CashFlowRE
Sign in Sign up
2042 Clearmist Way
D- Composite 38.78
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.4/30.0
  • Schools +3.8/10.0
  • Livability +3.6/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$292,500

2042 Clearmist Way · Fate, TX 75189
3 bd · 2.0 ba · 1,845 sqft · SingleFamily public records · 71 Days on market
Built 2020 6,273 sqft lot $159/sqft · 19% below area Est $360k · 19% under $59/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to 2042 Clearmist Way in the highly sought-after, master-planned community of Waterscape in Royse City! This beautifully designed 4-bedroom, 2-bath residence offers the perfect blend of comfort, style, and functionality. Step inside to discover an open-concept layout featuring a spacious living and dining area that seamlessly flows into an oversized living room—ideal for entertaining or relaxing with family. The heart of the home is the stunning kitchen, complete with granite countertops, stainless steel appliances, gas range, and a huge island perfect for meal prep and gathering. The thoughtfully designed split floor plan provides privacy, with the primary suite tucked away at the back of the home. This serene retreat features dual sinks, a soaking tub, a separate stand-alone shower, plus a Walk in Closet—offering a true owners retreat. Three Generously sized secondary bedrooms provide flexibility for guests, or use as a home office, or workout space or hobbies. Enjoy all the amenities Waterscape has to offer, including scenic walking trails, community pool, parks, and so much more. This home combines modern finishes with everyday comfort—don’t miss your chance to make it yours!

Key facts

  • Huge island
  • Stunning kitchen
  • Granite countertops

Tags

OPEN-CONCEPT LAYOUTSTUNNING KITCHENGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESGAS RANGEHUGE ISLAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $292k.

Deal economics

  • At list price, monthly cash flow is $-382 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $225k (23.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $227k (22.5% below list).
  • Recommended offer: $225k (23.1% below list) — sets the bar for cash-flow.
  • Cap rate 4.7% vs local median 3.2% in Fate — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#246 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety D-.
  • Royse City ISD (rural): math 42% / reading 42% proficiency, ranked #266 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Anita Scott El (math 53% / reading 40%, grade D-, #1,080 of 4,322 statewide, top 25%, 712 students, 47% FRL); Ouida Baley Middle (math 32% / reading 35%, grade F, #911 of 1,662 statewide, top 56%, 934 students, 43% FRL); Royse City H S (math 38% / reading 55%, grade D-, #621 of 1,632 statewide, top 38%, 2,526 students, 37% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1301 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,810 units permitted in Rockwall County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Rockwall County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($275k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $225,012 (23.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
4.73%
Cash-on-cash
-5.60%
DSCR
0.75
GRM
10.8

CMA / ARV

ARV (median comp)
$360,431
List price
$292,500
Delta
-18.85%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3034 Estuary Dr 0.10mi 3/2.0 1,845 (0%) 2mo $299,999 $163 94
2154 Slow Stream Dr 0.23mi 3/2.0 1,845 (0%) 8mo $279,000 $151 82
2178 Slow Stream Dr 0.26mi 3/2.0 1,882 (+2%) 6mo $317,000 $168 79
5512 Huffines Blvd 0.45mi 4/2.0 (+1) 1,889 (+2%) 1mo $305,000 $161 69
3043 Duck Heights Ave 0.70mi 3/2.0 1,840 (-0%) 2mo $399,500 $217 66
5539 Huffines Blvd 0.52mi 3/2.0 1,892 (+2%) 10mo $299,900 $159 64
1127 Waterscape Blvd 0.19mi 4/2.0 (+1) 2,094 (+14%) 1mo $299,000 $143 63
3014 Genevieve 0.64mi 3/2.0 1,834 (-1%) 9mo $299,972 $164 62
1909 Prospector Ln 0.39mi 4/2.0 (+1) 2,014 (+9%) 5mo $341,990 $170 57
4038 Rio Run 0.70mi 3/2.0 2,018 (+9%) 10mo $299,161 $148 44
3146 Duck Heights Ave 0.75mi 4/2.0 (+1) 2,044 (+11%) 6mo $379,900 $186 37
3039 Duck Heights Ave 0.68mi 4/3.0 (+1) 2,098 (+14%) 3mo $437,900 $209 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-29.5%
Equity multiple
0.04×
Total profit
$-78,243
Equity at exit
$43,613
10-year hold
IRR
-51.0%
Equity multiple
-0.52×
Total profit
$-124,610
Equity at exit
$25,290

