138 Hester Dr · Cathedral City, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.4/15.0
- Rent growth +3.3/5.0
- Livability +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 138 Hester Dr. , where sunshine, comfort, and easy desert living come together. This beautifully updated home is light, bright, and thoughtfully designed, offering the perfect blend of style, function, and affordability. From the moment you arrive, you'll notice the pride of ownership with tasteful upgrades throughout, including updated flooring, fresh paint, and modern appliances. The layout is both practical and inviting, featuring two spacious bedrooms on opposite ends for added privacy and an open-concept kitchen, dining, and living area at the center. Step outside and imagine creating your own private outdoor retreat, whether it's a cozy patio lounge or an inviting space to enjoy warm desert evenings under the stars, while the two-car carport and storage shed provide added convenience. Located on a quiet street within The Canyon, a desirable gated 55+ community, residents enjoy a vibrant lifestyle with amenities including two pools and spas, tennis and pickleball courts, a fitness center, billiards room, library, craft room, and a beautifully appointed clubhouse for social gatherings. Ideally situated near the clubhouse and just minutes from Palm Springs Airport, shopping, and dining, this home is perfect for full-time living or a desert getaway. Come experience the lifestyle, community, and value--138 Hester Dr. is your opportunity to enjoy desert living at its finest. (Buyer must obtain park approval with a minimum 750 credit score and income requirements. One pet up to 20 lbs permitted. Buyer and Buyer's agent to verify space rent, square footage, and all details of the home.
Key facts
- 47.76 acre lot
- Garage
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $70k).
- Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
- Cap rate 27.1% vs local median 5.1% in Cathedral City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#344 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing B+; Watch: employment D+, schools F, amenities D-.
- Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 525 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- This rent runs 34% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 69 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $25k; list at $70k implies a 180% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.94% ✓
- Cap rate
- 27.09%
- Cash-on-cash
- 74.26%
- DSCR
- 4.30
- GRM
- 2.8
CMA / ARV
- ARV (median comp)
- $73,000
- List price
- $69,900
- Delta
- -4.25%
- Verdict
- FAIR
- Comps
- 17 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 245 Settles Dr | 0.07mi | 2/2.0 | 840 (0%) | 11mo | $68,500 | $82 | 88 |
| 174 Coyote | 0.41mi | 2/2.0 | 880 (+5%) | 6mo | $70,000 | $80 | 68 |
| 110 Coyote | 0.35mi | 2/2.0 | 880 (+5%) | 10mo | $85,000 | $97 | 67 |
| 99 Coyote | 0.40mi | 2/1.0 | 841 (+0%) | 16mo | $37,000 | $44 | 64 |
| 20 Sand Crk | 0.30mi | 2/1.0 | 806 (-4%) | 17mo | $82,500 | $102 | 61 |
| 454 Little Deer | 0.28mi | 2/1.0 | 960 (+14%) | 2mo | $56,000 | $58 | 58 |
| 231 Settles Dr | 0.10mi | 2/2.0 | 960 (+14%) | 17mo | $40,000 | $42 | 58 |
| 253 Standing Bear | 0.43mi | 2/2.0 | 928 (+10%) | 12mo | $105,000 | $113 | 52 |
| 162 Coyote | 0.36mi | 2/1.5 | 960 (+14%) | 11mo | $41,000 | $43 | 48 |
| 80 Sand Crk | 0.31mi | 2/2.0 | 960 (+14%) | 17mo | $95,000 | $99 | 47 |
| 169 Coyote | 0.39mi | 1/1.0 (-1) | 764 (-9%) | 16mo | $51,500 | $67 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.22% rent growth · sell at horizon
- IRR
- 74.3%
- Equity multiple
- 4.39×
- Total profit
- $66,257
- Equity at exit
- $10,422
- IRR
- 78.1%
- Equity multiple
- 9.12×
- Total profit
- $158,860
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92234
- Home prices YoY
- -27.7%
- Rents YoY
- 3.2%
- Active inventory
- 525
- Price-to-rent
- 2.8×
Monthly cashflow live
- Estimated rent
- $2,057 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$18 /mo · $221/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $1,211
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 33495 Cathedral Canyon Dr Cathedral City, CA | 2.0 | 1.0 | 1100 | $2,200 | $2.00 | 43d | 1 | 0.43mi |
| 33495 Cathedral Canyon Dr Unit B Cathedral City, CA | 2.0 | 1.0 | 1100 | $2,100 | $1.91 | 43d | 1 | 0.43mi |
| 69155 Dinah Shore Dr Cathedral City, CA | 2.0 | 2.0 | 1100 | $1,795 | $1.63 | 43d | 1 | 0.47mi |
