🌊 Lakefront
6910 SE Morningside Dr · Port Salerno, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.5/30.0
- 1% rule +10.0/10.0
- ARV discount +8.8/15.0
- DSCR +4.8/10.0
- Schools +4.5/10.0
- Condition / age +4.0/5.0
- Livability +3.5/5.0
- Rent growth +3.2/5.0
- Appreciation +0.0/10.0
$99,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
Key facts
- Lakefront back patio
- Remodeled kitchen
- Florida room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $100k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $41 ($493/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 3.1% in Port Salerno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#440 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, health & safety A; Watch: schools D, amenities F, commute F.
- Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.7%/yr); 588 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
- This rent runs 34% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 306 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $39k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 46% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 306 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.20% ✓
- Cap rate
- 6.79%
- Cash-on-cash
- 1.76%
- DSCR
- 1.08
- GRM
- 3.8
CMA / ARV
- ARV (median comp)
- $103,000
- List price
- $99,999
- Delta
- -2.91%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7252 SE Sweetwood Ter | 0.18mi | 2/2.0 | 1,372 (-2%) | 3mo | $103,000 | $75 | 85 |
| 4492 SE Cottonwood Ter | 0.16mi | 2/2.0 | 1,456 (+4%) | 7mo | $135,000 | $93 | 80 |
| 4440 SE Sweetwood Way | 0.38mi | 2/2.0 | 1,440 (+3%) | 1mo | $117,500 | $82 | 76 |
| 4596 SE Basswood Ter | 0.09mi | 2/2.0 | 1,561 (+12%) | 10mo | $147,000 | $94 | 68 |
| 4474 SE Heartwood Trl | 0.54mi | 2/2.0 | 1,344 (-4%) | 6mo | $79,000 | $59 | 64 |
| 7090 SE Carrotwood Ln | 0.14mi | 3/2.0 (+1) | 1,232 (-12%) | 7mo | $90,000 | $73 | 63 |
| 7044 SE Birchwood Ln | 0.36mi | 3/2.0 (+1) | 1,470 (+5%) | 8mo | $139,000 | $95 | 63 |
| 4615 SE Basswood Ter | 0.06mi | 2/2.0 | 1,200 (-14%) | 13mo | $75,000 | $63 | 63 |
| 4280 SE Sweetwood Way | 0.24mi | 3/2.0 (+1) | 1,560 (+11%) | 5mo | $110,000 | $71 | 61 |
| 7117 SE Birchwood Ln | 0.17mi | 3/2.0 (+1) | 1,568 (+12%) | 13mo | $116,000 | $74 | 56 |
| 4466 Heartwood Trl | 0.54mi | 2/2.0 | 1,500 (+7%) | 8mo | $95,000 | $63 | 56 |
| 4616 SE Circle Way | 0.59mi | 3/2.0 (+1) | 1,286 (-8%) | 11mo | $247,500 | $192 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.71% rent growth · sell at horizon
- IRR
- -13.5%
- Equity multiple
- 0.52×
- Total profit
- $-13,575
- Equity at exit
- $14,910
- IRR
- -4.6%
- Equity multiple
- 0.70×
- Total profit
- $-8,419
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34997
- Rents YoY
- 2.7%
- Active inventory
- 588
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $2,195 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,500/yr
- Insurance
- −$42
- HOA
- −$1,002
- Vacancy / Maint / Mgmt
- −$461
- Net cashflow
- $41
Break-even live
Sensitivity live
| Price | -10% $110 | -5% $76 | +0% $41 | +5% $7 | +10% $-28 |
|---|---|---|---|---|---|
| Rent | -10% $-132 | -5% $-46 | +0% $41 | +5% $128 | +10% $215 |
| Rate | -1.0pp $91 | -0.5pp $67 | base $41 | +0.5pp $15 | +1.0pp $-11 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7073 SE Birchwood Ln Stuart, FL | 2.0 | 2.0 | 1150 | $1,750 | $1.52 | 14d | 1 | 0.33mi |
