1735 Selkirk St · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +3.8/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large wrap porch invites you into this charming home. Energy efficient vinyl clad windows allow for lots of natural light. Formal dining room, eat in kitchen convenient main floor laundry rm. Main floor master with potential 3 up. Full professionally waterproofed basement. Hardwood under carpet. Complete with appliances including dishwasher, washer and dryer. Across from casino, don't delay!
Key facts
- 7,000 sq ft lot
- Built 1907
Property features AI
Exterior
- Parking: Driveway; On-street parking; Accessible parking; Concrete parking surface
- Utilities: Public water; Public sewer; Natural gas connected; Cable connected; WiFi connected
- Home design: Single-family residence (house); One and one-half levels; No attached units / no common walls
- Construction: Aluminum siding; Shingle roof; Block foundation; Built (year source: public records)
- Exterior features: Front porch; City street frontage; Asphalt road surface
Interior
- Kitchen: Electric oven; Refrigerator
- Bedrooms: Bedroom on upper level (15 x 8); Bedroom on upper level (9 x 8); Additional main-level room (11 x 10) — identified as a room on main level
- Flooring: Carpet; Linoleum
- Bathrooms: 1 bathroom
- Heating & cooling: Forced air heating; Ceiling fan(s); Wall unit(s) for cooling
- Interior features: Storage; Ceiling fan(s); Has full basement with block foundation
- Laundry & utility: Washer; Dryer; Laundry on main level; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $700 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $60k).
- Cap rate 20.3% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Oakdale Elementary School (math 13% / reading 21%, grade F, #1,337 of 1,584 statewide, top 86%, 385 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- At $1,535/mo this rent would consume 47% of the median local household income ($39k/yr) (locally 1257% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.4% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $27k; list at $60k implies a 121% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.5% of price; built in 1907 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1907 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.56% ✓
- Cap rate
- 20.29%
- Cash-on-cash
- 49.98%
- DSCR
- 3.22
- GRM
- 3.3
CMA / ARV
- ARV (on-the-fly)
- $155,820
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1915 Sheffield Pl | 0.41mi | 4/2.0 (-1) | 1,512 (+3%) | 12mo | $160,000 | $106 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.37% rent growth · sell at horizon
- IRR
- 50.6%
- Equity multiple
- 3.30×
- Total profit
- $38,675
- Equity at exit
- $8,946
- IRR
- 57.1%
- Equity multiple
- 7.40×
- Total profit
- $107,542
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43605
- Home prices YoY
- -25.6%
- Rents YoY
- 5.4%
- Active inventory
- 117
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $1,535 medium interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$173 /mo · $2,077/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $700
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-05-12status Pending
-
2026-05-12$60,000 Active
-
2025-10-14price $27,000 395-char remark
Show marketing remark (395 chars)
Large wrap porch invites you into this charming home. Energy efficient vinyl clad windows allow for lots of natural light. Formal dining room, eat in kitchen convenient main floor laundry rm. Main floor master with potential 3 up. Full professionally waterproofed basement. Hardwood under carpet. Complete with appliances including dishwasher, washer and dryer. Across from casino, don't delay!
-
2016-09-14soldstatus $27,200
-
2016-09-13soldstatus $27,000 395-char remark
Show marketing remark (395 chars)
Large wrap porch invites you into this charming home. Energy efficient vinyl clad windows allow for lots of natural light. Formal dining room, eat in kitchen convenient main floor laundry rm. Main floor master with potential 3 up. Full professionally waterproofed basement. Hardwood under carpet. Complete with appliances including dishwasher, washer and dryer. Across from casino, don't delay!
-
2016-09-08price $29,900 395-char remark
Show marketing remark (395 chars)
Large wrap porch invites you into this charming home. Energy efficient vinyl clad windows allow for lots of natural light. Formal dining room, eat in kitchen convenient main floor laundry rm. Main floor master with potential 3 up. Full professionally waterproofed basement. Hardwood under carpet. Complete with appliances including dishwasher, washer and dryer. Across from casino, don't delay!
-
2016-07-07$29,900 395-char remark
Show marketing remark (395 chars)
Large wrap porch invites you into this charming home. Energy efficient vinyl clad windows allow for lots of natural light. Formal dining room, eat in kitchen convenient main floor laundry rm. Main floor master with potential 3 up. Full professionally waterproofed basement. Hardwood under carpet. Complete with appliances including dishwasher, washer and dryer. Across from casino, don't delay!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,077 · $173/mo
- Projected year-2 tax
- $2,077 · $173/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,417
- − Mortgage interest
- −$3,361
- − Property taxes
- −$2,077
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,473
- − Management
- −$1,473
- − Depreciation
- −$1,745
- Taxable income
- $7,987
- Est. tax owed @ 24.0%
- −$1,917
- After-tax cash flow
- $6,480/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 24,441
- Household income
- $39,118
- Rent vs Own
- Severe rent burden
- 1257.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
- Hispanic origin (detail)
- Mexican 17% Puerto Rican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 91% English-only · Spanish 7% Arabic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.85%
- Current HPI
- 138.6894
- Rent YoY
- ▲ 5.37%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+100.7% since first listed7 events — show timeline
- 2026-05-12 Pending — NORIS
- 2026-05-12 Listed $60,000 NORIS
- 2025-10-14 Price Changed $27,000 NORIS
- 2016-09-14 Sold (Public Records) $27,200 Public Records
- 2016-09-13 Sold (MLS) $27,000 NORIS
- 2016-09-08 Price Changed $29,900 NORIS
- 2016-07-07 Listed $29,900 NORIS
Property tax history
+9.3%/yrLatest (2025): $2,077 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…