CashFlowRE
Sign in Sign up
1743 S Meridian St Triplex
C+ Composite 61.46
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • DSCR +9.3/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.3/10.0
  • Rent growth +5.0/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$420,000

1743 S Meridian St · Indianapolis city (balance), IN 46225
4 bd · 12.0 ba · 936 sqft · MultiFamily public records · 73 Days on market
Built 1911 1,800 sqft lot $449/sqft · 431% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.

Key facts

  • Double vanity
  • Cinema room
  • Tiled walk in shower

Tags

KITCHEN ISLANDSHAKER CABINETSTILED WALK IN SHOWERDOUBLE VANITYCINEMA ROOMWELCOMING PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 5-bed/4.0-bath units multifamily listed at $420k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $391/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $420k).
  • Recommended offer: $395k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+11.0%/yr); 129 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
  • At $4,750/mo this rent would consume 103% of the median local household income ($55k/yr) (locally 311% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $118k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($395k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 10y ago; this cycle's ask has dropped $30k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $340k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $394,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.13%
Cap rate
9.64%
Cash-on-cash
11.96%
DSCR
1.53
GRM
7.4

CMA / ARV

ARV (median comp)
$236,476
List price
$420,000
Delta
77.61%
Verdict
OVERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
6.5%
Equity multiple
1.27×
Total profit
$31,539
Equity at exit
$62,623
10-year hold
IRR
19.7%
Equity multiple
3.02×
Total profit
$237,291
Equity at exit
$36,314

Cash invested: $117,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46225

Home prices YoY
-8.2%
Rents YoY
11.0%
Active inventory
129
Price-to-rent
22.1×

Monthly cashflow live

Estimated rent
$4,750 medium interval (Pro) →
Mortgage (P&I)
$2,203
Tax from tax record
$203 /mo · $2,440/yr
Insurance
$175
HOA
$0
Vacancy / Maint / Mgmt
$998
Net cashflow
$1,172

Break-even live

Break-even rent $3,267
Max offer price $420,000
Occupancy floor 70%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $4,750

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$105,000
Closing costs
$12,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1819 Union St Unit 1817 Indianapolis, IN 3.0 2.0 1020 $1,199 $1.18 43d 1 0.10mi
1756 S Delaware St Unit 1754 Indianapolis, IN 3.0 2.0 1014 $1,300 $1.28 14d 1 0.19mi
1756 Delaware St Indianapolis, IN 3.0 2.0 1014 $1,300 $1.28 43d 1 0.19mi
2314 Union St Indianapolis, IN 3.0 2.0 892 $1,295 $1.45 43d 1 0.59mi
620 E Beecher St Indianapolis, IN 3.0 2.0 1072 $1,639 $1.53 19d 1 0.62mi
1514 Ringgold Ave Indianapolis, IN 3.0 1.0 1064 $1,295 $1.22 43d 1 0.92mi
907 Prospect St Unit 907 Prospect NO AMI Indianapolis, IN 3.0 1.5 1121 $1,400 $1.25 23d 1 1.05mi
1012 Prospect St Unit 907 Prospect NO AMI Indianapolis, IN 3.0 1.5 1121 $1,400 $1.25 43d 1 1.15mi
2760 S East St Indianapolis, IN 2.0–3.0 2.0 1072 $1,045 $0.97 3d 3 1.25mi
931 Fletcher Ave Indianapolis, IN 2.0–3.0 1.0–2.5 1094 $2,765 $2.53 1d 4 1.39mi
229 S Delaware St Indianapolis, IN 3.0 1.0–3.5 1207 $4,758 $3.94 1d 54 1.42mi

Listing history 26 events

  1. 2026-06-18
    days on market $420,000 Active 73 DOM
  2. 2026-06-17
    days on market $420,000 Active 72 DOM
  3. 2026-06-16
    days on market $420,000 Active 71 DOM
  4. 2026-06-15
    days on market $420,000 Active 70 DOM
  5. 2026-06-13
    days on market $420,000 Active 68 DOM
  6. 2026-06-13
    pricedays on market $420,000 Active 67 DOM
  7. 2026-06-09
    days on market $433,333 Active 64 DOM
  8. 2026-06-08
    days on market $433,333 Active 63 DOM
  9. 2026-06-07
    days on market $433,333 Active 62 DOM
  10. 2026-06-03
    days on market $433,333 Active 58 DOM
  11. 2026-06-02
    days on market $433,333 Active 57 DOM
  12. 2026-06-01
    days on market $433,333 Active 56 DOM
  13. 2026-05-31
    days on market $433,333 Active 55 DOM
  14. 2026-05-07
    price $444,444 1384-char remark
    Show marketing remark (1384 chars)

    Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.

  15. 2026-04-06
    historical
  16. 2026-02-11
    listed $449,900 Active 1384-char remark
    Show marketing remark (1384 chars)

    Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.

  17. 2026-02-11
    listed $449,900 Active
    Show marketing remark (1384 chars)

    Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.

  18. 2021-09-30
    soldstatus $340,000 Closed
  19. 2021-07-21
    status Pending
  20. 2021-07-06
    listed $330,000 Active
  21. 2021-02-16
    soldstatus $75,000 Closed
  22. 2021-02-02
    status Pending
  23. 2021-01-28
    listed $69,900 Active
  24. 2016-09-30
    soldstatus $15,000 Sold
  25. 2016-09-10
    status Pending
  26. 2016-08-26
    listed $19,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,440 · $203/mo
Projected year-2 tax
$3,005 · $250/mo
Expected delta
+$565/yr (+$47/mo · 23.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$57,000
− Mortgage interest
−$23,527
− Property taxes
−$2,440
− Insurance
−$2,100
− Repairs & maintenance
−$4,560
− Management
−$4,560
− Depreciation
−$12,218
Taxable income
$7,595
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,823
After-tax cash flow
$12,237/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
6,037
Household income
$55,190
Rent vs Own
44.0% rent · 56.0% own
Severe rent burden
311.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Two or more races 12% Black 11% Hispanic / Latino 10% Asian 2%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 2% Italian 2% Slovak 1%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 10% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.19%
Current HPI
403.9271
Rent YoY
▲ 10.98%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+2133.4% since first listed
13 events — show timeline
  • 2026-05-07 Price Changed $444,444 MIBOR as Distributed by MLS Grid
  • 2026-04-06 Listing Removed MIBOR as Distributed by MLS Grid
  • 2026-02-11 Listed $449,900 MIBOR as Distributed by MLS Grid
  • 2026-02-11 Listed $449,900 MIBOR as Distributed by MLS Grid
  • 2021-09-30 Sold (MLS) $340,000 MIBOR as Distributed by MLS Grid
  • 2021-07-21 Pending MIBOR as Distributed by MLS Grid
  • 2021-07-06 Listed $330,000 MIBOR as Distributed by MLS Grid
  • 2021-02-16 Sold (MLS) $75,000 MIBOR as Distributed by MLS Grid
  • 2021-02-02 Pending MIBOR as Distributed by MLS Grid
  • 2021-01-28 Listed $69,900 MIBOR as Distributed by MLS Grid
  • 2016-09-30 Sold (MLS) $15,000 MIBOR as Distributed by MLS Grid
  • 2016-09-10 Pending MIBOR as Distributed by MLS Grid
  • 2016-08-26 Listed $19,900 MIBOR as Distributed by MLS Grid

Property tax history

+36.0%/yr

Latest (2021): $2,440 · +10.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…