423 Crystal Ave · Findlay, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- ARV discount +4.7/15.0
- Schools +4.7/10.0
- DSCR +4.4/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- 1% rule +3.3/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large early 1900's home with updates throughout, split levels, great floor plan including open dining and living room. Located on beautiful corner lot, desirable location you are conveniently located for local travel in Findlay. This 3 bedroom, 1 bath home is large and accommodating. Featuring a split central heating and air system. Great structure, bones and are waiting for new owners to bring their decorating ideas. Wonderful opportunity! Note - Agent is related to the seller and tenants currently occupy the property. Tenants Rights Apply.
Key facts
- Wrap around porch
- Fenced in back yard
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $40 ($483/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (17.3% below list).
- Recommended offer: $165k (17.3% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 5.0% in Findlay — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
- Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.54%
- Cash-on-cash
- 0.87%
- DSCR
- 1.04
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $187,488
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 533 Hull Ave | 0.19mi | 3/2.0 (+1) | 1,516 (+0%) | 1mo | $189,900 | $125 | 81 |
| 606 Hull Ave | 0.25mi | 3/1.0 (+1) | 1,500 (-1%) | 6mo | $155,000 | $103 | 77 |
| 741 Central Ave | 0.36mi | 3/1.5 (+1) | 1,515 (+0%) | 3mo | $225,540 | $149 | 74 |
| 230 Midland Ave | 0.33mi | 3/2.0 (+1) | 1,535 (+2%) | 6mo | $115,000 | $75 | 68 |
| 1010 Brenda Ct | 0.52mi | 3/1.0 (+1) | 1,476 (-2%) | 5mo | $180,000 | $122 | 63 |
| 213 Cherry St | 0.55mi | 3/2.0 (+1) | 1,578 (+4%) | 1mo | $155,000 | $98 | 58 |
| 1108 Glen Meadow Dr | 0.62mi | 3/2.0 (+1) | 1,568 (+4%) | 2mo | $235,000 | $150 | 54 |
| 715 Christina Ct | 0.53mi | 3/1.5 (+1) | 1,426 (-6%) | 6mo | $209,000 | $147 | 54 |
| 416 Cherry St | 0.45mi | 3/1.0 (+1) | 1,377 (-9%) | 8mo | $151,000 | $110 | 53 |
| 655 Clinton Ct | 0.73mi | 3/2.0 (+1) | 1,488 (-2%) | 2mo | $185,000 | $124 | 52 |
| 1142 Concord Ct | 0.72mi | 3/2.0 (+1) | 1,450 (-4%) | 1mo | $180,500 | $124 | 50 |
| 1209 Heather Dr | 0.69mi | 3/2.0 (+1) | 1,398 (-8%) | 2mo | $215,000 | $154 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.68% rent growth · sell at horizon
- IRR
- -12.2%
- Equity multiple
- 0.55×
- Total profit
- $-25,173
- Equity at exit
- $29,672
- IRR
- 0.2%
- Equity multiple
- 1.02×
- Total profit
- $950
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45840
- Rents YoY
- 5.7%
- Active inventory
- 219
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,646 medium interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$134 /mo · $1,603/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$346
- Net cashflow
- $40
Break-even live
Sensitivity live
| Price | -10% $153 | -5% $97 | +0% $40 | +5% $-16 | +10% $-72 |
|---|---|---|---|---|---|
| Rent | -10% $-90 | -5% $-25 | +0% $40 | +5% $105 | +10% $170 |
| Rate | -1.0pp $140 | -0.5pp $91 | base $40 | +0.5pp $-11 | +1.0pp $-64 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 606 South St Findlay, OH | 3.0 | 1.0 | 1351 | $1,700 | $1.26 | 44d | 1 | 1.11mi |
| 1411 Sawmill Bnd Findlay, OH | 3.0 | 2.0 | 2199 | $2,400 | $1.09 | 44d | 1 | 1.37mi |
Listing history 20 events
-
2026-06-15days on market $199,000 Active 20 DOM
-
2026-06-14days on market $199,000 Active 18 DOM
-
2026-06-12days on market $199,000 Active 17 DOM
-
2026-06-09days on market $199,000 Active 14 DOM
-
2026-06-08days on market $199,000 Active 13 DOM
-
2026-06-07days on market $199,000 Active 12 DOM
-
2026-06-05days on market $199,000 Active 9 DOM
-
2026-06-02days on market $199,000 Active 7 DOM
-
2026-06-01days on market $199,000 Active 6 DOM
-
2026-05-31days on market $199,000 Active 5 DOM
-
2026-05-30days on market $199,000 Active 4 DOM
-
2026-05-26$199,000 Active
-
2025-10-14price $179,000 552-char remark
Show marketing remark (552 chars)
Large early 1900's home with updates throughout, split levels, great floor plan including open dining and living room. Located on beautiful corner lot, desirable location you are conveniently located for local travel in Findlay. This 3 bedroom, 1 bath home is large and accommodating. Featuring a split central heating and air system. Great structure, bones and are waiting for new owners to bring their decorating ideas. Wonderful opportunity! Note - Agent is related to the seller and tenants currently occupy the property. Tenants Rights Apply.
