CashFlowRE
Sign in Sign up
880 Tess St
C- Composite 53.11
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • Appreciation +9.2/10.0
  • ARV discount +6.1/15.0
  • DSCR +4.8/10.0
  • 1% rule +4.4/10.0
  • Condition / age +4.0/5.0
  • Schools +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0

$309,900

880 Tess St · Burnettown, SC 29829
4 bd · 3.5 ba · 2,386 sqft · SingleFamily
Built 2026 Good condition 6,098 sqft lot Est $301k · at est. $33/mo HOA · 1% of rent ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

Key facts

  • 6,098 sq ft lot
  • Garage
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.5-bath single-family listed at $310k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $134 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $292k (5.7% below list).
  • Recommended offer: $292k (5.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 5.5% in Burnettown — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Jefferson Elementary (math 34% / reading 34%, grade F, #359 of 597 statewide, top 60%, 557 students, 100% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 81% FRL vs 54% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $87k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts; this cycle's ask has dropped $24k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $292,227 (5.7% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
6.81%
Cash-on-cash
1.85%
DSCR
1.08
GRM
8.8

CMA / ARV

ARV (on-the-fly)
$300,636
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
908 Tess St 0.03mi 4/3.5 2,386 (0%) 1mo $289,900 $122 98
875 Tess St 0.03mi 4/3.5 2,386 (0%) 1mo $316,805 $133 98
945 Tess St 0.06mi 4/3.5 2,386 (0%) 1mo $279,900 $117 96
985 Tess St 0.09mi 4/3.5 2,386 (0%) 2mo $284,900 $119 94
915 Tess St 0.04mi 4/2.5 2,505 (+5%) 1mo $304,900 $122 85
935 Tess St 0.05mi 4/2.5 2,505 (+5%) 2mo $303,795 $121 83
955 Tess St 0.07mi 4/2.5 2,505 (+5%) 2mo $289,900 $116 83
6240 Whirlaway Rd 0.38mi 4/2.5 2,431 (+2%) 2mo $314,400 $129 74
902 Tess St 0.02mi 4/2.5 2,046 (-14%) 2mo $275,900 $135 70
350 Country Glen Ave 0.54mi 4/2.5 2,184 (-8%) 1mo $275,000 $126 56
139 Midland Pines Dr 0.45mi 3/2.5 (-1) 2,200 (-8%) 2mo $315,000 $143 55
3109 Brevard Dr 0.75mi 4/2.5 2,246 (-6%) 1mo $360,000 $160 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.2%
Equity multiple
2.66×
Total profit
$143,831
Equity at exit
$243,497
10-year hold
IRR
20.3%
Equity multiple
5.74×
Total profit
$411,577
Equity at exit
$491,235

Cash invested: $86,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$2,922 medium interval (Pro) →
Mortgage (P&I)
$1,625
Tax est. 1.5%
$387 /mo · $4,648/yr
Insurance
$129
HOA
$33
Vacancy / Maint / Mgmt
$614
Net cashflow
$134

Break-even live

Break-even rent $2,753
Max offer price $309,900
Occupancy floor 90%

Sensitivity live

Price -10% $348 -5% $241 +0% $134 +5% $27 +10% $-80
Rent -10% $-97 -5% $19 +0% $134 +5% $249 +10% $365
Rate -1.0pp $290 -0.5pp $213 base $134 +0.5pp $54 +1.0pp $-28

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,475
Closing costs
$9,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6370 Whirlaway Rd Graniteville, SC 5.0 3.0 2830 $2,755 $0.97 14d 1 0.18mi
618 Count Fleet Ct Graniteville, SC 4.0 2.5 2362 $2,299 $0.97 21d 1 0.39mi

HOA detail

Monthly dues
$33 · $396/yr
Likely covers
pool

Listing history 13 events

  1. 2026-04-21
    status Pending
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  2. 2026-04-21
    status Pending 2032-char remark
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  3. 2026-04-21
    historical
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  4. 2026-04-20
    historical
  5. 2026-04-16
    price $309,900
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  6. 2026-04-16
    price $309,900 2032-char remark
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  7. 2026-04-01
    price $319,900
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  8. 2026-04-01
    price $319,900 2032-char remark
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  9. 2026-01-16
    price $335,025
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  10. 2026-01-16
    price $335,025 2032-char remark
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

  11. 2026-01-13
    listed $334,025 Active
  12. 2026-01-13
    listed $309,900
  13. 2025-12-22
    listed $334,025 Active 2032-char remark
    Show marketing remark (2032 chars)

    * SPECIAL FINANCING * Rates as low as 4.99% and up to 6,000 in closing costs with the use of our preferred lender on contracts closing before June 10, 2026. * 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers)! See Sales Manager for details. Welcome to Clairbourne Neighborhood in Graniteville South Carolina. Clairbourne has on-site amenities with pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within 15-minute commute. We are located close to Savannah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Reginal, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. The SUMMERTON--If open concept main floor is on your list of must-haves, The Summerton could be the one! Your stunning family room spills right into the kitchen, making it the true heart of your home. A unique curved island with large sink makes it easy to prepare your favorite meals while keeping an eye on the happenings in the family room and breakfast area. Your kitchen includes quartz countertops, pendant lights, wood shaker soft close cabinets, and picket tile backsplash. adding style and character. The primary bedroom on the main level is convenient and cozy, with a warm and inviting bathroom with garden tub and separate shower. Upstairs opens to the large loft, 3 bedrooms, 2 full bathrooms and a convenient laundry room. One of the bedrooms has a full bathroom en-suite, perfect for your guests. The covered patio adds more entertaining space outdoors. The Summerton is a complete house, designed to be your safe and welcoming home. Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * Homesite H11

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,067
− Mortgage interest
−$17,359
− Property taxes
−$4,648
− Insurance
−$1,550
− Repairs & maintenance
−$2,805
− Management
−$2,805
− HOA
−$396
− Depreciation
−$9,015
Taxable loss
−$3,512
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$843
After-tax cash flow
$2,450/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 80/100 Cosmetic rehab

This single-family home in the Clairbourne Neighborhood of Graniteville, SC is in good condition with minimal repairs needed. It offers a good investment opportunity with potential for both resale and rental value through cosmetic updates.

Value-add opportunities

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms and kitchen — Improves functionality and aesthetics
  • Both New paint in interior walls — Enhances interior aesthetics and value

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms and kitchen — Improves functionality and aesthetics
  • Both New paint in interior walls — Enhances interior aesthetics and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Burnettown

Score
64/100
State rank
#159
US rank
#14711

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
931
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-7.2% since first listed
13 events — show timeline
  • 2026-04-21 Pending Hive MLS
  • 2026-04-21 Pending AMLS
  • 2026-04-21 Listing Removed Hive MLS
  • 2026-04-20 Listing Removed Hive MLS
  • 2026-04-16 Price Changed $309,900 Hive MLS
  • 2026-04-16 Price Changed $309,900 AMLS
  • 2026-04-01 Price Changed $319,900 Hive MLS
  • 2026-04-01 Price Changed $319,900 AMLS
  • 2026-01-16 Price Changed $335,025 Hive MLS
  • 2026-01-16 Price Changed $335,025 AMLS
  • 2026-01-13 Listed $334,025 Hive MLS
  • 2026-01-13 Listed $309,900 Hive MLS
  • 2025-12-22 Listed $334,025 AMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…