330 S Cypress Rd #625 · Pompano Beach, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- 1% rule +10.0/10.0
- DSCR +7.5/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.7/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$137,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Rarely available light & bright 1 BR/1.5 BA second-floor unit in the heart of Pompano Beach! This spacious, open-concept condo features a large private balcony with a tranquil garden view, perfect for morning coffee. Interior highlights include a walk-in closet, ceiling fans, and an inviting layout filled with natural light. Located in a beautifully maintained and active community featuring a clubhouse, heated pool, library, picnic area, and shuffleboard. Maintenance covers common areas and amenities. Minutes from the newly transformed Pompano Beach oceanfront, fishing pier, world-class dining, and major highways. Ideal for those seeking a vibrant South Florida lifestyle in a thriving
Key facts
- Parking
- Community pool
- Built 1967
Property features AI
Finance
- Financial info: No land lease; Pets not allowed
- HOA & community: Community has an association (Virginia Apartments of Pompano Beach); Monthly HOA fee of $441; HOA includes grounds and structure maintenance, sewer, trash, water, common areas, pool service; Community amenities: clubhouse, picnic area, parking, pool, shuffleboard court, kitchen facilities, library; Senior community
Exterior
- Parking: One open parking space (total parking: 1); No carport
- Utilities: Public water; Public sewer; Sewer and water available
- Home design: Co-ownership property; One level (unit); Two-story building; Faces east
- Construction: Other construction materials; Other roof
- Exterior features: Second-floor entry; Not waterfront
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: One main-level bedroom
- Flooring: Carpet
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Central heating; Central air; Ceiling fan(s)
- Interior features: Walk-in closet(s); Furnished negotiable; Window features: other
- Laundry & utility: Laundry in common area; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $137k.
Deal economics
- At list price, monthly cash flow is $253 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $137k).
- Recommended offer: $125k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.1% in Pompano Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#284 in FL, #4,541 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living B+; Watch: employment D+, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.1%/yr); 338 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 39% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $947 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 97 days — a 9% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 21% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 8.51%
- Cash-on-cash
- 7.91%
- DSCR
- 1.35
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.12% rent growth · sell at horizon
- IRR
- -5.4%
- Equity multiple
- 0.80×
- Total profit
- $-7,628
- Equity at exit
- $20,427
- IRR
- 3.0%
- Equity multiple
- 1.21×
- Total profit
- $7,923
- Equity at exit
- $11,845
Cash invested: $38,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33060
- Home prices YoY
- -23.6%
- Rents YoY
- 2.1%
- Active inventory
- 338
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $2,112 high interval (Pro) →
- Mortgage (P&I)