| 4987 SE Mariner Garden Cir Stuart, FL | 3.0 | 2.5 | 1434 | $2,650 | $1.85 | 24d | 1 | 0.34mi |
| 6553 SE Federal Hwy Unit 10-102 Stuart, FL | 2.0 | 2.0 | 969 | $1,750 | $1.81 | 24d | 1 | 0.35mi |
| 6551 SE Federal Hwy #104 Stuart, FL | 2.0 | 2.0 | 969 | $2,000 | $2.06 | 14d | 1 | 0.36mi |
| 6551 SE Federal Hwy Stuart, FL | 2.0 | 2.0 | 969 | $1,825 | $1.88 | 21d | 2 | 0.36mi |
| 6537 SE Federal Hwy #102 Stuart, FL | 2.0 | 2.0 | 969 | $1,845 | $1.90 | 14d | 1 | 0.36mi |
| 5176 SE Mariner Garden Cir Stuart, FL | 3.0 | 2.5 | 1554 | $2,400 | $1.54 | 24d | 1 | 0.38mi |
| 5156 SE Mariner Garden Cir Stuart, FL | 3.0 | 2.5 | 1434 | $2,400 | $1.67 | 24d | 1 | 0.39mi |
| 5064 SE Mariner Garden Cir Stuart, FL | 3.0 | 2.5 | 1530 | $2,400 | $1.57 | 24d | 1 | 0.39mi |
| 6535 SE Federal Hwy Stuart, FL | 2.0 | 2.0 | 967 | $1,750 | $1.81 | 24d | 1 | 0.40mi |
| 6531 SE Federal Hwy Stuart, FL | 2.0 | 2.0 | 1100 | $1,725 | $1.57 | 14d | 2 | 0.42mi |
| 5152 SE Club Way #104 Stuart, FL | 2.0 | 2.0 | 1358 | $7,500 | $5.52 | 14d | 1 | 0.57mi |
| 3882 SE Canvas Back Pl Stuart, FL | 3.0 | 2.0 | 1575 | $2,200 | $1.40 | 24d | 1 | 0.66mi |
| 4421 SE Village Rd Stuart, FL | 2.0 | 2.0 | 1080 | $2,100 | $1.94 | 24d | 1 | 0.69mi |
| 4939 SE Salvatori Rd Stuart, FL | 3.0 | 2.0 | 1334 | $2,500 | $1.87 | 24d | 1 | 0.75mi |
| 5881 SE Windsong Ln Stuart, FL | 2.0 | 2.5 | 1288 | $2,100 | $1.63 | 14d | 1 | 1.01mi |
| 5795 SE Mitzi Ln Stuart, FL | 3.0 | 2.0 | 1315 | $3,000 | $2.28 | 24d | 1 | 1.08mi |
| 5636 SE Foxcross Pl Stuart, FL | 2.0 | 2.0 | 1598 | $9,000 | $5.63 | 14d | 1 | 1.14mi |
| 5359 SE Dell St Stuart, FL | 3.0 | 2.0 | 1272 | $2,800 | $2.20 | 24d | 1 | 1.17mi |
| 7960 SE Peppercorn Ct Hobe Sound, FL | 2.0 | 2.0 | 1541 | $2,950 | $1.91 | 24d | 1 | 1.21mi |
| 6215 SE Georgetown Pl Hobe Sound, FL | 2.0 | 2.0 | 1202 | $2,600 | $2.16 | 24d | 1 | 1.27mi |
| 6024 SE Crooked Oak Ave Hobe Sound, FL | 3.0 | 2.0 | 1800 | $3,200 | $1.78 | 24d | 1 | 1.28mi |
| 8357 SE Double Tree Dr Hobe Sound, FL | 2.0 | 2.0 | 1510 | $2,950 | $1.95 | 14d | 1 | 1.29mi |
| 5688 SE Pine Ave Stuart, FL | 3.0 | 2.0 | 1255 | $2,510 | $2.00 | 14d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $1,002 · $12,024/yr
Listing history 16 events
-
2026-05-31days on market $99,999 Active 306 DOM
-
2026-05-31days on market $99,999 Active 305 DOM
-
2026-03-12price $99,999 299-char remark
Show marketing remark (299 chars)
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
-
2026-02-12price $115,000 299-char remark
Show marketing remark (299 chars)
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
-
2026-01-06status Active 299-char remark
Show marketing remark (299 chars)
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
-
2026-01-01historical 299-char remark
Show marketing remark (299 chars)
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
-
2025-10-18price $129,000 299-char remark
Show marketing remark (299 chars)
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
-
2025-07-24$139,000 Active 299-char remark
Show marketing remark (299 chars)
ENJOY THE VIEW from your lakefront back patio in the beautiful 55+ community of Pinelake Gardens in south Stuart! This home has 2 bedrooms, 2 bathrooms, remodeled kitchen, tongue and groove ceilings throughout! Plenty of extra space as well with a workshop and Florida Room! Come see this one today!
