CashFlowRE
Sign in Sign up
14844 N 63rd Ct Ct N
C- Composite 51.5
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.9/10.0
  • 1% rule +4.8/10.0
  • Rent growth +4.4/5.0
  • Schools +4.3/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$510,000

14844 N 63rd Ct Ct N · The Acreage, FL 33470
3 bd · 2.0 ba · 1,030 sqft · SingleFamily public records · 27 Days on market
Built 1992 1.15 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming country home on an acre+ of land. Will not last! Home includes Wood, Laminate in the Bedrooms,Tile in Kitchen and Living Room. stainless steel appliances,convection oven,large screened in Patio,Newer AC Unit,Vaulted Ceilings,Fenced Backyard.

Key facts

  • Open land
  • Country-style living
  • Newer well

Tags

1.15-ACRE LOTPEACEFUL OUTDOOR VIEWSNO HOANEWER WELLOPEN LANDCOUNTRY-STYLE LIVING

Property features AI

Finance

  • Other: Pets allowed with no restrictions

Exterior

  • Parking: Attached garage (1 covered space); Total parking for 4 vehicles
  • Utilities: Well water; Septic tank; Three-phase electric service; Cable available; Electricity available; Water available
  • Home design: Single-family residence; One story; Resale property; Faces north
  • Construction: Wood siding; Shingle roof; Single-story structure
  • Exterior features: Open patio; Screened porch; Patio; Porch; Lot dimensions approximately 208 ft x 239 ft; Not waterfront

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile; Wood
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Cathedral and vaulted ceilings; Stacked bedroom layout; Decorative fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $510k.

Deal economics

  • At list price, monthly cash flow is $511 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $499k (2.2% below list).
  • Recommended offer: $499k (2.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 67/100 on livability (#550 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Acreage Pines Elementary School (math 53% / reading 60%, grade C+, #816 of 2,144 statewide, top 39%, 547 students, 36% FRL); Western Pines Community Middle (math 66% / reading 64%, grade A-, #99 of 571 statewide, top 17%, 991 students, 42% FRL); Seminole Ridge Community High School (math 36% / reading 56%, grade D-, #220 of 667 statewide, top 33%, 2,262 students, 36% FRL).
  • Market conditions: Rents rising fast (+7.7%/yr); 597 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $4,986/mo this rent would consume 49% of the median local household income ($122k/yr) (locally 43% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.7% rent growth), your $143k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($502k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $247k; list at $510k implies a 106% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $498,635 (2.2% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.49%
Cash-on-cash
4.29%
DSCR
1.19
GRM
8.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 7.68% rent growth · sell at horizon

5-year hold
IRR
-4.6%
Equity multiple
0.82×
Total profit
$-25,505
Equity at exit
$76,043
10-year hold
IRR
9.8%
Equity multiple
1.92×
Total profit
$130,902
Equity at exit
$44,095

Cash invested: $142,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33470

Home prices YoY
-23.3%
Rents YoY
7.7%
Active inventory
597
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$4,986 medium interval (Pro) →
Mortgage (P&I)
$2,674
Tax from tax record
$541 /mo · $6,497/yr
Insurance
$212
HOA
$0
Vacancy / Maint / Mgmt
$1,047
Net cashflow
$511

Break-even live

Break-even rent $4,340
Max offer price $510,000
Occupancy floor 85%

Sensitivity live

Price -10% $799 -5% $655 +0% $511 +5% $366 +10% $222
Rent -10% $117 -5% $314 +0% $511 +5% $708 +10% $905
Rate -1.0pp $768 -0.5pp $641 base $511 +0.5pp $379 +1.0pp $244

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$127,500
Closing costs
$15,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13619 57th Pl N West Palm Beach, FL 3.0 2.0 1305 $4,800 $3.68 14d 1 1.39mi
13619 57th Pl N West Palm Beach, FL 3.0 2.0 1305 $4,800 $3.68 8d 1 1.39mi

Listing history 30 events

  1. 2026-06-22
    days on market $510,000 Active 27 DOM
  2. 2026-06-21
    days on market $510,000 Active 26 DOM
  3. 2026-06-18
    days on market $510,000 Active 23 DOM
  4. 2026-06-17
    days on market $510,000 Active 22 DOM
  5. 2026-06-16
    days on market $510,000 Active 21 DOM
  6. 2026-06-15
    days on market $510,000 Active 20 DOM
  7. 2026-06-13
    days on market $510,000 Active 18 DOM
  8. 2026-06-09
    days on market $510,000 Active 14 DOM
  9. 2026-06-08
    days on market $510,000 Active 13 DOM
  10. 2026-06-07
    days on market $510,000 Active 12 DOM
  11. 2026-06-04
    days on market $510,000 Active 9 DOM
  12. 2026-06-03
    days on market $510,000 Active 8 DOM
  13. 2026-06-02
    days on market $510,000 Active 7 DOM
  14. 2026-06-01
    days on market $510,000 Active 6 DOM
  15. 2026-05-31
    days on market $510,000 Active 5 DOM
  16. 2026-05-26
    listed $510,000 Active
  17. 2017-12-14
    soldstatus $247,000
  18. 2017-12-11
    soldstatus $248,000 Closed 250-char remark
    Show marketing remark (250 chars)