| 33255 Date Palm Dr Cathedral City, CA | 2.0 | 2.0 | 1050 | $1,795 | $1.71 | 43d | 1 | 0.49mi |
| 35615 Paseo Circulo E Cathedral City, CA | 1.0 | 2.0 | 1029 | $2,250 | $2.19 | 43d | 1 | 0.78mi |
| 33030 Shifting Sands Trl Apt 4 Cathedral City, CA | 2.0 | 1.0 | 821 | $1,599 | $1.95 | 24d | 1 | 0.78mi |
| 32585 Cielo Vista Rd Cathedral City, CA | 2.0 | 2.0 | 840 | $2,000 | $2.38 | 24d | 1 | 0.81mi |
| 34073 Emily Way Rancho Mirage, CA | 2.0 | 2.0 | 966 | $2,100 | $2.17 | 18d | 1 | 0.90mi |
| 34073 Emily Way Rancho Mirage, CA | 2.0 | 2.0 | 966 | $2,100 | $2.17 | 21d | 1 | 0.90mi |
| 32425 Rancho Vista Dr Unit A Cathedral City, CA | 2.0 | 1.0 | 754 | $1,950 | $2.59 | 7d | 1 | 0.90mi |
| 69646 Antonia Way Rancho Mirage, CA | 2.0 | 2.0 | 966 | $2,450 | $2.54 | 18d | 1 | 0.94mi |
| 32200 Cathedral Canyon Dr #31 Cathedral City, CA | 1.0 | 1.0 | 740 | $1,550 | $2.09 | 24d | 1 | 1.03mi |
| 32150 Aurora Vista Rd Unit C Cathedral City, CA | 2.0 | 1.0 | 1100 | $2,395 | $2.18 | 43d | 1 | 1.04mi |
| 32150 Aurora Vista Rd Cathedral City, CA | 2.0 | 1.0 | 1100 | $2,195 | $2.00 | 43d | 1 | 1.04mi |
| 2010 Lawrence Crossley Rd Unit 8 Palm Springs, CA | 2.0 | 1.5 | 993 | $1,895 | $1.91 | 14d | 1 | 1.05mi |
| Lawrence Crossley Rd Unit 62 Palm Springs, CA | 2.0 | 2.0 | 885 | $2,100 | $2.37 | 43d | 1 | 1.36mi |
| 2700 Lawrence Crossley Rd #18 Palm Springs, CA | 2.0 | 2.0 | 885 | $2,050 | $2.32 | 18d | 1 | 1.37mi |
| 2700 Lawrence Crossley Rd Unit B15 Palm Springs, CA | 2.0 | 2.0 | 885 | $1,950 | $2.20 | 43d | 1 | 1.37mi |
| 69801 Ramon Rd #115 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,600 | $2.67 | 15d | 1 | 1.39mi |
| 2800 Lawrence Crossley Rd Palm Springs, CA | 2.0 | 2.0 | 905 | $2,022 | $2.23 | 43d | 1 | 1.42mi |
| 36947 Melrose Dr Unit 4 Cathedral City, CA | 1.0 | 1.0 | 700 | $1,595 | $2.28 | 24d | 1 | 1.45mi |
| 36947 Melrose Dr Unit D Cathedral City, CA | 1.0 | 1.0 | 700 | $1,595 | $2.28 | 21d | 1 | 1.45mi |
| 36947 Melrose Dr Unit 4 Cathedral City, CA | 1.0 | 1.0 | 700 | $1,595 | $2.28 | 3d | 1 | 1.45mi |
| 36957 Melrose Dr Unit C Cathedral City, CA | 1.0 | 1.0 | 700 | $1,495 | $2.14 | 24d | 1 | 1.45mi |
| 36957 Melrose Dr Unit 7 Cathedral City, CA | 1.0 | 1.0 | 700 | $1,495 | $2.14 | 21d | 1 | 1.45mi |
| 36953 Bankside Dr Unit 10 Cathedral City, CA | 1.0 | 1.0 | 700 | $1,495 | $2.14 | 21d | 1 | 1.46mi |
| 36953 Bankside Dr Unit 5 Cathedral City, CA | 1.0 | 1.0 | 700 | $1,595 | $2.28 | 2d | 1 | 1.46mi |
| 36953 Bankside Dr Unit A Cathedral City, CA | 1.0 | 1.0 | 700 | $1,495 | $2.14 | 24d | 1 | 1.46mi |
| 37111 Cathedral Canyon Dr Unit A Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 24d | 1 | 1.47mi |
| 37111 Cathedral Canyon Dr Unit 2 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 21d | 1 | 1.47mi |
| 37111 Cathedral Canyon Dr Unit B Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 2d | 1 | 1.47mi |
| 37112 Palo Verde Dr Unit 3 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 21d | 1 | 1.48mi |
| 37112 Palo Verde Dr Unit 4 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 24d | 1 | 1.48mi |
| 37112 Palo Verde Dr Unit 4 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 3d | 1 | 1.48mi |
| 5301 E Waverly Dr Palm Springs, CA | 1.0–2.0 | 2.0 | 933 | $2,300 | $2.47 | 18d | 2 | 1.48mi |
| 5301 E Waverly Dr Palm Springs, CA | 1.0–2.0 | 2.0 | 933 | $2,300 | $2.47 | 15d | 2 | 1.48mi |
| 5300 E Waverly Dr Palm Springs, CA | 1.0–2.0 | 1.5–2.0 | 768 | $1,900 | $2.47 | 24d | 2 | 1.49mi |
| 68460 Kings Rd Unit C Cathedral City, CA | 1.0 | 1.0 | 600 | $1,695 | $2.83 | 21d | 1 | 1.49mi |
| 68460 Kings Rd Unit 3 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,695 | $2.83 | 3d | 1 | 1.49mi |
| 37156 Palo Verde Dr Unit 5 Cathedral City, CA | 1.0 | 1.0 | 600 | $1,595 | $2.66 | 21d | 1 | 1.50mi |
Listing history 21 events
-
2026-06-18days on market $69,900 Active 69 DOM
-
2026-06-17days on market $69,900 Active 68 DOM
-
2026-06-16days on market $69,900 Active 67 DOM
-
2026-06-15days on market $69,900 Active 66 DOM
-
2026-06-13days on market $69,900 Active 64 DOM
-
2026-06-13days on market $69,900 Active 63 DOM
-
2026-06-09days on market $69,900 Active 60 DOM
-
2026-06-08days on market $69,900 Active 59 DOM
-
2026-06-07days on market $69,900 Active 58 DOM
-
2026-06-04days on market $69,900 Active 55 DOM
-
2026-06-03days on market $69,900 Active 54 DOM
-
2026-06-02days on market $69,900 Active 53 DOM
-
2026-06-01days on market $69,900 Active 52 DOM
-
2026-05-31days on market $69,900 Active 51 DOM