-
2025-06-24historical
-
2025-04-10price $139,900
-
2025-03-21price $149,900
-
2025-02-25status Active
-
2025-02-24historical
-
2025-02-20price $159,900
-
2025-01-30price $164,900
-
2024-08-23$169,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,342
- − Mortgage interest
- −$5,601
- − Property taxes
- −$1,500
- − Insurance
- −$500
- − Repairs & maintenance
- −$2,107
- − Management
- −$2,107
- − HOA
- −$12,024
- − Depreciation
- −$2,909
- Taxable loss
- −$407
- Est. tax savings @ 24.0%
- +$98
- After-tax cash flow
- $591/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained manufactured home in Pinelake Gardens offers a serene lakefront view and is ready for a new owner to move in and enjoy the community.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value
- Both Clean gutters — Improves drainage and property value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value ↑
- Both Clean gutters — Improves drainage and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Martin
- NCES district ID
- 1201290
- Math proficiency
- 52% ▼ -14.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $52,482
- Composite
- 45.1/100
- National rank
- #2690
- State rank
- #24 of 73 in FL
Livability — Port Salerno
- Score
- 70/100
- State rank
- #440
- US rank
- #7873
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Martin County · 165,223 people
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 47,075
- Household income
- $78,136
- Rent vs Own
- Severe rent burden
- 1323.0
Population outlook (Martin County) Hauer SSP2
- Today (2025)
- 172,383 people
- By 2030
- 180,192 · +4.5%
- By 2040
- 194,114 · +12.6%
- By 2050
- 204,992 · +18.9%
- By 2075
- 229,641 · +33.2%
- By 2100
- 232,146 · +34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 19% Two or more races 9% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 3% Lithuanian 3% Slovak 2%
- Foreign-born
- 14% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 14% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Martin
- 2024 margin
- Solid R (+31.1) · D 34.1% · R 65.2%
- 2008→2024 swing
- -17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
- All cycles
- 2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -319.78%
- Current HPI
- 336.7717
- Rent YoY
- ▲ 2.71%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-41.1% since first listed14 events — show timeline
- 2026-03-12 Price Changed $99,999 Beaches MLS
- 2026-02-12 Price Changed $115,000 Beaches MLS
- 2026-01-06 Relisted — Beaches MLS
- 2026-01-01 Listing Removed — Beaches MLS
- 2025-10-18 Price Changed $129,000 Beaches MLS
- 2025-07-24 Listed $139,000 Beaches MLS
- 2025-06-24 Listing Removed — Beaches MLS
- 2025-04-10 Price Changed $139,900 Beaches MLS
- 2025-03-21 Price Changed $149,900 Beaches MLS
- 2025-02-25 Relisted — Beaches MLS
- 2025-02-24 Listing Removed — Beaches MLS
- 2025-02-20 Price Changed $159,900 Beaches MLS
- 2025-01-30 Price Changed $164,900 Beaches MLS
- 2024-08-23 Listed $169,900 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…