CashFlowRE
Sign in Sign up
3535 Ewald Cir
A- Composite 84.71
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.3/10.0

$44,900

3535 Ewald Cir · Detroit, MI 48204
2 bd · 1.0 ba · 1,250 sqft · SingleFamily · 125 Days on market
Built 1948 Fair condition 0.45 ac lot $36/sqft · 29% below area Est $64k · 29% under ↓ 36% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

Key facts

  • Brick townhome
  • Clean title
  • Warranty deed

Tags

BRICK TOWNHOMECOSMETIC UPDATESHOME WARRANTY INCLUDEDCLEAN TITLEWARRANTY DEED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $45k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $579 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $45k).
  • Recommended offer: $40k (12.0% below list) — sets the bar for market timing.
  • Cap rate 21.8% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 244 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($34k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $5k of equity ($310 loan paydown + $4k appreciation (10.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 125 days — a 12% lower offer ($40k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 5y ago; this cycle's ask has dropped $5k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $39,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.51%
Cap rate
21.75%
Cash-on-cash
55.22%
DSCR
3.46
GRM
3.3

CMA / ARV

ARV (median comp)
$63,658
List price
$44,900
Delta
-29.47%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13903 Cloverlawn Ave 0.74mi 3/1.5 (+1) 1,265 (+1%) 5mo $140,000 $111 53
4835 Cortland St 0.39mi 3/1.5 (+1) 1,364 (+9%) 13mo $12,500 $9 49
12154 Northlawn St 0.41mi 3/1.0 (+1) 1,384 (+11%) 13mo $30,000 $22 47
4232 W Buena Vista St 0.67mi 3/1.5 (+1) 1,208 (-3%) 12mo $25,000 $21 46
13218 Stoepel St 0.48mi 3/1.0 (+1) 1,372 (+10%) 14mo $66,500 $48 44
12351 Cherrylawn St 0.48mi 3/1.0 (+1) 1,418 (+13%) 8mo $109,500 $77 44
4225 Tyler St 0.68mi 2/1.0 1,144 (-8%) 13mo $16,500 $14 43
4294 W Buena Vista St 0.61mi 3/1.0 (+1) 1,400 (+12%) 9mo $110,000 $79 39
12162 Kentucky St 0.65mi 3/1.0 (+1) 1,415 (+13%) 4mo $42,000 $30 39
13124 Kentucky St 0.73mi 3/1.5 (+1) 1,140 (-9%) 10mo $31,000 $27 36
11931 Wisconsin St 0.59mi 3/3.0 (+1) 1,407 (+13%) 5mo $135,900 $97 34
11634 Nardin Dr 0.57mi 3/1.5 (+1) 1,074 (-14%) 11mo $30,000 $28 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
68.1%
Equity multiple
5.88×
Total profit
$61,316
Equity at exit
$40,449
10-year hold
IRR
61.7%
Equity multiple
13.06×
Total profit
$151,625
Equity at exit
$87,231

Cash invested: $12,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48204

Home prices YoY
18.5%
Active inventory
244
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$1,125 high interval (Pro) →
Mortgage (P&I)
$235
Tax est. 1.5%
$56 /mo · $674/yr
Insurance
$19
HOA
$0
Vacancy / Maint / Mgmt
$236
Net cashflow
$579

