7023 Tamarind Dr · Poinciana, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.1/10.0
- ARV discount +7.5/15.0
- 1% rule +6.8/10.0
- Schools +3.5/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
Key facts
- Oversized corner lot
- Built in hutch
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $145k.
Deal economics
- At list price, monthly cash flow is $385 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 4.2% in Poinciana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#859 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D+, schools F, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 500 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.48%
- Cash-on-cash
- 11.38%
- DSCR
- 1.51
- GRM
- 7.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.7%
- Equity multiple
- 1.03×
- Total profit
- $1,027
- Equity at exit
- $21,620
- IRR
- 10.3%
- Equity multiple
- 1.80×
- Total profit
- $32,491
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33898
- Home prices YoY
- -15.1%
- Active inventory
- 500
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,717 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$91 /mo · $1,091/yr
- Insurance
- −$60
- HOA
- −$60
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $385
Break-even live
Sensitivity live
| Price | -10% $467 | -5% $426 | +0% $385 | +5% $344 | +10% $303 |
|---|---|---|---|---|---|
| Rent | -10% $249 | -5% $317 | +0% $385 | +5% $453 | +10% $521 |
| Rate | -1.0pp $458 | -0.5pp $422 | base $385 | +0.5pp $347 | +1.0pp $309 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4241 Alamanda Blvd Lake Wales, FL | 3.0 | 2.0 | 1185 | $1,500 | $1.27 | 15d | 1 | 0.21mi |
| 132 Golf Aire Blvd Haines City, FL | 3.0 | 2.0 | 1844 | $1,800 | $0.98 | 24d | 1 | 1.11mi |
| 205 Golf Aire Blvd Haines City, FL | 3.0 | 2.0 | 1678 | $2,100 | $1.25 | 20d | 1 | 1.18mi |
| 205 Golf Aire Blvd Haines City, FL | 3.0 | 2.0 | 1678 | $2,100 | $1.25 | 11d | 1 | 1.18mi |
| 6560 Timberlane Rd Lake Wales, FL | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 24d | 1 | 1.38mi |
| 24 Buck Cir Haines City, FL | 2.0 | 2.0 | 1330 | $1,595 | $1.20 | 15d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $60 · $720/yr
- Likely covers
- pool
Listing history 18 events
-
2026-04-24status Pending
-
2026-03-27price $145,000
-
2026-03-12price $150,000
-
2026-02-24$155,000 Active
-
2025-09-03soldstatus $152,000
-
2025-08-19soldstatus $152,000 Closed 1992-char remark
Show marketing remark (1992 chars)
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
-
2025-07-17status Pending 1992-char remark
Show marketing remark (1992 chars)
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
-
2025-07-14price $152,000 1992-char remark
Show marketing remark (1992 chars)
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
-
2025-06-11price $154,900 1992-char remark
Show marketing remark (1992 chars)
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
-
2025-05-23status Active 1992-char remark
Show marketing remark (1992 chars)
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
-
2025-02-20$159,900 Active 1992-char remark
Show marketing remark (1992 chars)
YOUR PERFECT RETIREMENT HOME OR SEASONAL WINTER RESIDENCE! This large 2BR/2BA manufactured home has over 1600 sq ft living area & is situated on a prime corner lot that is approx. 1/3 acre in the active, adult 55+ community of Nature's Edge w/ low monthly maintenance fees of only $60./month! Upon entering the front door you'll find yourself in the spacious living room w/ lots of bright & cheery windows that flows nicely into the dinette area. You'll really love the kitchen with its large island bar that houses the cooktop & provides plenty of casual dining space. The kitchen is fully equipped with all of the appliances, has lots of cabinets & a nice corner pantry closet. The family room is open to the kitchen & has a pretty built-in hutch/bar. The master suite is large and features 3 closets, a double sink vanity & a step-in shower. The 2nd bedroom is also nice sized & is located beside the 2nd bathroom w/ an adjoining door to the bathroom making it perfect for overnight guests. The 2nd bathroom has a tub & shower combo. The washer & dryer have a handy location in a hallway just off the kitchen. The Florida room addition is nice sized and has enclosed windows making it perfect for year round use. There is also a lovely covered front porch that is perfect for sipping lemonade in the fresh air on lazy afternoons. Additional features include a workshop/storage room, a 2 car carport, an irrigation system on a shallow well & the owners have replaced the windows in the home! Enjoy an abundance of community amenities & activities at Nature's Edge including a swimming pool, a community clubhouse w/ lots of activities, a shuffleboard court, a dog park & more! Nature's Edge is located in central Florida between Orlando & Tampa near some wonderful fishing lakes, nice golf courses, great restaurants and more! This home is even being sold partially furnished, so call today for a showing!
