Triplex
1743 S Meridian St · Indianapolis city (balance), IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- Rent growth +5.0/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$420,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks MLS
Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.
Key facts
- Double vanity
- Cinema room
- Tiled walk in shower
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 5-bed/4.0-bath units multifamily listed at $420k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $391/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $420k).
- Recommended offer: $395k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+11.0%/yr); 129 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
- At $4,750/mo this rent would consume 103% of the median local household income ($55k/yr) (locally 311% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $118k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($395k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 10y ago; this cycle's ask has dropped $30k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $340k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.64%
- Cash-on-cash
- 11.96%
- DSCR
- 1.53
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $236,476
- List price
- $420,000
- Delta
- 77.61%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.27×
- Total profit
- $31,539
- Equity at exit
- $62,623
- IRR
- 19.7%
- Equity multiple
- 3.02×
- Total profit
- $237,291
- Equity at exit
- $36,314
Cash invested: $117,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46225
- Home prices YoY
- -8.2%
- Rents YoY
- 11.0%
- Active inventory
- 129
- Price-to-rent
- 22.1×
Monthly cashflow live
- Estimated rent
- $4,750 medium interval (Pro) →
- Mortgage (P&I)
- −$2,203
- Tax from tax record
- −$203 /mo · $2,440/yr
- Insurance
- −$175
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$998
- Net cashflow
- $1,172
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 5 | 4 | $4,749 |
| #1 | 5 | 4 | $1,583 |
| #2 | 5 | 4 | $1,583 |
| #3 | 5 | 4 | $1,583 |
| Total (3 units) | $4,750 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $105,000
- Closing costs
- $12,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1819 Union St Unit 1817 Indianapolis, IN | 3.0 | 2.0 | 1020 | $1,199 | $1.18 | 43d | 1 | 0.10mi |
| 1756 S Delaware St Unit 1754 Indianapolis, IN | 3.0 | 2.0 | 1014 | $1,300 | $1.28 | 14d | 1 | 0.19mi |
| 1756 Delaware St Indianapolis, IN | 3.0 | 2.0 | 1014 | $1,300 | $1.28 | 43d | 1 | 0.19mi |
| 2314 Union St Indianapolis, IN | 3.0 | 2.0 | 892 | $1,295 | $1.45 | 43d | 1 | 0.59mi |
| 620 E Beecher St Indianapolis, IN | 3.0 | 2.0 | 1072 | $1,639 | $1.53 | 19d | 1 | 0.62mi |
| 1514 Ringgold Ave Indianapolis, IN | 3.0 | 1.0 | 1064 | $1,295 | $1.22 | 43d | 1 | 0.92mi |
| 907 Prospect St Unit 907 Prospect NO AMI Indianapolis, IN | 3.0 | 1.5 | 1121 | $1,400 | $1.25 | 23d | 1 | 1.05mi |
| 1012 Prospect St Unit 907 Prospect NO AMI Indianapolis, IN | 3.0 | 1.5 | 1121 | $1,400 | $1.25 | 43d | 1 | 1.15mi |
| 2760 S East St Indianapolis, IN | 2.0–3.0 | 2.0 | 1072 | $1,045 | $0.97 | 3d | 3 | 1.25mi |
| 931 Fletcher Ave Indianapolis, IN | 2.0–3.0 | 1.0–2.5 | 1094 | $2,765 | $2.53 | 1d | 4 | 1.39mi |
| 229 S Delaware St Indianapolis, IN | 3.0 | 1.0–3.5 | 1207 | $4,758 | $3.94 | 1d | 54 | 1.42mi |
Listing history 26 events
-
2026-06-18days on market $420,000 Active 73 DOM
-
2026-06-17days on market $420,000 Active 72 DOM
-
2026-06-16days on market $420,000 Active 71 DOM
-
2026-06-15days on market $420,000 Active 70 DOM
-
2026-06-13days on market $420,000 Active 68 DOM
-
2026-06-13pricedays on market $420,000 Active 67 DOM
-
2026-06-09days on market $433,333 Active 64 DOM
-
2026-06-08days on market $433,333 Active 63 DOM
-
2026-06-07days on market $433,333 Active 62 DOM
-
2026-06-03days on market $433,333 Active 58 DOM
-
2026-06-02days on market $433,333 Active 57 DOM
-
2026-06-01days on market $433,333 Active 56 DOM
-
2026-05-31days on market $433,333 Active 55 DOM
-
2026-05-07price $444,444 1384-char remark
Show marketing remark (1384 chars)
Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.
-
2026-04-06historical
-
2026-02-11$449,900 Active 1384-char remark
Show marketing remark (1384 chars)
Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.