Break-even live

Break-even rent $393
Max offer price $44,900
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,225
Closing costs
$1,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12415 Monica St Detroit, MI 2.0 1.0 1000 $1,200 $1.20 44d 1 0.13mi
12123 Santa Rosa Dr Detroit, MI 2.0 1.0 1680 $1,000 $0.60 24d 1 0.23mi
12663 Stoepel St Detroit, MI 2.0 1.0 1100 $1,050 $0.95 22d 1 0.26mi
12032 Santa Rosa Dr Unit 1 Detroit, MI 3.0 1.0 900 $1,423 $1.58 5d 1 0.31mi
12019 Stoepel St Detroit, MI 2.0 1.0 1000 $943 $0.94 5d 1 0.34mi
12303 Cloverlawn St Detroit, MI 3.0 1.5 1454 $1,400 $0.96 44d 1 0.36mi
12703 Northlawn St Detroit, MI 2.0 1.0 1365 $1,053 $0.77 20d 1 0.45mi
4336 Buena Vista St Detroit, MI 3.0 1.0 1300 $1,100 $0.85 44d 1 0.57mi
4268 Cortland St Unit 1 Detroit, MI 2.0 1.0 1000 $1,050 $1.05 44d 1 0.65mi
11704 Broadstreet Ave Detroit, MI 3.0 1.0 1200 $1,050 $0.88 44d 1 0.68mi
4203 Tyler St Detroit, MI 2.0 1.0 950 $895 $0.94 44d 1 0.70mi
4287 W Grand St Unit 4289 Detroit, MI 3.0 1.0 1250 $1,000 $0.80 44d 1 0.71mi
12144 Washburn St Detroit, MI 3.0 1.0 1200 $1,200 $1.00 15d 1 0.76mi
13979 Cherrylawn St Detroit, MI 3.0 1.0 1296 $1,334 $1.03 20d 1 0.83mi
3824 Tyler St Apt 1 Detroit, MI 3.0 1.0 900 $1,523 $1.69 17d 1 0.85mi
13620 Kentucky St Detroit, MI 3.0 1.0 1248 $1,200 $0.96 5d 1 0.85mi
12650 Griggs St Detroit, MI 3.0 2.0 1628 $1,375 $0.84 24d 1 0.86mi
3783 Tyler St Unit Lower Detroit, MI 3.0 1.0 1000 $1,150 $1.15 44d 1 0.87mi
9789 Chenlot St Unit 1 Detroit, MI 2.0 1.0 1000 $1,000 $1.00 5d 1 0.89mi
13910 Kentucky St Detroit, MI 2.0 1.0 1680 $1,000 $0.60 44d 1 0.89mi
3740 Tyler St Unit 1 Detroit, MI 3.0 1.0 1300 $1,300 $1.00 5d 1 0.92mi
3812 W Grand St Detroit, MI 2.0 1.0 1100 $1,025 $0.93 17d 1 0.93mi
12468 Mendota St Detroit, MI 2.0 1.0 1100 $1,100 $1.00 44d 1 0.97mi
12468 Mendota St Detroit, MI 2.0 1.0 1100 $1,000 $0.91 24d 1 0.97mi
3322 Webb St Detroit, MI 3.0 1.0 1600 $1,250 $0.78 17d 1 1.13mi
3322 Webb St Unit 1 Detroit, MI 3.0 1.0 1656 $1,350 $0.82 44d 1 1.14mi
3322 Webb St Unit 2 Detroit, MI 3.0 1.0 1656 $1,350 $0.82 44d 1 1.14mi
3224 Monterey St Unit 2E Detroit, MI 2.0 1.0 1200 $1,350 $1.12 44d 1 1.15mi
14550 Northlawn St Detroit, MI 3.0 2.0 950 $1,200 $1.26 17d 1 1.18mi
3209 W Grand St Detroit, MI 3.0 1.0 1550 $1,103 $0.71 44d 1 1.19mi
13965 Mendota St Detroit, MI 3.0 1.0 1222 $1,294 $1.06 17d 1 1.20mi
2034 Ewald Cir Detroit, MI 2.0 1.0 1000 $995 $0.99 5d 1 1.25mi
14656 Roselawn St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 17d 1 1.25mi
10303 Morley St #1 Detroit, MI 2.0 1.0 950 $950 $1.00 44d 1 1.26mi
10359 Violetlawn St Unit 1 Detroit, MI 2.0 1.0 1200 $985 $0.82 44d 1 1.26mi
10002 Manor Unit 1 Detroit, MI 2.0 1.0 1000 $1,050 $1.05 44d 1 1.29mi
10002 Manor Unit 2 Detroit, MI 3.0 1.0 1100 $1,150 $1.05 44d 1 1.29mi
3266 Calvert Ave Fl 2 Detroit, MI 3.0 1.0 1279 $1,300 $1.02 24d 1 1.31mi
12775 Plymouth Rd Unit 16 Detroit, MI 2.0 1.0 1009 $825 $0.82 44d 1 1.32mi
9022 Northlawn St Detroit, MI 2.0 1.0 1100 $1,300 $1.18 24d 1 1.34mi

Listing history 38 events

  1. 2026-06-18
    days on market $44,900 Active 125 DOM
  2. 2026-06-17
    days on market $44,900 Active 124 DOM
  3. 2026-06-15
    days on market $44,900 Active 122 DOM
  4. 2026-06-13
    days on market $44,900 Active 120 DOM
  5. 2026-06-13
    days on market $44,900 Active 119 DOM
  6. 2026-06-09
    days on market $44,900 Active 116 DOM
  7. 2026-06-08
    days on market $44,900 Active 115 DOM
  8. 2026-06-07
    days on market $44,900 Active 114 DOM
  9. 2026-06-04
    days on market $44,900 Active 111 DOM
  10. 2026-06-03
    days on market $44,900 Active 110 DOM
  11. 2026-06-01
    days on market $44,900 Active 108 DOM
  12. 2026-05-31
    days on market $44,900 Active 107 DOM
  13. 2026-02-26
    price $44,900 358-char remark
    Show marketing remark (358 chars)

    * * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

  14. 2026-02-26
    price $44,900 358-char remark
    Show marketing remark (358 chars)

    * * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

  15. 2026-02-25
    status Active 358-char remark
    Show marketing remark (358 chars)

    * * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

  16. 2026-02-24
    historical 358-char remark
    Show marketing remark (358 chars)

    * * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

  17. 2026-02-13
    listed $49,900 Active 358-char remark
    Show marketing remark (358 chars)

    * * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

  18. 2026-02-13
    listed $49,900 Active 358-char remark
    Show marketing remark (358 chars)

    * * * Cash Only * * * Brick Townhome 2 bedroom 1 bath. Bones are solid needs cosmetic updates only, fridge, stove , washer and dryer included. Home warranty included as well. Easy go and show. Sellers are extremely easy to work with. Come see this opportunity for a great starter home or add to a rental portfolio. BATVAI. Clean title and warranty deed.