Cash invested: $81,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75189

Home prices YoY
-25.0%
Rents YoY
-1.1%
Active inventory
1301
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,266 high interval (Pro) →
Mortgage (P&I)
$1,534
Tax from tax record
$457 /mo · $5,486/yr
Insurance
$122
HOA
$59
Vacancy / Maint / Mgmt
$476
Net cashflow
$-382

Break-even live

Break-even rent $2,749
Max offer price $225,012
Occupancy floor

Sensitivity live

Price -10% $-216 -5% $-299 +0% $-382 +5% $-465 +10% $-548
Rent -10% $-561 -5% $-472 +0% $-382 +5% $-293 +10% $-203
Rate -1.0pp $-235 -0.5pp $-308 base $-382 +0.5pp $-458 +1.0pp $-535

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,125
Closing costs
$8,775
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3762 S FM 548 Royse City, TX 3.0 2.0 1568 $1,899 $1.21 7d 1 0.68mi
107 Dustin Dr Fate, TX 3.0 2.0 1659 $2,600 $1.57 24d 1 0.98mi
7307 Village Falls Ln Royse City, TX 4.0 2.0 1731 $2,110 $1.22 1d 1 1.19mi
1334 Great Sand Dune St Royse City, TX 4.0 2.5 2303 $2,500 $1.09 1d 1 1.20mi
6127 Tawakoni Ln Royse City, TX 4.0 2.0 1739 $2,200 $1.27 45d 1 1.23mi
4432 Cascade Falls Ct Royse City, TX 4.0 2.5 2397 $2,265 $0.94 22d 1 1.35mi
3427 Flatiron Dr Royse City, TX 4.0 2.5 2395 $2,250 $0.94 12d 1 1.37mi
306 Packer Dr Fate, TX 3.0 2.0 2262 $1,995 $0.88 26d 1 1.38mi
1204 Blue Ridge Pl Royse City, TX 4.0 2.0 1751 $2,400 $1.37 4d 1 1.42mi
1212 Blue Ridge Pl Royse City, TX 4.0 2.5 2245 $2,450 $1.09 20d 1 1.44mi
2404 Rocky Mountain Dr Royse City, TX 4.0 2.5 2256 $2,264 $1.00 22d 1 1.45mi
220 Fire Rock Dr Royse City, TX 3.0 2.0 1618 $2,000 $1.24 45d 1 1.47mi
225 Cookston Ln Royse City, TX 4.0 2.0 1651 $1,825 $1.11 26d 1 1.48mi
225 Cookston Ln Royse City, TX 4.0 2.0 1651 $1,825 $1.11 15d 1 1.48mi
512 Cookston Ln Royse City, TX 3.0 2.0 1598 $1,850 $1.16 26d 1 1.50mi
320 Cookston Ln Royse City, TX 3.0 2.0 2213 $2,045 $0.92 1d 1 1.50mi

HOA detail

Monthly dues
$59 · $708/yr
Likely covers
watergaspool

Listing history 24 events

  1. 2026-06-21
    days on market $292,500 Active 71 DOM
  2. 2026-06-18
    days on market $292,500 Active 68 DOM
  3. 2026-06-17
    days on market $292,500 Active 67 DOM
  4. 2026-06-16
    days on market $292,500 Active 66 DOM
  5. 2026-06-15
    days on market $292,500 Active 65 DOM
  6. 2026-06-13
    days on market $292,500 Active 63 DOM
  7. 2026-06-09
    days on market $292,500 Active 59 DOM
  8. 2026-06-08
    days on market $292,500 Active 58 DOM
  9. 2026-06-07
    days on market $292,500 Active 57 DOM
  10. 2026-06-04
    days on market $292,500 Active 54 DOM
  11. 2026-06-03
    days on market $292,500 Active 53 DOM
  12. 2026-06-02
    days on market $292,500 Active 52 DOM
  13. 2026-06-01
    days on market $292,500 Active 51 DOM
  14. 2026-05-31
    days on market $292,500 Active 50 DOM
  15. 2026-04-11
    listed $297,500 Active 1235-char remark
    Show marketing remark (1235 chars)

