CashFlowRE
Sign in Sign up
607 Gran Bahama Blvd Unit B29/U607
D- Composite 38.98
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.7/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.1/10.0
  • Appreciation +4.7/10.0
  • Schools +3.5/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.8/10.0
  • Rent growth +1.8/5.0

$185,000

607 Gran Bahama Blvd Unit B29/U607 · Four Corners, FL 33897
3 bd · 2.0 ba · 1,227 sqft · Condo · 399 Days on market
Built 2005 $562/mo HOA · 27% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Newly renovated, 3 Bedroom, 2 Bathroom, Condominium in Building 29 at the gated Bahama Bay Resort. Fully repainted internally, new carpets throughout, new granite countertops in kitchen, and new vanity and countertops in the bathrooms. This fully furnished, open floorplan condo provides wonderful views from the private balcony. The spacious master bedroom contains an ensuite bathroom and a personal balcony. This amazing gated community has so many amenities for you and your family to enjoy that include a clubhouse, fitness center, multiple community swimming pools, sand beach, tennis and basketball courts, shuffleboard, paved nature trails and a full-sized fishing dock on Lake Davenport. Only a short drive away, this fantastic condo is close to all the Orlando theme parks, attractions, shopping centers, and restaurants. Perfect for a short term rental or a relaxing vacation home!

Key facts

  • Heated pools
  • Second floor
  • Fitness center

Tags

SECOND FLOOROPEN-CONCEPT LAYOUTSOLID-SURFACE COUNTERTOPSPRIVATE BALCONYHEATED POOLSFITNESS CENTER

Property features AI

Finance

  • Financial info: Total annual association fees approximately $6,744; Lease restrictions apply
  • HOA & community: Monthly HOA fee of $562; Association: Vacasa/Lynn Bishop; HOA covers guard (24-hour), cable TV, pool, internet, grounds maintenance, pest control, recreational facilities, security, sewer, trash, water; Community amenities include clubhouse, fitness center, pool, playground, park, dog park, tennis courts, sidewalks and association-owned recreation; Pets allowed (cats and dogs) with breed restrictions

Exterior

  • Parking: Open parking
  • Security: 24-hour guard (HOA-provided)
  • Utilities: Public water; Public sewer; Cable available; High-speed internet available; Phone available; Sewer available; Water available
  • Home design: Condominium; One-level interior unit (located on 2nd floor); Faces east
  • Construction: Cement siding; Shingle roof; Block and slab foundation; Built as part of a multi-story building
  • Exterior features: Balcony; Sliding doors; Exterior lighting; Sidewalk

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Solid surface counters
  • Bedrooms: 3 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air
  • Interior features: Ceiling fans; Open floorplan; Living room/dining room combo; Solid surface counters; Thermostat; Walk-in closet(s); Window treatments
  • Laundry & utility: Washer; Dryer; Laundry closet; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-217 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $154k (17.0% below list).
  • Meets the 1% rule at list price ($2k rent vs $185k).
  • Recommended offer: $154k (17.0% below list) — sets the bar for cash-flow.
  • Cap rate 4.9% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: schools F, amenities F, health & safety F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-2.7%/yr); 646 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $152 of equity ($1k loan paydown + $-1k appreciation (-0.6% local appreciation)).
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 399 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 6y ago; this cycle's ask has dropped $35k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $110k; list at $185k implies a 68% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $153,614 (17.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 399 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.11%
Cap rate
4.89%
Cash-on-cash
-5.02%
DSCR
0.78
GRM
7.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.61% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-13.5%
Equity multiple
0.42×
Total profit
$-30,105
Equity at exit
$48,152
10-year hold
IRR
-10.6%
Equity multiple
0.09×
Total profit
$-47,231
Equity at exit
$53,608

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33897

Home prices YoY
-0.3%
Rents YoY
-2.7%
Active inventory
646
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,055 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA
$562
Vacancy / Maint / Mgmt
$432
Net cashflow
$-217