-
2013-03-19soldstatus $45,000
-
2013-02-15soldstatus $45,000 1523-char remark
Show marketing remark (1523 chars)
IMMACULATE, SPACIOUS HOME on LARGE CORNER LOT in FANTASTIC ADULT COMMUNITY with LOW MONTHLY FEES and TONS OF AMENITIES at an AFFORDABLE PRICE. . this lovely manufactured home at Nature's Edge has everything you've been looking for! It has been well maintained and boasts a fabulous open floor plan with plenty of room for everyone, including spacious living & dining areas, a family rm, as well as a large kitchen that comes fully equipped with all of the appliances and has a walk-in pantry & cooking island/breakfast bar for casual dining. The huge master suite boasts ample closet space, a garden tub, dual sink vanity, and separate shower. The hall bath can be directly accessed from the second bedroom, making it an ideal guest suite. Additionally, there's a wonderful screened patio that offers the perfect place to relax and with sliding doors leading out from the family room, also makes a great added space for entertaining. Extras include a carport with a utility/ storage rm, an irrigation system on a shallow well for the lawn, a nice front covered patio, and much more. Situated on a large corner lot that backs up to a wooded area with no rear neighbors, this place has it all! Nature's Edge is a resident-owned 55+ community that has lots of activities and amenities including a swimming pool, shuffleboard, as well as a large clubhouse with a fireplace, fitness room, kitchen, billiard & ping pong tables & more! As a resident of this community, you'll never run out of things to do!
-
2012-12-14$59,900 1523-char remark
Show marketing remark (1523 chars)
IMMACULATE, SPACIOUS HOME on LARGE CORNER LOT in FANTASTIC ADULT COMMUNITY with LOW MONTHLY FEES and TONS OF AMENITIES at an AFFORDABLE PRICE. . this lovely manufactured home at Nature's Edge has everything you've been looking for! It has been well maintained and boasts a fabulous open floor plan with plenty of room for everyone, including spacious living & dining areas, a family rm, as well as a large kitchen that comes fully equipped with all of the appliances and has a walk-in pantry & cooking island/breakfast bar for casual dining. The huge master suite boasts ample closet space, a garden tub, dual sink vanity, and separate shower. The hall bath can be directly accessed from the second bedroom, making it an ideal guest suite. Additionally, there's a wonderful screened patio that offers the perfect place to relax and with sliding doors leading out from the family room, also makes a great added space for entertaining. Extras include a carport with a utility/ storage rm, an irrigation system on a shallow well for the lawn, a nice front covered patio, and much more. Situated on a large corner lot that backs up to a wooded area with no rear neighbors, this place has it all! Nature's Edge is a resident-owned 55+ community that has lots of activities and amenities including a swimming pool, shuffleboard, as well as a large clubhouse with a fireplace, fitness room, kitchen, billiard & ping pong tables & more! As a resident of this community, you'll never run out of things to do!
-
2006-12-15soldstatus $98,500
-
2006-12-06soldstatus $98,500
-
2006-02-25$105,500
-
2002-12-26soldstatus $61,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,091 · $91/mo
- Projected year-2 tax
- $1,204 · $100/mo
- Expected delta
- +$112/yr (+$9/mo · 10.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,608
- − Mortgage interest
- −$8,122
- − Property taxes
- −$1,091
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,649
- − Management
- −$1,649
- − HOA
- −$720
- − Depreciation
- −$4,218
- Taxable income
- $2,434
- Est. tax owed @ 24.0%
- −$584
- After-tax cash flow
- $4,035/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Poinciana
- Score
- 57/100
- State rank
- #859
- US rank
- #21760
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 91,336
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 18,527
- Household income
- $57,224
- Rent vs Own
- Severe rent burden
- 148.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Hispanic / Latino 17% Two or more races 10% Black 6%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 4% Cuban 3%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 81% English-only · Spanish 17% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.62%
- Current HPI
- 340.6056
- Rent YoY
- —
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+134.6% since first listed18 events — show timeline
- 2026-04-24 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-27 Price Changed $145,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-12 Price Changed $150,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-24 Listed $155,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-03 Sold (Public Records) $152,000 Public Records
- 2025-08-19 Sold (MLS) $152,000 Stellar MLS as Distributed by MLS Grid
- 2025-07-17 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-07-14 Price Changed $152,000 Stellar MLS as Distributed by MLS Grid
- 2025-06-11 Price Changed $154,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-23 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-02-20 Listed $159,900 Stellar MLS as Distributed by MLS Grid
- 2013-03-19 Sold (Public Records) $45,000 Public Records
- 2013-02-15 Sold (MLS) $45,000 Stellar MLS as Distributed by MLS Grid
- 2012-12-14 Listed $59,900 Stellar MLS as Distributed by MLS Grid
- 2006-12-15 Sold (Public Records) $98,500 Public Records
- 2006-12-06 Sold (MLS) $98,500 Stellar MLS as Distributed by MLS Grid
- 2006-02-25 Listed $105,500 Stellar MLS as Distributed by MLS Grid
- 2002-12-26 Sold (Public Records) $61,800 Public Records
Property tax history
+20.3%/yrLatest (2025): $1,091 · +13.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…