162 Saginaw St · Ishpeming, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
Key facts
- Private backyard
- Great location
- Large kitchen
Tags
Property features AI
Finance
- Other: Zoned residential; Acreage approximately 0.26
Exterior
- Parking: Detached garage (16 x 24); Garage indicated with 1 garage parking space; Additional 2 parking spaces
- Utilities: Electricity available; Natural gas available; Public water at street; Public sewer at street; Water heater not specified
- Home design: Residential property; 1 1/2-story structure; Built in 1878; Partial basement
- Construction: Aluminum construction; Stone basement; Partial basement foundation; Roof information not provided
- Exterior features: Aluminum exterior; Large lot frontage (about 82 ft); Frontage on a road; No water features reported; No outbuildings listed
Interior
- Kitchen: Kitchen on main floor (15 x 14)
- Bedrooms: First-floor bedroom; Second-floor bedroom (12 x 13); Second-floor bedroom (11 x 15); Second-floor bedroom (approx. W=9)
- Bathrooms: One full bathroom (main floor)
- Heating & cooling: Hot water heating; No central cooling reported
- Interior features: Total of 8 rooms; Main floor full bathroom; Has basement (stone, partial)
- Laundry & utility: Basement present (stone)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $435 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $65k (6.0% below list) — sets the bar for market timing.
- Cap rate 13.9% vs local median 3.9% in Ishpeming — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#448 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools C-, health & safety C-, amenities F.
- Ishpeming Public School District No. 1 (town): math 28% / reading 47% proficiency, ranked #256 of 540 in MI (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 62 active listings in the ZIP; 91 units permitted in Marquette County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Marquette County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($65k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $24k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1878 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1878 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 13.86%
- Cash-on-cash
- 27.02%
- DSCR
- 2.20
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $168,375
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 136 Salisbury St | 0.29mi | 3/1.5 | 1,273 (-6%) | 10mo | $152,400 | $120 | 67 |
| 138 High Excelsior St | 0.49mi | 2/1.0 (-1) | 1,309 (-3%) | 6mo | $65,000 | $50 | 63 |
| 409 Excelsior St | 0.44mi | 3/1.0 | 1,200 (-11%) | 4mo | $169,900 | $142 | 58 |
| 422 Washington St | 0.51mi | 3/1.0 | 1,431 (+6%) | 11mo | $190,000 | $133 | 56 |
| 219 S Angeline St | 0.37mi | 3/2.0 | 1,192 (-12%) | 22mo | $149,000 | $125 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 1.85×
- Total profit
- $16,517
- Equity at exit
- $10,288
- IRR
- 29.1%
- Equity multiple
- 3.59×
- Total profit
- $50,025
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49849
- Active inventory
- 62
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,103 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$46 /mo · $550/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $435
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $69,000 Active 85 DOM
-
2026-06-17days on market $69,000 Active 84 DOM
-
2026-06-16days on market $69,000 Active 83 DOM
-
2026-06-15days on market $69,000 Active 82 DOM
-
2026-06-13days on market $69,000 Active 80 DOM
-
2026-06-12days on market $69,000 Active 79 DOM
-
2026-06-09days on market $69,000 Active 76 DOM
-
2026-06-09price $69,000 Active 75 DOM
-
2026-06-08days on market $75,000 Active 75 DOM
-
2026-06-07days on market $75,000 Active 74 DOM
-
2026-06-07days on market $75,000 Active 73 DOM
-
2026-06-04days on market $75,000 Active 70 DOM
-
2026-06-02days on market $75,000 Active 69 DOM
-
2026-06-01days on market $75,000 Active 68 DOM
-
2026-05-31days on market $75,000 Active 67 DOM
-
2026-05-31days on market $75,000 Active 66 DOM
-
2026-05-15price $75,000 314-char remark
Show marketing remark (314 chars)
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
-
2026-05-14price $75,000 314-char remark
Show marketing remark (314 chars)
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
-
2026-04-23price $79,000 314-char remark
Show marketing remark (314 chars)
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
-
2026-04-23price $79,000 314-char remark
Show marketing remark (314 chars)
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
-
2026-03-25$92,500 Active 314-char remark
Show marketing remark (314 chars)
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
-
2026-03-25$92,500 Active 314-char remark
Show marketing remark (314 chars)
Price improvement! Opportunity knocks: fix it, flip it, or make it your own. This home features 3 bedrooms, a full bath, large kitchen, detached garage and a private backyard. This home has been vacant for years and will require a total rehab. Great location on the outskirts of town. Property is being sold as is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $550 · $46/mo
- Projected year-2 tax
- $806 · $67/mo
- Expected delta
- +$256/yr (+$21/mo · 46.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,237
- − Mortgage interest
- −$3,865
- − Property taxes
- −$550
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,059
- − Management
- −$1,059
- − Depreciation
- −$2,007
- Taxable income
- $4,352
- Est. tax owed @ 24.0%
- −$1,044
- After-tax cash flow
- $4,176/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ishpeming Public School District No. 1
- NCES district ID
- 2619530
- Math proficiency
- 28% ▼ -3.00%
- Reading proficiency
- 47% ▬ 0.00%
- Median HH income
- $40,475
- Composite
- 31.44/100
- National rank
- #5983
- State rank
- #256 of 540 in MI
Livability — Ishpeming
- Score
- 65/100
- State rank
- #448
- US rank
- #12571
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ishpeming, MI
- Population (ZIP)
- 12,153
Population outlook (Marquette County) Hauer SSP2
- Today (2025)
- 67,278 people
- By 2030
- 67,249 · +-0.0%
- By 2040
- 66,297 · -1.5%
- By 2050
- 65,241 · -3.0%
- By 2075
- 64,365 · -4.3%
- By 2100
- 60,707 · -9.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 9% Romanian 6% Scottish 2%
- Foreign-born
- 1% · South Korea
Political lean MEDSL · Marquette
- 2024 margin
- Lean D (+8.7) · D 53.5% · R 44.8% · Other 1.7%
- 2008→2024 swing
- -11.6pp toward R · 2008: 20.3pp · 2024: 8.7pp
- All cycles
- 2024: D+8.7 2020: D+11.2 2016: D+4.2 2012: D+14.1 2008: D+20.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -145.70%
- Current HPI
- 237.0754
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-18.9% since first listed6 events — show timeline
- 2026-05-15 Price Changed $75,000 MiRealSource-MiMLS
- 2026-05-14 Price Changed $75,000 UPAR
- 2026-04-23 Price Changed $79,000 MiRealSource-MiMLS
- 2026-04-23 Price Changed $79,000 UPAR
- 2026-03-25 Listed $92,500 UPAR
- 2026-03-25 Listed $92,500 MiRealSource-MiMLS
Property tax history
-5.3%/yrLatest (2025): $550 · -76.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…