Break-even live

Break-even rent $2,330
Max offer price $153,614
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
226 Hillcrest Dr Davenport, FL 4.0 2.0 1488 $2,500 $1.68 23d 1 0.21mi
304 New Providence Promenade Unit 304 Davenport, FL 3.0 2.0 1227 $1,495 $1.22 23d 1 0.22mi
603 New Providence Promenade #603 Davenport, FL 3.0 2.0 1227 $1,550 $1.26 23d 1 0.26mi
515 Corso Ln Davenport, FL 2.0–3.0 2.5 1402 $2,495 $1.78 3d 13 0.28mi
309 Catfish Dr E Davenport, FL 3.0 2.0 1454 $1,895 $1.30 23d 1 0.65mi
1301 Tuscan Hills Blvd Unit 9406 1 Davenport, FL 2.0 2.0 1134 $2,200 $1.94 23d 1 0.70mi
50989 Highway 27 #108 Davenport, FL 2.0 1.0 800 $1,500 $1.88 21d 1 0.73mi
774 Chelsea Dr Davenport, FL 2.0 2.5 988 $1,750 $1.77 23d 1 0.79mi
807 Chelsea Dr Davenport, FL 2.0 2.5 1076 $1,450 $1.35 23d 1 0.83mi
183 Ashbourne Way Davenport, FL 1.0–3.0 1.0–2.0 1039 $2,200 $2.12 3d 35 0.86mi
222 Bexley Dr Davenport, FL 2.0 2.5 1313 $2,000 $1.52 23d 1 0.90mi
315 Allison Ave Davenport, FL 3.0 2.0 1180 $2,400 $2.03 23d 1 0.91mi
2010 Limetta DR Davenport, FL 1.0–3.0 1.0–2.0 1178 $2,429 $2.06 3d 15 0.94mi
9055 Treasure Trove Ln Kissimmee, FL 2.0–3.0 2.0 1572 $1,900 $1.21 4d 2 1.05mi
9055 Treasure Trove Ln Kissimmee, FL 2.0–3.0 2.0 1572 $1,900 $1.21 4d 2 1.05mi
1492 Mirabella Cir Davenport, FL 3.0 2.5 1435 $1,950 $1.36 14d 1 1.06mi
1492 Mirabella Cir Davenport, FL 3.0 2.0 1435 $1,995 $1.39 23d 1 1.06mi
1556 Mirabella Cir Davenport, FL 3.0 2.5 1371 $1,950 $1.42 3d 1 1.07mi
237 Somerset Dr Davenport, FL 2.0 1.0 1330 $1,900 $1.43 23d 1 1.08mi
904 Charo Pkwy #517 Davenport, FL 3.0 3.0 1217 $1,800 $1.48 23d 1 1.14mi
904 Charo Pkwy #533 Davenport, FL 4.0 3.0 1437 $1,795 $1.25 14d 1 1.14mi
3050 Pirates Retreat Ct #208 Kissimmee, FL 2.0 2.0 1445 $1,600 $1.11 2d 1 1.16mi
3060 Pirates Retreat Ct Kissimmee, FL 2.0 2.0 1445 $1,875 $1.30 8d 2 1.20mi
1316 Mirabella Cir Davenport, FL 3.0 2.5 1489 $2,050 $1.38 23d 1 1.21mi
631 Washington Palm Loop Davenport, FL 3.0 2.0 1387 $1,450 $1.05 23d 1 1.23mi
333 Terra Lago St Unit 1031923P Davenport, FL 3.0 3.0 1453 $2,170 $1.49 3d 1 1.29mi
8836 Dunes Ct #13306 Kissimmee, FL 3.0 2.0 1249 $1,650 $1.32 24d 1 1.31mi
8908 Legacy Ct #104 Kissimmee, FL 3.0 2.0 1249 $1,900 $1.52 8d 1 1.37mi
8828 Dunes Ct Unit 12-202 Kissimmee, FL 4.0 2.0 1377 $2,050 $1.49 24d 1 1.37mi
8925 Legacy Ct #107 Kissimmee, FL 2.0 2.0 1110 $1,700 $1.53 4d 1 1.38mi
400 Australian Way Unit A Davenport, FL 3.0 2.0 1350 $1,600 $1.19 14d 1 1.39mi
217 Australian Way Unit A Davenport, FL 3.0 2.0 1211 $1,750 $1.45 3d 1 1.40mi
1042 Calabria Ave Unit 1261192P Davenport, FL 4.0 3.0 1485 $5,169 $3.48 14d 1 1.40mi
623 Coconut Palm Way Davenport, FL 3.0 2.0 1100 $1,650 $1.50 23d 1 1.40mi
2929 Fan Palm Dr Unit 1 Davenport, FL 3.0 2.5 1090 $1,600 $1.47 14d 1 1.41mi
2929 Fan Palm Dr Davenport, FL 3.0 3.0 1090 $1,600 $1.47 14d 1 1.41mi
8917 Legacy Ct #207 Kissimmee, FL 2.0 2.0 1110 $1,750 $1.58 24d 1 1.41mi
8812 Dunes Ct #305 Kissimmee, FL 2.0 2.0 1048 $1,500 $1.43 24d 1 1.43mi
2918 Fan Palm Dr Unit Main Davenport, FL 3.0 2.0 1400 $1,800 $1.29 23d 1 1.43mi
761 Caribbean Dr Davenport, FL 3.0 2.0 1400 $1,700 $1.21 3d 1 1.45mi

