🏷️ Likely Rental
1915 Maratta Rd · Hopewell, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.0/30.0
- DSCR +4.2/10.0
- Schools +4.2/10.0
- 1% rule +3.9/10.0
- Rent growth +3.0/5.0
- Livability +2.9/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$143,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Unique opportunity at 1915 Maratta Rd in Aliquippa! This 2-bedroom, 1 full bath home offers strong potential for both investors and owner-occupants alike. Inside, the home is well-kept and clean, with a long-term tenant in place for over 8 years, providing immediate rental income. Major mechanical updates include a furnace (approx. 4 years old), sewer lines (approx. 10 years old), roof (approx. 10–11 years old), and central A/C unit (approx. 11 years old). The property also features a rear awning that was replaced approximately 2 years ago. Additional features include a partial basement with a crawl space under the remainder of the home, offering utility access and storage options. Th
Key facts
- Roof
- Central a c unit
- Sewer lines
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Resale property
- Construction: Asphalt roof
- Exterior features: 0.07 acre lot
Interior
- Kitchen: Refrigerator; Stove; Some gas appliances
- Flooring: Tile flooring; Carpet flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: Multi-pane windows; Has basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $143k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $18 ($216/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (10.9% below list).
- Recommended offer: $127k (10.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 57/100 on livability (#1,615 in PA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: crime D+, employment D, schools F.
- Hopewell Area SD (suburban): math 36% / reading 60% proficiency, ranked #191 of 539 in PA (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.0%/yr); 130 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 272 units permitted in Beaver County in 2024 (80 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $989 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Beaver County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($139k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.44%
- Cash-on-cash
- 0.54%
- DSCR
- 1.02
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $182,193
- List price
- $143,000
- Delta
- -21.51%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2039 Circle Drive+3 Car Garage | 0.19mi | 2/2.0 | 1,010 (-4%) | 2mo | $210,000 | $208 | 78 |
| 1206 Augusta Dr | 0.13mi | 3/1.0 (+1) | 984 (-7%) | 1mo | $188,000 | $191 | 77 |
| 1701 Truman Dr | 0.18mi | 3/2.0 (+1) | 1,100 (+4%) | 1mo | $229,900 | $209 | 75 |
| 1311 Agnew Ave | 0.14mi | 3/1.0 (+1) | 1,080 (+2%) | 12mo | $220,000 | $204 | 74 |
| 1009 Maine Ave | 0.41mi | 2/1.5 | 1,100 (+4%) | 7mo | $196,500 | $179 | 66 |
| 1320 Mcgee Ave | 0.17mi | 3/1.0 (+1) | 912 (-14%) | 1mo | $227,500 | $249 | 63 |
| 1216 Maine Ave | 0.18mi | 3/1.5 (+1) | 960 (-9%) | 7mo | $180,000 | $188 | 63 |
| 1913 Glen Rd | 0.22mi | 3/1.0 (+1) | 960 (-9%) | 10mo | $173,000 | $180 | 61 |
| 128 Sawyer Dr | 0.70mi | 2/1.0 | 1,092 (+3%) | 1mo | $130,000 | $119 | 61 |
| 1212 Covert St | 0.27mi | 2/2.0 | 924 (-12%) | 5mo | $152,000 | $165 | 58 |
| 1024 Maine Ave | 0.35mi | 2/1.5 | 1,184 (+12%) | 11mo | $185,000 | $156 | 53 |
| 1307 Wade St | 0.75mi | 3/2.0 (+1) | 1,170 (+11%) | 7mo | $110,000 | $94 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.05% rent growth · sell at horizon
- IRR
- -16.5%
- Equity multiple
- 0.42×
- Total profit
- $-23,212
- Equity at exit
- $21,322
- IRR
- -10.0%
- Equity multiple
- 0.41×
- Total profit
- $-23,514
- Equity at exit
- $12,364
Cash invested: $40,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15001
- Home prices YoY
- -20.8%
- Rents YoY
- 2.0%
- Active inventory
- 130
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,274 medium interval (Pro) →
- Mortgage (P&I)
- −$750
- Tax est. 1.5%
- −$179 /mo · $2,145/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$267
- Net cashflow
- $18
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,750
- Closing costs
- $4,290
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1108 Main St Aliquippa, PA | 3.0 | 1.0 | 1352 | $1,299 | $0.96 | 2d | 1 | 0.92mi |
| 141 Carroll St Aliquippa, PA | 2.0 | 1.0 | 704 | $995 | $1.41 | 2d | 1 | 0.97mi |
| 1620 Polk St Aliquippa, PA | 3.0 | 1.0 | 1124 | $1,045 | $0.93 | 2d | 1 | 1.31mi |
| 2971 Kane Rd Aliquippa, PA | 1.0–3.0 | 1.0–2.0 | 1173 | $1,600 | $1.36 | 2d | 18 | 1.42mi |
| 629 Highland Ave Aliquippa, PA | 3.0 | 1.0 | 1468 | $700 | $0.48 | 44d | 1 | 1.43mi |
Listing history 15 events
-