-
2023-12-22soldstatus $179,000 Closed 552-char remark
Show marketing remark (552 chars)
Large early 1900's home with updates throughout, split levels, great floor plan including open dining and living room. Located on beautiful corner lot, desirable location you are conveniently located for local travel in Findlay. This 3 bedroom, 1 bath home is large and accommodating. Featuring a split central heating and air system. Great structure, bones and are waiting for new owners to bring their decorating ideas. Wonderful opportunity! Note - Agent is related to the seller and tenants currently occupy the property. Tenants Rights Apply.
-
2023-11-30historical Contingent 552-char remark
Show marketing remark (552 chars)
Large early 1900's home with updates throughout, split levels, great floor plan including open dining and living room. Located on beautiful corner lot, desirable location you are conveniently located for local travel in Findlay. This 3 bedroom, 1 bath home is large and accommodating. Featuring a split central heating and air system. Great structure, bones and are waiting for new owners to bring their decorating ideas. Wonderful opportunity! Note - Agent is related to the seller and tenants currently occupy the property. Tenants Rights Apply.
-
2023-09-29$189,900 Active 552-char remark
Show marketing remark (552 chars)
Large early 1900's home with updates throughout, split levels, great floor plan including open dining and living room. Located on beautiful corner lot, desirable location you are conveniently located for local travel in Findlay. This 3 bedroom, 1 bath home is large and accommodating. Featuring a split central heating and air system. Great structure, bones and are waiting for new owners to bring their decorating ideas. Wonderful opportunity! Note - Agent is related to the seller and tenants currently occupy the property. Tenants Rights Apply.
-
2019-11-14soldstatus $35,000 891-char remark
Show marketing remark (891 chars)
Three bedroom, 1 bath home with basement and detached two car garage. House sits on a corner lot and has a very deep lot with back yard fenced. One bedroom on main floor. HUD Case #412-246973. Marketed and managed by Sage Acquisition (www.SageAcq.com). Prior to showing please check the availability, financing insurability, escrow items, earnest money requirements and bidding procedures at www.HUDHomeStore.com. Any available property listing disclosures and/or property condition reports can be found on www.hudhomestore.com. ALL bids must be submitted online at www.HUDHomeStore.com. The buyer selects the closing agent. Please contact the listing agent for assistance with the bidding process. Utilities must be in buyer's name for inspections. Keys will not be provided at closing (must be re-keyed by buyer). You are required to register on the sign-in sheet when viewing property.
-
2019-11-14soldstatus $35,000
Show marketing remark (891 chars)
Three bedroom, 1 bath home with basement and detached two car garage. House sits on a corner lot and has a very deep lot with back yard fenced. One bedroom on main floor. HUD Case #412-246973. Marketed and managed by Sage Acquisition (www.SageAcq.com). Prior to showing please check the availability, financing insurability, escrow items, earnest money requirements and bidding procedures at www.HUDHomeStore.com. Any available property listing disclosures and/or property condition reports can be found on www.hudhomestore.com. ALL bids must be submitted online at www.HUDHomeStore.com. The buyer selects the closing agent. Please contact the listing agent for assistance with the bidding process. Utilities must be in buyer's name for inspections. Keys will not be provided at closing (must be re-keyed by buyer). You are required to register on the sign-in sheet when viewing property.