    Welcome home to 2042 Clearmist Way in the highly sought-after, master-planned community of Waterscape in Royse City! This beautifully designed 4-bedroom, 2-bath residence offers the perfect blend of comfort, style, and functionality. Step inside to discover an open-concept layout featuring a spacious living and dining area that seamlessly flows into an oversized living room—ideal for entertaining or relaxing with family. The heart of the home is the stunning kitchen, complete with granite countertops, stainless steel appliances, gas range, and a huge island perfect for meal prep and gathering. The thoughtfully designed split floor plan provides privacy, with the primary suite tucked away at the back of the home. This serene retreat features dual sinks, a soaking tub, a separate stand-alone shower, plus a Walk in Closet—offering a true owners retreat. Three Generously sized secondary bedrooms provide flexibility for guests, or use as a home office, or workout space or hobbies. Enjoy all the amenities Waterscape has to offer, including scenic walking trails, community pool, parks, and so much more. This home combines modern finishes with everyday comfort—don’t miss your chance to make it yours!

  16. 2021-05-18
    soldstatus Sold 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  17. 2021-04-12
    status Pending 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  18. 2021-04-05
    price $293,313 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  19. 2021-04-02
    status Active 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  20. 2021-01-28
    status Pending 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  21. 2021-01-28
    price $287,313 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  22. 2021-01-28
    price $290,313 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  23. 2021-01-24
    price $271,863 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

  24. 2021-01-11
    listed $266,863 Active 605-char remark
    Show marketing remark (605 chars)

    MLS# 14497933 - Built by History Maker Homes - Ready Now! ~ This popular Cottonwood floorplan features Luxury Vinyl Flooring in all common areas. , an open concept kitchen with Granite counter tops, 42 inch espresso cabinets, tile backsplash and large kitchen Island. Stainless steel Whirlpool kitchen appliances included. Oversized Shower in Master with Dual Sink Vanity and HUGE Master Closet. Large Covered front porch and partially covered back patio. Home situated with no adjourning neighbors behind for added privacy. Conveniently located close to ponds, playgrounds, and biking trails in community

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,486 · $457/mo
Projected year-2 tax
$5,486 · $457/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,189
− Mortgage interest
−$16,385
− Property taxes
−$5,486
− Insurance
−$1,462
− Repairs & maintenance
−$2,175
− Management
−$2,175
− HOA
−$708
− Depreciation
−$8,509
Taxable loss
−$9,712
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,331
After-tax cash flow
$-2,254/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Royse City ISD
NCES district ID
4838220
Math proficiency
42% ▼ -10.00%
Reading proficiency
42% ▼ -5.00%
Median HH income
$73,810
Composite
38.44/100
National rank
#4197
State rank
#266 of 826 in TX

Livability — Fate

Score
72/100
State rank
#246
US rank
#5864

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A+ Housing A+ Health & safety D- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockwall County · 132,930 people
City population
48,739
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
48,739
Household income
$117,125
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
569.0

Population outlook (Rockwall County) Hauer SSP2

Today (2025)
118,396 people
By 2030
132,209 · +11.7%
By 2040
159,538 · +34.7%
By 2050
185,299 · +56.5%
By 2075
243,489 · +105.7%
By 2100
277,814 · +134.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Philippines, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 1%

Political lean MEDSL · Rockwall

2024 margin
Solid R (+40.9) · D 29.1% · R 70.0%
2008→2024 swing
+5.3pp toward D · 2008: -46.2pp · 2024: -40.9pp
All cycles
2024: R+40.9 2020: R+37.7 2016: R+47.5 2012: R+53.3 2008: R+46.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.10%
Current HPI
212.8422
Rent YoY
▼ -1.13%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+11.5% since first listed
10 events — show timeline
  • 2026-04-11 Listed $297,500 NTREIS
  • 2021-05-18 Sold (MLS) NTREIS
  • 2021-04-12 Pending NTREIS
  • 2021-04-05 Price Changed $293,313 NTREIS
  • 2021-04-02 Relisted NTREIS
  • 2021-01-28 Pending NTREIS
  • 2021-01-28 Price Changed $290,313 NTREIS
  • 2021-01-28 Price Changed $287,313 NTREIS
  • 2021-01-24 Price Changed $271,863 NTREIS
  • 2021-01-11 Listed $266,863 NTREIS

Property tax history

+38.0%/yr

Latest (2025): $5,486 · -7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…