HOA detail condo

Monthly dues
$562 · $6,744/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-18
    days on market $185,000 Active 399 DOM
  2. 2026-06-17
    days on market $185,000 Active 398 DOM
  3. 2026-06-16
    days on market $185,000 Active 397 DOM
  4. 2026-06-15
    days on market $185,000 Active 396 DOM
  5. 2026-06-13
    days on market $185,000 Active 394 DOM
  6. 2026-06-10
    days on market $185,000 Active 391 DOM
  7. 2026-06-09
    days on market $185,000 Active 390 DOM
  8. 2026-06-08
    days on market $185,000 Active 389 DOM
  9. 2026-06-07
    days on market $185,000 Active 388 DOM
  10. 2026-06-05
    days on market $185,000 Active 385 DOM
  11. 2026-06-03
    days on market $185,000 Active 383 DOM
  12. 2026-06-01
    days on market $185,000 Active 382 DOM
  13. 2026-05-31
    days on market $185,000 Active 381 DOM
  14. 2026-04-29
    price $185,000
  15. 2025-11-06
    price $199,900
  16. 2025-05-15
    listed $220,000 Active
  17. 2024-12-21
    historical
  18. 2024-07-01
    listed $230,000 Active
  19. 2021-03-12
    soldstatus $110,000 Sold 892-char remark
    Show marketing remark (892 chars)

    Newly renovated, 3 Bedroom, 2 Bathroom, Condominium in Building 29 at the gated Bahama Bay Resort. Fully repainted internally, new carpets throughout, new granite countertops in kitchen, and new vanity and countertops in the bathrooms. This fully furnished, open floorplan condo provides wonderful views from the private balcony. The spacious master bedroom contains an ensuite bathroom and a personal balcony. This amazing gated community has so many amenities for you and your family to enjoy that include a clubhouse, fitness center, multiple community swimming pools, sand beach, tennis and basketball courts, shuffleboard, paved nature trails and a full-sized fishing dock on Lake Davenport. Only a short drive away, this fantastic condo is close to all the Orlando theme parks, attractions, shopping centers, and restaurants. Perfect for a short term rental or a relaxing vacation home!

  20. 2021-03-01
    status Pending 892-char remark
    Show marketing remark (892 chars)

    Newly renovated, 3 Bedroom, 2 Bathroom, Condominium in Building 29 at the gated Bahama Bay Resort. Fully repainted internally, new carpets throughout, new granite countertops in kitchen, and new vanity and countertops in the bathrooms. This fully furnished, open floorplan condo provides wonderful views from the private balcony. The spacious master bedroom contains an ensuite bathroom and a personal balcony. This amazing gated community has so many amenities for you and your family to enjoy that include a clubhouse, fitness center, multiple community swimming pools, sand beach, tennis and basketball courts, shuffleboard, paved nature trails and a full-sized fishing dock on Lake Davenport. Only a short drive away, this fantastic condo is close to all the Orlando theme parks, attractions, shopping centers, and restaurants. Perfect for a short term rental or a relaxing vacation home!