-
2019-10-09$35,000 891-char remark
Show marketing remark (891 chars)
Three bedroom, 1 bath home with basement and detached two car garage. House sits on a corner lot and has a very deep lot with back yard fenced. One bedroom on main floor. HUD Case #412-246973. Marketed and managed by Sage Acquisition (www.SageAcq.com). Prior to showing please check the availability, financing insurability, escrow items, earnest money requirements and bidding procedures at www.HUDHomeStore.com. Any available property listing disclosures and/or property condition reports can be found on www.hudhomestore.com. ALL bids must be submitted online at www.HUDHomeStore.com. The buyer selects the closing agent. Please contact the listing agent for assistance with the bidding process. Utilities must be in buyer's name for inspections. Keys will not be provided at closing (must be re-keyed by buyer). You are required to register on the sign-in sheet when viewing property.
-
2019-10-09$35,000
Show marketing remark (891 chars)
Three bedroom, 1 bath home with basement and detached two car garage. House sits on a corner lot and has a very deep lot with back yard fenced. One bedroom on main floor. HUD Case #412-246973. Marketed and managed by Sage Acquisition (www.SageAcq.com). Prior to showing please check the availability, financing insurability, escrow items, earnest money requirements and bidding procedures at www.HUDHomeStore.com. Any available property listing disclosures and/or property condition reports can be found on www.hudhomestore.com. ALL bids must be submitted online at www.HUDHomeStore.com. The buyer selects the closing agent. Please contact the listing agent for assistance with the bidding process. Utilities must be in buyer's name for inspections. Keys will not be provided at closing (must be re-keyed by buyer). You are required to register on the sign-in sheet when viewing property.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,603 · $134/mo
- Projected year-2 tax
- $2,354 · $196/mo
- Expected delta
- +$751/yr (+$63/mo · 46.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,752
- − Mortgage interest
- −$11,147
- − Property taxes
- −$1,603
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,580
- − Management
- −$1,580
- − Depreciation
- −$5,789
- Taxable loss
- −$2,943
- Est. tax savings @ 24.0%
- +$706
- After-tax cash flow
- $1,189/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Findlay City
- NCES district ID
- 3910000
- Math proficiency
- 56% ▼ -11.00%
- Reading proficiency
- 56% ▼ -9.00%
- Median HH income
- $45,261
- Composite
- 47.31/100
- National rank
- #2300
- State rank
- #357 of 656 in OH
Livability — Findlay
- Score
- 81/100
- State rank
- #98
- US rank
- #1496
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Findlay, OH
- County
- Hancock County · 54,559 people
- City population
- 54,559
- Metro
- Findlay, OH
- Population (ZIP)
- 54,559
- Household income
- $68,083
- Rent vs Own
- Severe rent burden
- 1540.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,526 people
- By 2030
- 77,777 · +0.3%
- By 2040
- 76,976 · -0.7%
- By 2050
- 74,479 · -3.9%
- By 2075
- 65,741 · -15.2%
- By 2100
- 52,942 · -31.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
- 2008→2024 swing
- -15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
- All cycles
- 2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -250.43%
- Current HPI
- 194.9132
- Rent YoY
- ▲ 5.68%
- Metro
- Findlay, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+468.6% since first listed9 events — show timeline
- 2026-05-26 Listed $199,000 FSBO.com
- 2025-10-14 Price Changed $179,000 NORIS
- 2023-12-22 Sold (MLS) $179,000 NORIS
- 2023-11-30 Contingent — NORIS
- 2023-09-29 Listed $189,900 NORIS
- 2019-11-14 Sold (MLS) $35,000 NORIS
- 2019-11-14 Sold (MLS) $35,000 NORIS
- 2019-10-09 Listed $35,000 NORIS
- 2019-10-09 Listed $35,000 NORIS
Property tax history
+4.5%/yrLatest (2025): $1,603 · +18.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…