    Charming country home on an acre+ of land. Will not last! Home includes Wood, Laminate in the Bedrooms,Tile in Kitchen and Living Room. stainless steel appliances,convection oven,large screened in Patio,Newer AC Unit,Vaulted Ceilings,Fenced Backyard.

  19. 2017-11-06
    historical Active Under Contract 250-char remark
    Show marketing remark (250 chars)

    Charming country home on an acre+ of land. Will not last! Home includes Wood, Laminate in the Bedrooms,Tile in Kitchen and Living Room. stainless steel appliances,convection oven,large screened in Patio,Newer AC Unit,Vaulted Ceilings,Fenced Backyard.

  20. 2017-10-26
    listed $249,900 Active 250-char remark
    Show marketing remark (250 chars)

    Charming country home on an acre+ of land. Will not last! Home includes Wood, Laminate in the Bedrooms,Tile in Kitchen and Living Room. stainless steel appliances,convection oven,large screened in Patio,Newer AC Unit,Vaulted Ceilings,Fenced Backyard.

  21. 2009-02-27
    soldstatus $132,500 182-char remark
    Show marketing remark (182 chars)

    Bank Owned. Wooded 1.15 acre lot, mexican tile in living area, large screened patio. FARBAR as is contracts onlly. Bank will require their own addendum, pre-qual, and proof of funds.

  22. 2009-02-05
    historical 182-char remark
    Show marketing remark (182 chars)

    Bank Owned. Wooded 1.15 acre lot, mexican tile in living area, large screened patio. FARBAR as is contracts onlly. Bank will require their own addendum, pre-qual, and proof of funds.

  23. 2009-01-09
    listed $125,000 182-char remark
    Show marketing remark (182 chars)

    Bank Owned. Wooded 1.15 acre lot, mexican tile in living area, large screened patio. FARBAR as is contracts onlly. Bank will require their own addendum, pre-qual, and proof of funds.

  24. 2008-03-28
    historical
  25. 2007-10-23
    listed $249,000
  26. 2005-07-28
    soldstatus $277,000
  27. 2005-07-13
    soldstatus $285,000
  28. 2005-05-06
    historical
  29. 2005-04-20
    listed $293,658
  30. 1989-10-27
    soldstatus $12,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,497 · $541/mo
Projected year-2 tax
$6,497 · $541/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,836
− Mortgage interest
−$28,568
− Property taxes
−$6,497
− Insurance
−$2,550
− Repairs & maintenance
−$4,787
− Management
−$4,787
− Depreciation
−$14,836
Taxable loss
−$2,189
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$525
After-tax cash flow
$6,655/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — The Acreage

Score
67/100
State rank
#550
US rank
#10381

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
The Acreage, FL
County
Palm Beach County · 1,438,312 people
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
35,610
Household income
$122,163
Rent vs Own
5.4% rent · 94.6% own
Severe rent burden
43.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Hispanic / Latino 24% Two or more races 16% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 6% Dominican 2%
Common ancestry
Lithuanian 3% Romanian 2% Italian 2%
Foreign-born
19% · Canada, Jamaica
Languages at home
77% English-only · Spanish 18% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -124.68%
Current HPI
410.2689
Rent YoY
▲ 7.68%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+3853.5% since first listed
15 events — show timeline
  • 2026-05-26 Listed $510,000 Beaches MLS
  • 2017-12-14 Sold (Public Records) $247,000 Public Records
  • 2017-12-11 Sold (MLS) $248,000 Beaches MLS
  • 2017-11-06 Contingent Beaches MLS
  • 2017-10-26 Listed $249,900 Beaches MLS
  • 2009-02-27 Sold (MLS) $132,500 Beaches MLS
  • 2009-02-05 Listing Removed Beaches MLS
  • 2009-01-09 Listed $125,000 Beaches MLS
  • 2008-03-28 Listing Removed Beaches MLS
  • 2007-10-23 Listed $249,000 Beaches MLS
  • 2005-07-28 Sold (Public Records) $277,000 Public Records
  • 2005-07-13 Sold (MLS) $285,000 Beaches MLS
  • 2005-05-06 Listing Removed Beaches MLS
  • 2005-04-20 Listed $293,658 Beaches MLS
  • 1989-10-27 Sold (Public Records) $12,900 Public Records

Property tax history

+8.9%/yr

Latest (2025): $6,497 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…