- −$718
- Tax from tax record
- −$199 /mo · $2,393/yr
- Insurance
- −$57
- HOA
- −$441
- Vacancy / Maint / Mgmt
- −$444
- Net cashflow
- $253
Break-even live
Sensitivity live
| Price | -10% $330 | -5% $292 | +0% $253 | +5% $214 | +10% $175 |
|---|---|---|---|---|---|
| Rent | -10% $86 | -5% $169 | +0% $253 | +5% $336 | +10% $420 |
| Rate | -1.0pp $322 | -0.5pp $288 | base $253 | +0.5pp $217 | +1.0pp $181 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,250
- Closing costs
- $4,110
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13 SW 3rd St #13 Pompano Beach, FL | 2.0 | 1.5 | 1040 | $2,400 | $2.31 | 26d | 1 | 0.03mi |
| 280 S Cypress Rd #310 Pompano Beach, FL | 1.0 | 1.0 | 650 | $1,700 | $2.62 | 26d | 1 | 0.05mi |
| 270 S Cypress Rd #204 Pompano Beach, FL | 1.0 | 1.5 | 650 | $1,650 | $2.54 | 13d | 1 | 0.07mi |
| 270 S Cypress Rd #204 Pompano Beach, FL | 1.0 | 1.5 | 650 | $1,600 | $2.46 | 13d | 1 | 0.07mi |
| 81 SW 3rd St Unit 81 Pompano Beach, FL | 2.0 | 1.5 | 1040 | $2,100 | $2.02 | 26d | 1 | 0.07mi |
| 260 S Cypress Rd #108 Pompano Beach, FL | 2.0 | 2.0 | 850 | $1,900 | $2.24 | 17d | 1 | 0.09mi |
| 55 SW 3rd St Pompano Beach, FL | 2.0 | 1.0 | 1040 | $2,500 | $2.40 | 26d | 1 | 0.12mi |
| 253 S Cypress Rd #214 Pompano Beach, FL | 1.0 | 1.0 | 678 | $1,450 | $2.14 | 26d | 1 | 0.15mi |
| 138 S Cypress Rd #224 Pompano Beach, FL | 2.0 | 2.0 | 936 | $2,600 | $2.78 | 16d | 1 | 0.17mi |
| 147 SW 3rd St Pompano Beach, FL | 2.0 | 1.5 | 1040 | $2,500 | $2.40 | 10d | 1 | 0.19mi |
| 132 S Cypress Rd #523 Pompano Beach, FL | 2.0 | 2.0 | 936 | $2,000 | $2.14 | 26d | 1 | 0.20mi |
| 201 SE 6th Ave #7 Pompano Beach, FL | 2.0 | 2.0 | 939 | $1,900 | $2.02 | 26d | 1 | 0.37mi |
| 151 SE 6th Ave Pompano Beach, FL | 1.0 | 1.5 | 700 | $1,525 | $2.18 | 26d | 2 | 0.38mi |
| 475 SE 1st St Pompano Beach, FL | 3.0 | 1.0–2.0 | 1017 | $3,718 | $3.65 | 1d | 17 | 0.38mi |
| 101 SE 6th Ave Pompano Beach, FL | 1.0–2.0 | 1.5–2.0 | 939 | $2,099 | $2.24 | 26d | 3 | 0.41mi |
| 313 SW 1st Ct Unit L4 Pompano Beach, FL | 2.0 | 2.0 | 855 | $2,500 | $2.92 | 6d | 1 | 0.45mi |
| 313 SW 1st Ct Unit L4 Pompano Beach, FL | 2.0 | 2.0 | 855 | $2,300 | $2.69 | 5d | 1 | 0.45mi |
| 200 NE 1st Ave Pompano Beach, FL | 2.0 | 1.0–2.5 | 1149 | $3,600 | $3.13 | 0d | 47 | 0.46mi |
| 651 Pine Dr Pompano Beach, FL | 2.0 | 2.0 | 1000 | $2,000 | $2.00 | 26d | 1 | 0.46mi |
| 320 SW 1st St Pompano Beach, FL | 2.0 | 2.0 | 870 | $1,850 | $2.13 | 26d | 1 | 0.47mi |
| 344 SW 1st St #6 Pompano Beach, FL | 2.0 | 2.0 | 840 | $1,825 | $2.17 | 17d | 1 | 0.52mi |
| 840 Pine Dr #103 Pompano Beach, FL | 2.0 | 2.0 | 904 | $2,800 | $3.10 | 26d | 1 | 0.53mi |
| 241 SE 9th Ave Pompano Beach, FL | 2.0 | 2.0 | 725 | $1,800 | $2.48 | 13d | 2 | 0.54mi |
| 912 Pine Dr #211 Pompano Beach, FL | 2.0 | 2.0 | 949 | $1,900 | $2.00 | 26d | 1 | 0.57mi |
| 450 SW 2nd St Unit 518-7 Pompano Beach, FL | 2.0 | 1.0 | 800 | $1,750 | $2.19 | 26d | 1 | 0.60mi |
| 320 SE 10th Ave Unit D Pompano Beach, FL | 2.0 | 2.0 | 1000 | $2,300 | $2.30 | 26d | 1 | 0.62mi |
| 20 NW 7th Ave #6 Pompano Beach, FL | 3.0 | 1.5 | 1088 | $2,150 | $1.98 | 17d | 1 | 0.63mi |
| 500 SW 2nd Ct Pompano Beach, FL | 1.0 | 1.0 | 650 | $1,595 | $2.45 | 26d | 1 | 0.64mi |
| 305 SE 11th Ave Unit D Pompano Beach, FL | 3.0 | 2.0 | 1000 | $2,400 | $2.40 | 19d | 1 | 0.65mi |
| 103 NW 7th Ave Pompano Beach, FL | 2.0 | 1.0 | 650 | $2,000 | $3.08 | 26d | 1 | 0.68mi |
| 344 SE 11th Ave #8 Pompano Beach, FL | 1.0 | 1.0 | 600 | $1,500 | $2.50 | 26d | 1 | 0.68mi |