  19. 2026-02-01
    historical
  20. 2025-11-17
    status Active
  21. 2025-11-17
    status Active
  22. 2025-09-30
    status Pending
  23. 2025-09-30
    status Pending
  24. 2025-09-30
    historical
  25. 2025-09-15
    status Active
  26. 2025-09-15
    status Active
  27. 2025-09-04
    status Pending
  28. 2025-09-04
    status Pending
  29. 2025-08-25
    listed $49,900 Active
  30. 2025-08-25
    listed $49,900 Active
  31. 2021-10-05
    soldstatus $44,100 Sold
  32. 2021-09-01
    status Pending
  33. 2021-08-27
    listed $55,000 Active
  34. 2021-08-10
    historical
  35. 2021-07-30
    status Pending
  36. 2021-07-08
    price $65,000
  37. 2021-07-07
    price $67,500
  38. 2021-06-01
    listed $70,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,501
− Mortgage interest
−$2,515
− Property taxes
−$674
− Insurance
−$224
− Repairs & maintenance
−$1,080
− Management
−$1,080
− Depreciation
−$1,306
Taxable income
$6,621
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,589
After-tax cash flow
$5,353/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Cosmetic rehab

The home requires cosmetic updates and minor repairs to improve its condition and value. Boarded-up windows and overgrown vegetation are major issues that need immediate attention.

Repairs flagged

  • Major Boarded-up windows — Prevents entry and is a safety hazard.
  • Minor Overgrown vegetation — Aesthetic issue that can be easily addressed.

Value-add opportunities

  • Both Paint touch-ups and exterior landscaping — Improves curb appeal and enhances the home's value.
  • Resale Replace carpet and kitchen appliances — Updates the interior and makes the home more appealing to potential buyers.
  • Rental Replace outdated bathroom fixtures — Modernizes the bathroom and makes it more attractive to renters.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Boarded-up windows · Prevents entry and is a safety hazard. Major $15,000–50,000
Overgrown vegetation · Aesthetic issue that can be easily addressed. Minor $500–3,000
Total estimated repair cost · 2 items $15,500–53,000

Value-add ROI direction

  • Both Paint touch-ups and exterior landscaping — Improves curb appeal and enhances the home's value.
  • Resale Replace carpet and kitchen appliances — Updates the interior and makes the home more appealing to potential buyers.
  • Rental Replace outdated bathroom fixtures — Modernizes the bathroom and makes it more attractive to renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
20,696
Household income
$34,468
Rent vs Own
45.0% rent · 55.0% own
Severe rent burden
1418.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% Two or more races 7% Hispanic / Latino 5% White 4% Native American 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Hispanic 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 36.51%
Current HPI
234.0465
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-35.9% since first listed
26 events — show timeline
  • 2026-02-26 Price Changed $44,900 MiRealSource-MiMLS
  • 2026-02-26 Price Changed $44,900 REALCOMP
  • 2026-02-25 Relisted REALCOMP
  • 2026-02-24 Listing Removed REALCOMP
  • 2026-02-13 Listed $49,900 REALCOMP
  • 2026-02-13 Listed $49,900 MiRealSource-MiMLS
  • 2026-02-01 Listing Removed MiRealSource-MiMLS
  • 2025-11-17 Relisted MiRealSource-MiMLS
  • 2025-11-17 Relisted REALCOMP
  • 2025-09-30 Pending MiRealSource-MiMLS
  • 2025-09-30 Pending REALCOMP
  • 2025-09-30 Listing Removed REALCOMP
  • 2025-09-15 Relisted MiRealSource-MiMLS
  • 2025-09-15 Relisted REALCOMP
  • 2025-09-04 Pending REALCOMP
  • 2025-09-04 Pending MiRealSource-MiMLS
  • 2025-08-25 Listed $49,900 REALCOMP
  • 2025-08-25 Listed $49,900 MiRealSource-MiMLS
  • 2021-10-05 Sold (MLS) $44,100 REALCOMP
  • 2021-09-01 Pending REALCOMP
  • 2021-08-27 Listed $55,000 REALCOMP
  • 2021-08-10 Listing Removed REALCOMP
  • 2021-07-30 Pending REALCOMP
  • 2021-07-08 Price Changed $65,000 REALCOMP
  • 2021-07-07 Price Changed $67,500 REALCOMP
  • 2021-06-01 Listed $70,000 REALCOMP

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…