2026-06-18days on market $143,000 Active 49 DOM
-
2026-06-17days on market $143,000 Active 48 DOM
-
2026-06-16days on market $143,000 Active 47 DOM
-
2026-06-15days on market $143,000 Active 46 DOM
-
2026-06-13days on market $143,000 Active 44 DOM
-
2026-06-09days on market $143,000 Active 40 DOM
-
2026-06-08days on market $143,000 Active 39 DOM
-
2026-06-07days on market $143,000 Active 38 DOM
-
2026-06-05days on market $143,000 Active 35 DOM
-
2026-06-03days on market $143,000 Active 34 DOM
-
2026-06-02days on market $143,000 Active 33 DOM
-
2026-06-01days on market $143,000 Active 32 DOM
-
2026-05-31days on market $143,000 Active 31 DOM
-
2026-05-19price $145,000 903-char remark
-
2026-04-30$148,000 Active 903-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,285
- − Mortgage interest
- −$8,010
- − Property taxes
- −$2,145
- − Insurance
- −$715
- − Repairs & maintenance
- −$1,223
- − Management
- −$1,223
- − Depreciation
- −$4,160
- Taxable loss
- −$2,191
- Est. tax savings @ 24.0%
- +$526
- After-tax cash flow
- $742/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 2-bedroom home presents as a moderate rehab opportunity with average condition. It offers immediate rental income and has major mechanical updates. The home could benefit from exterior painting, kitchen updates, and a new awning to increase its resale and rental value.
Repairs flagged
- Minor Kitchen cabinets — Worn appearance
- Minor Bathtub and shower curtain — Dated appearance
- Moderate Exterior siding — Shows some wear
- Minor Paint — Faded in some areas
- Minor Windows — Could use cleaning
- Minor Foundation — Discoloration
Value-add opportunities
- Both Paint exterior wall — Fresh paint can improve curb appeal and home value
- Both Replace awning — A new awning can improve curb appeal and provide shade
- Both Update kitchen cabinets — Fresh cabinets can improve the kitchen's appearance and functionality
- Both Replace bathtub and shower curtain — A new shower curtain can improve the bathroom's appearance and functionality
- Both Update HVAC system — An energy-efficient HVAC system can improve comfort and reduce energy costs
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Worn appearance | Minor | $500–3,000 |
| Bathtub and shower curtain · Dated appearance | Minor | $500–3,000 |
| Exterior siding · Shows some wear | Moderate | $3,000–15,000 |
| Paint · Faded in some areas | Minor | $500–3,000 |
| Windows · Could use cleaning | Minor | $500–3,000 |
| Foundation · Discoloration | Minor | $500–3,000 |
| Total estimated repair cost · 6 items | $5,500–30,000 |
Value-add ROI direction
- Both Paint exterior wall — Fresh paint can improve curb appeal and home value ↑
- Both Replace awning — A new awning can improve curb appeal and provide shade ↑
- Both Update kitchen cabinets — Fresh cabinets can improve the kitchen's appearance and functionality ↑
- Both Replace bathtub and shower curtain — A new shower curtain can improve the bathroom's appearance and functionality ↑
- Both Update HVAC system — An energy-efficient HVAC system can improve comfort and reduce energy costs ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hopewell Area SD
- NCES district ID
- 4212030
- Math proficiency
- 36% ▼ -12.00%
- Reading proficiency
- 60% ▼ -7.00%
- Median HH income
- $59,944
- Composite
- 41.98/100
- National rank
- #3340
- State rank
- #191 of 539 in PA
Livability — Hopewell
- Score
- 57/100
- State rank
- #1615
- US rank
- #22072
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Beaver County · 116,001 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 31,976
- Household income
- $70,985
- Rent vs Own
- Severe rent burden
- 720.0
Population outlook (Beaver County) Hauer SSP2
- Today (2025)
- 164,976 people
- By 2030
- 161,449 · -2.1%
- By 2040
- 151,752 · -8.0%
- By 2050
- 141,155 · -14.4%
- By 2075
- 118,142 · -28.4%
- By 2100
- 91,740 · -44.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 13% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Serbian 2% Subsaharan African 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Other Indo-European 2% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Beaver
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -17.9pp toward R · 2008: -2.8pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+17.7 2016: R+20.1 2012: R+6.6 2008: R+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.21%
- Current HPI
- 247.7251
- Rent YoY
- ▲ 2.05%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-3.4% since first listed3 events — show timeline
- 2026-05-27 Price Changed $143,000 West Penn MLS
- 2026-05-19 Price Changed $145,000 West Penn MLS
- 2026-04-30 Listed $148,000 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…