CashFlowRE
Sign in Sign up
6463 Crane St
D Composite 42.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$15,000

6463 Crane St · Detroit, MI 48213
4 bd · 1.0 ba · 1,174 sqft · SingleFamily public records · 65 Days on market
Built 1912 3,049 sqft lot $13/sqft · 32% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity knocks with this spacious multi-family property located on the east side of Detroit. Featuring solid bones and over 2,000 sq ft of living space, this property is primed for a full renovation and ready to be transformed into a high-performing asset. Perfect for fix-and-flip investors or buy-and-hold landlords looking to add value and build equity. Bring your vision and unlock the true potential of this property. With the right updates, this could be a standout addition to any portfolio. Great value-add opportunity Convenient access to major roads and highways Ideal for investors looking to capitalize on Detroit's growth Sold as-is. Buyer to verify all information.

Key facts

  • Highways
  • Convenient access
  • Full renovation

Tags

MULTI-FAMILY PROPERTYFULL RENOVATIONVALUE-ADD OPPORTUNITYCONVENIENT ACCESSMAJOR ROADSHIGHWAYS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $15k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $15k).
  • Recommended offer: $14k (6.0% below list) — sets the bar for market timing.
  • Cap rate 92.1% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 190 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,489/mo this rent would consume 53% of the median local household income ($34k/yr) (locally 1202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $104 of loan paydown is wiped out by about $450 of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($14k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $14,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
9.92%
Cap rate
92.08%
Cash-on-cash
306.40%
DSCR
14.63
GRM
0.8

CMA / ARV

ARV (median comp)
$37,812
List price
$15,000
Delta
-60.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6659 Fischer St 0.12mi 3/1.0 (-1) 1,200 (+2%) 6mo $22,000 $18 81
6631 Seminole St 0.30mi 3/1.5 (-1) 1,248 (+6%) 2mo $24,000 $19 67
6026 Maxwell St 0.39mi 4/1.0 1,266 (+8%) 2mo $10,000 $8 67
9354 Bessemore St 0.29mi 3/1.0 (-1) 1,125 (-4%) 16mo $23,000 $20 61
8221 Marion St 0.44mi 3/1.0 (-1) 1,070 (-9%) 8mo $42,080 $39 53
8922 Armour St 0.57mi 4/1.0 1,050 (-11%) 5mo $25,000 $24 52
6215 Field St 0.73mi 3/1.0 (-1) 1,229 (+5%) 3mo $13,000 $11 51
9138 Fischer St 0.47mi 3/1.5 (-1) 1,296 (+10%) 4mo $19,000 $15 50
8138 Knodell St 0.63mi 4/1.0 1,260 (+7%) 12mo $46,000 $37 48
5855 Hurlbut St 0.65mi 3/1.0 (-1) 1,296 (+10%) 5mo $119,900 $93 43
5336 Fischer St 0.67mi 3/1.0 (-1) 1,096 (-7%) 13mo $45,000 $41 42
5327 Holcomb St 0.69mi 3/2.0 (-1) 1,046 (-11%) 5mo $30,000 $29 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
16.69×
Total profit
$65,893
Equity at exit
$2,237
10-year hold
IRR
Equity multiple
35.62×
Total profit
$145,418
Equity at exit
$1,297

Cash invested: $4,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48213

Active inventory
190
Price-to-rent
0.8×

Monthly cashflow live

Estimated rent
$1,489 high interval (Pro) →
Mortgage (P&I)
$79
Tax est. 1.5%
$19 /mo · $225/yr
Insurance
$6
HOA
$0
Vacancy / Maint / Mgmt
$313
Net cashflow
$1,072

Break-even live

Break-even rent $131
Max offer price $15,000
Occupancy floor 23%

Sensitivity live

Price -10% $1,083 -5% $1,078 +0% $1,072 +5% $1,067 +10% $1,062
Rent -10% $955 -5% $1,014 +0% $1,072 +5% $1,131 +10% $1,190
Rate -1.0pp $1,080 -0.5pp $1,076 base $1,072 +0.5pp $1,069 +1.0pp $1,065

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,750
Closing costs
$450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9354 Bessemore St Detroit, MI 3.0 1.0 1125 $1,294 $1.15 18d 1 0.31mi
5858 Seneca St Detroit, MI 3.0 1.0 1348 $999 $0.74 18d 1 0.36mi
9142 Isham Detroit, MI 3.0 1.0 1000 $1,344 $1.34 18d 1 0.52mi
5342 Cooper St Detroit, MI 3.0 1.0 1125 $1,200 $1.07 25d 1 0.73mi
8193 Traverse St Detroit, MI 3.0 1.0 1055 $1,382 $1.31 18d 1 0.77mi
4811 Seyburn St Detroit, MI 3.0 1.0 1196 $1,037 $0.87 18d 1 1.05mi
8843 E Canfield St Detroit, MI 4.0 2.0 1200 $2,400 $2.00 44d 1 1.18mi
4169 Burns St Detroit, MI 4.0 2.5 1326 $2,300 $1.73 25d 1 1.29mi
5045 Fairview St Detroit, MI 3.0 1.0 1303 $1,200 $0.92 44d 1 1.31mi
4487 French Rd Detroit, MI 4.0 2.0 1280 $1,800 $1.41 44d 1 1.37mi
4667 Beniteau St Detroit, MI 5.0 2.0 1396 $1,700 $1.22 44d 1 1.46mi