| 1100 Pine Dr #102 Pompano Beach, FL | 2.0 | 2.0 | 950 | $2,100 | $2.21 | 26d | 1 | 0.69mi |
| 100 NW 8th St Pompano Beach, FL | 2.0 | 2.0 | 1024 | $2,175 | $2.12 | 26d | 1 | 0.76mi |
| 810 NE 3rd Ave Pompano Beach, FL | 2.0 | 1.0 | 650 | $3,000 | $4.62 | 13d | 1 | 0.85mi |
| 810 NE 3rd Ave Pompano Beach, FL | 2.0 | 1.0 | 650 | $2,900 | $4.46 | 3d | 1 | 0.85mi |
| 360 NW 8th St Unit 8 Pompano Beach, FL | 2.0 | 1.0 | 875 | $1,900 | $2.17 | 26d | 1 | 0.86mi |
| 160 SE 12th St Pompano Beach, FL | 2.0 | 2.0 | 950 | $5,390 | $5.67 | 26d | 1 | 0.86mi |
| 610 NW 7th Ave Pompano Beach, FL | 1.0–2.0 | 1.0 | 725 | $1,800 | $2.48 | 26d | 3 | 0.86mi |
| 308 NE 8th Ct Pompano Beach, FL | 3.0 | 1.0 | 576 | $2,700 | $4.69 | 26d | 1 | 0.87mi |
| 1261 NE 2nd St Pompano Beach, FL | 2.0 | 1.0 | 1010 | $2,650 | $2.62 | 24d | 1 | 0.87mi |
HOA detail condo
- Monthly dues
- $441 · $5,292/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 18 events
-
2026-06-22days on market $137,000 Active 97 DOM
-
2026-06-21days on market $137,000 Active 96 DOM
-
2026-06-18days on market $137,000 Active 93 DOM
-
2026-06-17days on market $137,000 Active 92 DOM
-
2026-06-16days on market $137,000 Active 91 DOM
-
2026-06-15days on market $137,000 Active 90 DOM
-
2026-06-13days on market $137,000 Active 88 DOM
-
2026-06-10status $137,000 Active 84 DOM
-
2026-06-09days on market $137,000 Active Under Contract 84 DOM
-
2026-06-08days on market $137,000 Active Under Contract 83 DOM
-
2026-06-07days on market $137,000 Active Under Contract 82 DOM
-
2026-06-04days on market $137,000 Active Under Contract 79 DOM
-
2026-06-03days on market $137,000 Active Under Contract 78 DOM
-
2026-06-02days on market $137,000 Active Under Contract 77 DOM
-
2026-06-01days on market $137,000 Active Under Contract 76 DOM
-
2026-05-31days on market $137,000 Active Under Contract 75 DOM
-
2026-05-19historical Active Under Contract
-
2026-03-18$137,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,393 · $199/mo
- Projected year-2 tax
- $2,393 · $199/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,350
- − Mortgage interest
- −$7,674
- − Property taxes
- −$2,393
- − Insurance
- −$685
- − Repairs & maintenance
- −$2,028
- − Management
- −$2,028
- − HOA
- −$5,292
- − Depreciation
- −$3,985
- Taxable income
- $1,264
- Est. tax owed @ 24.0%
- −$303
- After-tax cash flow
- $2,731/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Pompano Beach
- Score
- 74/100
- State rank
- #284
- US rank
- #4541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pompano Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 155,861
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,233
- Household income
- $64,819
- Rent vs Own
- Severe rent burden
- 2870.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 38% White 33% Hispanic / Latino 26% Two or more races 14%
- Hispanic origin (detail)
- Mexican 9% Puerto Rican 2% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 13% Romanian 2% Slovak 1%
- Foreign-born
- 31% · Canada, Jamaica
- Languages at home
- 60% English-only · Spanish 23% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.09%
- Current HPI
- 425.3083
- Rent YoY
- ▲ 2.12%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
2 events — show timeline
- 2026-05-19 Contingent — Beaches MLS
- 2026-03-18 Listed $137,000 Beaches MLS
Property tax history
+8.7%/yrLatest (2025): $2,393 · +20.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…