CashFlowRE
Sign in Sign up
1716 Dewey St
B+ Composite 75.02
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Rent growth +4.5/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$62,900

1716 Dewey St · Anderson, IN 46016
2 bd · 1.0 ba · 720 sqft · SingleFamily public records · 1 Days on market
Built 1956 6,350 sqft lot Est $83k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

House has been completly remodeled! All new windows, carpet vinyl, newer gas furnace & water heater. Newer vinyl outside. Home needs some landscaping. There is a large brand new picture window. This would be a grea t first time starte home or an excellent oppertunity for an investor.

Key facts

  • 6,350 sq ft lot
  • Built 1956

Property features AI

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Site-built home; 1 story
  • Construction: Vinyl siding; 720 above-grade finished area
  • Exterior features: Level lot

Interior

  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Natural gas heating; No cooling
  • Interior features: Crawl space basement; 4 total rooms
  • Laundry & utility: Main-level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $63k.

Deal economics

  • At list price, monthly cash flow is $275 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($847 rent vs $63k).
  • Cap rate 11.5% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
  • Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Edgewood Elementary School (math 17% / reading 12%, grade F, #862 of 994 statewide, top 88%, 178 students, 78% FRL); Highland Middle School (math 9% / reading 22%, grade F, #293 of 330 statewide, top 90%, 914 students, 81% FRL); Anderson High School (math 21% / reading 51%, grade F, #261 of 369 statewide, top 71%, 1,790 students, 76% FRL).
  • Market conditions: Rents rising fast (+7.9%/yr); 185 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $435 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.9% rent growth), your $18k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $8k; list at $63k implies a 662% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $62,900

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
11.54%
Cash-on-cash
18.73%
DSCR
1.83
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$82,800
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1812 Halford St 0.09mi 2/1.0 720 (0%) 3mo $50,000 $69 93
1516 Fulton St 0.18mi 2/1.0 720 (0%) 3mo $63,500 $88 89
2308 W 16th St 0.20mi 2/1.0 756 (+5%) 3mo $91,500 $121 80
1827 Fulton St 0.17mi 2/1.0 668 (-7%) 4mo $94,900 $142 77
2310 Halford St 0.44mi 2/2.0 744 (+3%) 2mo $150,000 $202 68
1902 Dewey St 0.12mi 2/1.0 672 (-7%) 23mo $77,500 $115 64
2241 Nelle St 0.40mi 2/1.0 796 (+11%) 4mo $66,500 $84 60
1402 Walton St 0.24mi 2/1.0 820 (+14%) 16mo $40,000 $49 53
2312 Fulton St 0.46mi 3/1.0 (+1) 650 (-10%) 10mo $35,000 $54 49
1801 W 27th St 0.68mi 2/1.0 626 (-13%) 22mo $80,000 $128 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.88% rent growth · sell at horizon

5-year hold
IRR
15.6%
Equity multiple
1.66×
Total profit
$11,665
Equity at exit
$9,379
10-year hold
IRR
27.5%
Equity multiple
3.98×
Total profit
$52,457
Equity at exit
$5,438

Cash invested: $17,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46016

Home prices YoY
-3.5%
Rents YoY
7.9%
Active inventory
185
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$847 high interval (Pro) →
Mortgage (P&I)
$330
Tax from tax record
$38 /mo · $456/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$178
Net cashflow
$275

