,399 · -8.9%
- By 2075
- 373,661 · -20.1%
- By 2100
- 307,967 · -34.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Lithuanian 8% Romanian 5% Slovak 2%
- Foreign-born
- 2% · China, Vietnam
- Languages at home
- 97% English-only · Russian/Polish/Slavic 1% Vietnamese 1%
Political lean MEDSL · Onondaga
- 2024 margin
- D (+17.3) · D 58.6% · R 41.4%
- 2008→2024 swing
- -3.0pp toward R · 2008: 20.3pp · 2024: 17.3pp
- All cycles
- 2024: D+17.3 2020: D+20.6 2016: D+12.8 2012: D+21.1 2008: D+20.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 25.32%
- Current HPI
- 313.5591
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+107.5% since first listed20 events — show timeline
- 2026-05-16 Pending — CNYIS
- 2026-05-12 Contingent — CNYIS
- 2026-05-03 Listed $134,900 CNYIS
- 2024-01-25 Sold (Public Records) $65,000 Public Records
- 2024-01-18 Sold (MLS) $65,000 CNYIS
- 2023-12-27 Pending — CNYIS
- 2023-11-16 Pending — CNYIS
- 2023-11-11 Price Changed $70,000 CNYIS
- 2023-10-20 Price Changed $72,000 CNYIS
- 2023-10-08 Price Changed $75,000 CNYIS
- 2023-10-07 Relisted — CNYIS
- 2023-08-25 Pending — CNYIS
- 2023-08-25 Pending — CNYIS
- 2023-08-18 Listed $79,900 CNYIS
- 2014-08-18 Listed $76,000 CNYIS
- 2010-11-01 Sold (Public Records) $77,300 Public Records
- 2010-11-01 Listing Removed — CNYIS
- 2010-10-28 Sold (MLS) $77,800 CNYIS
- 2010-05-18 Listed $74,900 CNYIS
- 2003-07-07 Sold (Public Records) $65,000 Public Records
Property tax history
+5.8%/yrLatest (2025): $3,071 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…