Listing history 28 events

  1. 2026-06-18
    days on market $15,000 Active 65 DOM
  2. 2026-06-17
    days on market $15,000 Active 64 DOM
  3. 2026-06-15
    days on market $15,000 Active 62 DOM
  4. 2026-06-13
    days on market $15,000 Active 60 DOM
  5. 2026-06-13
    days on market $15,000 Active 59 DOM
  6. 2026-06-09
    days on market $15,000 Active 56 DOM
  7. 2026-06-08
    days on market $15,000 Active 55 DOM
  8. 2026-06-07
    days on market $15,000 Active 54 DOM
  9. 2026-06-04
    days on market $15,000 Active 51 DOM
  10. 2026-06-03
    days on market $15,000 Active 50 DOM
  11. 2026-06-02
    days on market $15,000 Active 49 DOM
  12. 2026-06-01
    days on market $15,000 Active 48 DOM
  13. 2026-05-31
    days on market $15,000 Active 47 DOM
  14. 2026-04-13
    listed $15,000 Active 683-char remark
    Show marketing remark (690 chars)

    Opportunity knocks with this spacious multi-family property located on the east side of Detroit. Featuring solid bones and over 2,000 sq ft of living space, this property is primed for a full renovation and ready to be transformed into a high-performing asset. Perfect for fix-and-flip investors or buy-and-hold landlords looking to add value and build equity. Bring your vision and unlock the true potential of this property. With the right updates, this could be a standout addition to any portfolio. Great value-add opportunity Convenient access to major roads and highways Ideal for investors looking to capitalize on Detroit’s growth Sold as-is. Buyer to verify all information.

  15. 2026-04-13
    listed $15,000 Active 690-char remark
    Show marketing remark (690 chars)

    Opportunity knocks with this spacious multi-family property located on the east side of Detroit. Featuring solid bones and over 2,000 sq ft of living space, this property is primed for a full renovation and ready to be transformed into a high-performing asset. Perfect for fix-and-flip investors or buy-and-hold landlords looking to add value and build equity. Bring your vision and unlock the true potential of this property. With the right updates, this could be a standout addition to any portfolio. Great value-add opportunity Convenient access to major roads and highways Ideal for investors looking to capitalize on Detroit’s growth Sold as-is. Buyer to verify all information.

  16. 2024-08-07
    historical
  17. 2024-08-07
    historical
  18. 2024-07-18
    price $27,000
  19. 2024-07-18
    price $27,000
  20. 2024-07-09
    listed $30,650 Active
  21. 2024-07-09
    historical
  22. 2024-07-09
    listed $30,650 Active
  23. 2024-07-09
    historical
  24. 2024-07-01
    price $30,650
  25. 2024-07-01
    price $30,650
  26. 2024-05-24
    listed $35,000 Active
  27. 2024-05-24
    listed $35,000 Active
  28. 2006-01-19
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,864
− Mortgage interest
−$840
− Property taxes
−$225
− Insurance
−$75
− Repairs & maintenance
−$1,429
− Management
−$1,429
− Depreciation
−$436
Taxable income
$13,429
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,223
After-tax cash flow
$9,646/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
20,075
Household income
$34,003
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1202.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (92%)
Race & ethnicity
Black 92% White 4% Hispanic / Latino 2% Two or more races 1%
Common ancestry
Slovak 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Arabic 1% Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -122.86%
Current HPI
217.2037
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-75.0% since first listed
15 events — show timeline
  • 2026-04-13 Listed $15,000 REALCOMP
  • 2026-04-13 Listed $15,000 MiRealSource-MiMLS
  • 2024-08-07 Listing Removed MiRealSource-MiMLS
  • 2024-08-07 Listing Removed REALCOMP
  • 2024-07-18 Price Changed $27,000 MiRealSource-MiMLS
  • 2024-07-18 Price Changed $27,000 REALCOMP
  • 2024-07-09 Listing Removed MiRealSource-MiMLS
  • 2024-07-09 Listed $30,650 MiRealSource-MiMLS
  • 2024-07-09 Listing Removed REALCOMP
  • 2024-07-09 Listed $30,650 REALCOMP
  • 2024-07-01 Price Changed $30,650 MiRealSource-MiMLS
  • 2024-07-01 Price Changed $30,650 REALCOMP
  • 2024-05-24 Listed $35,000 MiRealSource-MiMLS
  • 2024-05-24 Listed $35,000 REALCOMP
  • 2006-01-19 Sold (Public Records) $60,000 Public Records

Property tax history

+0.7%/yr

Latest (2025): $982 · +188.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…