  21. 2021-02-13
    status Active 892-char remark
    Show marketing remark (892 chars)

    Newly renovated, 3 Bedroom, 2 Bathroom, Condominium in Building 29 at the gated Bahama Bay Resort. Fully repainted internally, new carpets throughout, new granite countertops in kitchen, and new vanity and countertops in the bathrooms. This fully furnished, open floorplan condo provides wonderful views from the private balcony. The spacious master bedroom contains an ensuite bathroom and a personal balcony. This amazing gated community has so many amenities for you and your family to enjoy that include a clubhouse, fitness center, multiple community swimming pools, sand beach, tennis and basketball courts, shuffleboard, paved nature trails and a full-sized fishing dock on Lake Davenport. Only a short drive away, this fantastic condo is close to all the Orlando theme parks, attractions, shopping centers, and restaurants. Perfect for a short term rental or a relaxing vacation home!

  22. 2021-02-04
    status Pending 892-char remark
    Show marketing remark (892 chars)

    Newly renovated, 3 Bedroom, 2 Bathroom, Condominium in Building 29 at the gated Bahama Bay Resort. Fully repainted internally, new carpets throughout, new granite countertops in kitchen, and new vanity and countertops in the bathrooms. This fully furnished, open floorplan condo provides wonderful views from the private balcony. The spacious master bedroom contains an ensuite bathroom and a personal balcony. This amazing gated community has so many amenities for you and your family to enjoy that include a clubhouse, fitness center, multiple community swimming pools, sand beach, tennis and basketball courts, shuffleboard, paved nature trails and a full-sized fishing dock on Lake Davenport. Only a short drive away, this fantastic condo is close to all the Orlando theme parks, attractions, shopping centers, and restaurants. Perfect for a short term rental or a relaxing vacation home!

  23. 2020-11-25
    listed $114,950 Active 892-char remark
    Show marketing remark (892 chars)

    Newly renovated, 3 Bedroom, 2 Bathroom, Condominium in Building 29 at the gated Bahama Bay Resort. Fully repainted internally, new carpets throughout, new granite countertops in kitchen, and new vanity and countertops in the bathrooms. This fully furnished, open floorplan condo provides wonderful views from the private balcony. The spacious master bedroom contains an ensuite bathroom and a personal balcony. This amazing gated community has so many amenities for you and your family to enjoy that include a clubhouse, fitness center, multiple community swimming pools, sand beach, tennis and basketball courts, shuffleboard, paved nature trails and a full-sized fishing dock on Lake Davenport. Only a short drive away, this fantastic condo is close to all the Orlando theme parks, attractions, shopping centers, and restaurants. Perfect for a short term rental or a relaxing vacation home!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,662
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$1,973
− Management
−$1,973
− HOA
−$6,744
− Depreciation
−$5,382
Taxable loss
−$5,472
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,313
After-tax cash flow
$-1,289/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL

Livability — Four Corners

Score
69/100
State rank
#453
US rank
#8218

Category grades

Amenities F Commute C+ Cost of living A- Crime B- Employment C Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Four Corners, FL
County
Polk County · 740,051 people
City population
27,422
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
30,159
Household income
$70,982
Rent vs Own
26.8% rent · 73.2% own
Severe rent burden
926.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 45% Hispanic / Latino 43% Two or more races 12% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 21% Cuban 2% Dominican 2%
Common ancestry
Romanian 2% Lithuanian 2% Serbian 1%
Foreign-born
16% · Canada, Jamaica, China
Languages at home
61% English-only · Spanish 34% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.61%
Current HPI
236.2905
Rent YoY
▼ -2.69%
Metro
Lakeland-Winter Haven, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+60.9% since first listed
10 events — show timeline
  • 2026-04-29 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-15 Listed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-07-01 Listed $230,000 Stellar MLS as Distributed by MLS Grid
  • 2021-03-12 Sold (MLS) $110,000 Stellar MLS as Distributed by MLS Grid
  • 2021-03-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-02-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2021-02-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-11-25 Listed $114,950 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…