-
2026-02-11$449,900 Active
Show marketing remark (1384 chars)
Situated at 1743 S Meridian ST, INDIANAPOLIS, IN, USA, this FURNISHED distinguished triplex residence presents itself in great condition, offering an attractive property that invites exploration. The heart of this residence features a meticulously appointed culinary space, where a generously sized kitchen island provides an ideal surface for both preparation and casual gatherings, beautifully complemented by elegant shaker cabinets that offer extensive storage and a timeless aesthetic. Retreat to the thoughtfully designed bathroom, which boasts a luxurious tiled walk in shower, promising a spa-like experience, alongside a sophisticated double vanity that enhances both functionality and design. Further enhancing the living experience, a dedicated cinema room offers an exclusive haven for immersive entertainment, providing the perfect setting for cinematic enjoyment or engaging presentations. Outside, the property extends its allure with a welcoming porch, ideal for moments of quiet contemplation, and a private deck, offering an inviting space for outdoor leisure. The fenced backyard ensures a private outdoor environment, perfect for relaxation. This impressive triplex, thoughtfully arranged living area, reflecting a blend of enduring character and modern appeal. This distinguished triplex offers an exceptional opportunity for refined living and astute investment.
-
2021-09-30soldstatus $340,000 Closed
-
2021-07-21status Pending
-
2021-07-06$330,000 Active
-
2021-02-16soldstatus $75,000 Closed
-
2021-02-02status Pending
-
2021-01-28$69,900 Active
-
2016-09-30soldstatus $15,000 Sold
-
2016-09-10status Pending
-
2016-08-26$19,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,440 · $203/mo
- Projected year-2 tax
- $3,005 · $250/mo
- Expected delta
- +$565/yr (+$47/mo · 23.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $57,000
- − Mortgage interest
- −$23,527
- − Property taxes
- −$2,440
- − Insurance
- −$2,100
- − Repairs & maintenance
- −$4,560
- − Management
- −$4,560
- − Depreciation
- −$12,218
- Taxable income
- $7,595
- Est. tax owed @ 24.0%
- −$1,823
- After-tax cash flow
- $12,237/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Indianapolis Public Schools
- NCES district ID
- 1804770
- Math proficiency
- 14% ▼ -7.00%
- Reading proficiency
- 20% ▼ -3.00%
- Median HH income
- $32,034
- Composite
- 13.69/100
- National rank
- #9499
- State rank
- #286 of 301 in IN
Livability — Indianapolis city (balance)
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Indianapolis city (balance), IN
- County
- Marion County · 998,460 people
- City population
- 881,119
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 6,037
- Household income
- $55,190
- Rent vs Own
- Severe rent burden
- 311.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 1,025,572 people
- By 2030
- 1,065,727 · +3.9%
- By 2040
- 1,141,577 · +11.3%
- By 2050
- 1,208,920 · +17.9%
- By 2075
- 1,367,288 · +33.3%
- By 2100
- 1,438,201 · +40.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Two or more races 12% Black 11% Hispanic / Latino 10% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 2% Italian 2% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 10% German/W. Germanic 1%
Political lean MEDSL · Marion
- 2024 margin
- Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
- 2008→2024 swing
- -0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
- All cycles
- 2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -36.19%
- Current HPI
- 403.9271
- Rent YoY
- ▲ 10.98%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+2133.4% since first listed13 events — show timeline
- 2026-05-07 Price Changed $444,444 MIBOR as Distributed by MLS Grid
- 2026-04-06 Listing Removed — MIBOR as Distributed by MLS Grid
- 2026-02-11 Listed $449,900 MIBOR as Distributed by MLS Grid
- 2026-02-11 Listed $449,900 MIBOR as Distributed by MLS Grid
- 2021-09-30 Sold (MLS) $340,000 MIBOR as Distributed by MLS Grid
- 2021-07-21 Pending — MIBOR as Distributed by MLS Grid
- 2021-07-06 Listed $330,000 MIBOR as Distributed by MLS Grid
- 2021-02-16 Sold (MLS) $75,000 MIBOR as Distributed by MLS Grid
- 2021-02-02 Pending — MIBOR as Distributed by MLS Grid
- 2021-01-28 Listed $69,900 MIBOR as Distributed by MLS Grid
- 2016-09-30 Sold (MLS) $15,000 MIBOR as Distributed by MLS Grid
- 2016-09-10 Pending — MIBOR as Distributed by MLS Grid
- 2016-08-26 Listed $19,900 MIBOR as Distributed by MLS Grid
Property tax history
+36.0%/yrLatest (2021): $2,440 · +10.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…