Break-even live

Break-even rent $499
Max offer price $62,900
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,725
Closing costs
$1,887
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1621 Halford St Anderson, IN 1.0 1.0 440 $900 $2.05 4d 1 0.10mi
1621 Halford St Anderson, IN 1.0 1.0 440 $800 $1.82 44d 1 0.10mi
1807 Raible Ave Anderson, IN 1.0 1.0 503 $725 $1.44 24d 1 0.29mi
1614 W 18th St Anderson, IN 2.0 1.0 690 $975 $1.41 24d 1 0.33mi
1708 W 7th St Anderson, IN 1.0 1.0 700 $875 $1.25 18d 1 0.80mi
1708 W 7th St Anderson, IN 1.0 1.0 700 $875 $1.25 20d 1 0.80mi
1708 W 7th St Anderson, IN 1.0 1.0 700 $1,000 $1.43 44d 1 0.80mi
2208 Hendricks St Unit 3 Anderson, IN 1.0 1.0 585 $675 $1.15 44d 1 0.86mi
1708 Euclid Dr Anderson, IN 2.0 1.0 732 $1,225 $1.67 44d 1 0.86mi
1627 W 6th St Anderson, IN 2.0 1.0 650 $850 $1.31 24d 1 0.87mi
1312 W 8th St Unit 1308H Anderson, IN 1.0 1.0 750 $999 $1.33 15d 1 0.94mi
702 W 23rd St Anderson, IN 1.0 1.0 560 $595 $1.06 4d 1 0.96mi
1712 Fairview St Unit 1712 Anderson, IN 1.0 1.0 450 $695 $1.54 24d 1 1.00mi
803 1/2 W 9th St Anderson, IN 1.0 1.0 600 $525 $0.88 44d 1 1.10mi
1020 W 5th St Unit 1022 Anderson, IN 1.0 1.0 550 $750 $1.36 44d 1 1.13mi
925 W 5th St Unit 1 Anderson, IN 1.0 1.0 617 $775 $1.26 16d 1 1.16mi
924 W 5th St Unit 924 Anderson, IN 1.0 1.0 750 $600 $0.80 24d 1 1.19mi
924 W 5th St Unit 928 Anderson, IN 1.0 1.0 600 $600 $1.00 44d 1 1.19mi
215 S Madison Ave Anderson, IN 1.0 1.0 600 $650 $1.08 44d 1 1.29mi
2527 Chase St Anderson, IN 1.0 1.0 400 $650 $1.62 44d 1 1.29mi
213 Madison Ave Anderson, IN 1.0 1.0 600 $650 $1.08 44d 1 1.29mi
1010 W 2nd St Unit 1 Anderson, IN 1.0 1.0 724 $925 $1.28 24d 1 1.31mi
2408 Brown St Apt B Anderson, IN 1.0 1.0 500 $850 $1.70 24d 1 1.32mi
702 W 5th St Unit 3 Anderson, IN 1.0 1.0 392 $675 $1.72 44d 1 1.33mi
1807 Meridian St Apt 4 Anderson, IN 2.0 1.0 475 $725 $1.53 44d 1 1.41mi
336 W 6th St Anderson, IN 1.0 1.0 450 $625 $1.39 44d 1 1.43mi
519 W 2nd St Anderson, IN 1.0 1.0 650 $800 $1.23 44d 1 1.49mi
1317 Main St Anderson, IN 2.0 1.0 750 $800 $1.07 44d 1 1.50mi

Listing history 1 events

  1. 2026-06-19
    listed $62,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$456 · $38/mo
Projected year-2 tax
$495 · $41/mo
Expected delta
+$40/yr (+$3/mo · 8.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,161
− Mortgage interest
−$3,523
− Property taxes
−$456
− Insurance
−$314
− Repairs & maintenance
−$813
− Management
−$813
− Depreciation
−$1,830
Taxable income
$2,412
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$579
After-tax cash flow
$2,720/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson Community School Corporation
NCES district ID
1800150
Math proficiency
15% ▼ -14.00%
Reading proficiency
23% ▼ -7.00%
Median HH income
$38,208
Composite
15.93/100
National rank
#9250
State rank
#280 of 301 in IN

Livability — Anderson

Score
60/100
State rank
#521
US rank
#18709

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anderson, IN
County
Madison County · 69,445 people
City population
57,762
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
17,834
Household income
$36,029
Rent vs Own
59.5% rent · 40.5% own
Severe rent burden
1193.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
125,800 people
By 2030
122,640 · -2.5%
By 2040
115,420 · -8.3%
By 2050
108,148 · -14.0%
By 2075
91,838 · -27.0%
By 2100
75,670 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
Hispanic origin (detail)
Mexican 10% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Iranian 1%
Foreign-born
4% · Canada
Languages at home
86% English-only · Spanish 12%

Political lean MEDSL · Madison

2024 margin
Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
2008→2024 swing
-33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
All cycles
2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.12%
Current HPI
302.7437
Rent YoY
▲ 7.88%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+125.4% since first listed
8 events — show timeline
  • 2026-06-17 Listed $62,900 IRMLS
  • 2022-04-10 Price Changed $715 RENT.
  • 2007-06-05 Sold (MLS) $8,250 MIBOR as Distributed by MLS Grid
  • 2007-05-15 Listed $12,500 MIBOR as Distributed by MLS Grid
  • 2007-01-15 Listing Removed MIBOR as Distributed by MLS Grid
  • 2006-08-04 Listed $17,000 MIBOR as Distributed by MLS Grid
  • 2000-10-23 Sold (MLS) $20,000 MIBOR as Distributed by MLS Grid
  • 2000-05-01 Listed $27,900 MIBOR as Distributed by MLS Grid

Property tax history

-0.4%/yr

Latest (2024): $456 · +8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…