808 W Fleming Farm Dr Dr · Campobello, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- DSCR +4.0/10.0
- 1% rule +3.7/10.0
- Livability +3.1/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Centrally located between Inman and Lyman, this nice country home comes with a large lot (fenced in back) with great views. It's in a good school district, on a quite dead-end street. All bedrooms have new carpet. The bathrooms have new tubs, sinks, vanities, faucets, lights, and laminate floors. The Master Bedroom has a large walk-in closet, with a smaller linen closet located in the Master Bathroom. It also comes with a large laundry room with washer and dryer hookups. New decks allow for outdoor living at its best. Owner financing may be available with 20% down. Make your appointment today; this one will not last long.
Key facts
- New carpet
- Large lot
- New tubs
Tags
Property features AI
Exterior
- Parking: Paved parking
- Security: Smoke detectors
- Utilities: Public water; Septic tank; Cable available
- Home design: Residential mobile home; Double wide; One-level
- Construction: Vinyl siding; Built as a manufactured/mobile home
- Exterior features: Deck; Porch; Outbuilding; Sloped lot; Wooded lot
Interior
- Kitchen: Range; Electric oven; Free-standing range; Range hood
- Flooring: Carpet; Laminate; Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Heat pump cooling; Electric cooling
- Interior features: Pantry; Walk-in closets; Cathedral ceilings; Laminate countertops; Open floor plan; Fireplace
- Laundry & utility: Washer hookup (main level); Electric dryer hookup (main level); Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath land listed at $219k.
Deal economics
- At list price, monthly cash flow is $-2 ($-29/yr) — negative.
- To cash-flow at today's rent, offer at most $219k (0.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (12.7% below list).
- Recommended offer: $191k (12.7% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.0% in Campobello — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#191 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B+; Watch: crime D, amenities F, commute F.
- Spartanburg 01 (rural): math 44% / reading 53% proficiency, ranked #14 of 80 in SC (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Holly Springs-Motlow Elementary (math 46% / reading 52%, grade D, #187 of 597 statewide, top 32%, 534 students, 69% FRL); Chapman High (math 42% / reading 88%, grade B, #85 of 196 statewide, top 45%, 1,046 students, 59% FRL) — zoned schools average 64% FRL vs 45% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.8%/yr); 693 active listings in the ZIP; solid renter incomes; 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).
- This rent runs 30% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $219k implies a 447% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.28%
- Cash-on-cash
- -0.05%
- DSCR
- 1.00
- GRM
- 9.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.79% rent growth · sell at horizon
- IRR
- -17.7%
- Equity multiple
- 0.38×
- Total profit
- $-37,913
- Equity at exit
- $32,654
- IRR
- -12.3%
- Equity multiple
- 0.31×
- Total profit
- $-42,309
- Equity at exit
- $18,935
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29349
- Home prices YoY
- -31.8%
- Rents YoY
- 1.8%
- Active inventory
- 693
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,913 medium interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax est. 1.5%
- −$274 /mo · $3,285/yr
- Insurance
- −$91
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $-2
Break-even live
Sensitivity live
| Price | -10% $149 | -5% $73 | +0% $-2 | +5% $-78 | +10% $-154 |
|---|---|---|---|---|---|
| Rent | -10% $-154 | -5% $-78 | +0% $-2 | +5% $73 | +10% $149 |
| Rate | -1.0pp $108 | -0.5pp $53 | base $-2 | +0.5pp $-59 | +1.0pp $-117 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-06-13statusdays on market $219,000 Pending 21 DOM
-
2026-06-10days on market $219,000 Active 19 DOM
-
2026-06-09days on market $219,000 Active 18 DOM
-
2026-06-08days on market $219,000 Active 17 DOM
-
2026-06-07days on market $219,000 Active 16 DOM
-
2026-06-03days on market $219,000 Active 12 DOM
-
2026-06-03days on market $219,000 Active 11 DOM
-
2026-06-01days on market $219,000 Active 10 DOM
-
2026-05-31days on market $219,000 Active 9 DOM
-
2026-05-22$219,000 Active
-
2025-11-14soldstatus $40,000
-
2006-10-19soldstatus $45,000
-
2006-07-18$52,000
-
2002-01-01soldstatus $23,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,953
- − Mortgage interest
- −$12,267
- − Property taxes
- −$3,285
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$1,836
- − Management
- −$1,836
- − Depreciation
- −$6,371
- Taxable loss
- −$3,738
- Est. tax savings @ 24.0%
- +$897
- After-tax cash flow
- $868/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spartanburg 01
- NCES district ID
- 4503480
- Math proficiency
- 44% ▼ -11.00%
- Reading proficiency
- 53% ▼ -1.00%
- Median HH income
- $44,612
- Composite
- 41.0/100
- National rank
- #3590
- State rank
- #14 of 80 in SC
Livability — Campobello
- Score
- 62/100
- State rank
- #191
- US rank
- #16537
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Spartanburg County · 258,607 people
- Metro
- Spartanburg, SC
- Population (ZIP)
- 39,083
- Household income
- $76,168
- Rent vs Own
- Severe rent burden
- 271.0
Population outlook (Spartanburg County) Hauer SSP2
- Today (2025)
- 325,495 people
- By 2030
- 338,800 · +4.1%
- By 2040
- 363,471 · +11.7%
- By 2050
- 384,156 · +18.0%
- By 2075
- 430,137 · +32.1%
- By 2100
- 442,733 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 9% Hispanic / Latino 6% Two or more races 4% Asian 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Subsaharan African 6% Serbian 3% Scotch-Irish 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 86% English-only · Russian/Polish/Slavic 7% Spanish 3% Other Asian/Pacific 2%
Political lean MEDSL · Spartanburg
- 2024 margin
- Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
- 2008→2024 swing
- -12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
- All cycles
- 2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.67%
- Current HPI
- 244.0359
- Rent YoY
- ▲ 1.79%
- Metro
- Spartanburg, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+831.9% since first listed5 events — show timeline
- 2026-05-22 Listed $219,000 SPMLS
- 2025-11-14 Sold (Public Records) $40,000 Public Records
- 2006-10-19 Sold (MLS) $45,000 SPMLS
- 2006-07-18 Listed $52,000 SPMLS
- 2002-01-01 Sold (Public Records) $23,500 Public Records
Property tax history
+2.1%/yrLatest (2025): $199 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…