-
2026-05-06price $69,900 1621-char remark
Show marketing remark (1621 chars)
Welcome to 138 Hester Dr. , where sunshine, comfort, and easy desert living come together. This beautifully updated home is light, bright, and thoughtfully designed, offering the perfect blend of style, function, and affordability. From the moment you arrive, you'll notice the pride of ownership with tasteful upgrades throughout, including updated flooring, fresh paint, and modern appliances. The layout is both practical and inviting, featuring two spacious bedrooms on opposite ends for added privacy and an open-concept kitchen, dining, and living area at the center. Step outside and imagine creating your own private outdoor retreat, whether it's a cozy patio lounge or an inviting space to enjoy warm desert evenings under the stars, while the two-car carport and storage shed provide added convenience. Located on a quiet street within The Canyon, a desirable gated 55+ community, residents enjoy a vibrant lifestyle with amenities including two pools and spas, tennis and pickleball courts, a fitness center, billiards room, library, craft room, and a beautifully appointed clubhouse for social gatherings. Ideally situated near the clubhouse and just minutes from Palm Springs Airport, shopping, and dining, this home is perfect for full-time living or a desert getaway. Come experience the lifestyle, community, and value--138 Hester Dr. is your opportunity to enjoy desert living at its finest. (Buyer must obtain park approval with a minimum 750 credit score and income requirements. One pet up to 20 lbs permitted. Buyer and Buyer's agent to verify space rent, square footage, and all details of the home.
-
2026-04-10$79,900 Active 1621-char remark
Show marketing remark (1621 chars)
Welcome to 138 Hester Dr. , where sunshine, comfort, and easy desert living come together. This beautifully updated home is light, bright, and thoughtfully designed, offering the perfect blend of style, function, and affordability. From the moment you arrive, you'll notice the pride of ownership with tasteful upgrades throughout, including updated flooring, fresh paint, and modern appliances. The layout is both practical and inviting, featuring two spacious bedrooms on opposite ends for added privacy and an open-concept kitchen, dining, and living area at the center. Step outside and imagine creating your own private outdoor retreat, whether it's a cozy patio lounge or an inviting space to enjoy warm desert evenings under the stars, while the two-car carport and storage shed provide added convenience. Located on a quiet street within The Canyon, a desirable gated 55+ community, residents enjoy a vibrant lifestyle with amenities including two pools and spas, tennis and pickleball courts, a fitness center, billiards room, library, craft room, and a beautifully appointed clubhouse for social gatherings. Ideally situated near the clubhouse and just minutes from Palm Springs Airport, shopping, and dining, this home is perfect for full-time living or a desert getaway. Come experience the lifestyle, community, and value--138 Hester Dr. is your opportunity to enjoy desert living at its finest. (Buyer must obtain park approval with a minimum 750 credit score and income requirements. One pet up to 20 lbs permitted. Buyer and Buyer's agent to verify space rent, square footage, and all details of the home.
-
2026-03-21historical $79,900 1621-char remark
Show marketing remark (1621 chars)
Welcome to 138 Hester Dr. , where sunshine, comfort, and easy desert living come together. This beautifully updated home is light, bright, and thoughtfully designed, offering the perfect blend of style, function, and affordability. From the moment you arrive, you'll notice the pride of ownership with tasteful upgrades throughout, including updated flooring, fresh paint, and modern appliances. The layout is both practical and inviting, featuring two spacious bedrooms on opposite ends for added privacy and an open-concept kitchen, dining, and living area at the center. Step outside and imagine creating your own private outdoor retreat, whether it's a cozy patio lounge or an inviting space to enjoy warm desert evenings under the stars, while the two-car carport and storage shed provide added convenience. Located on a quiet street within The Canyon, a desirable gated 55+ community, residents enjoy a vibrant lifestyle with amenities including two pools and spas, tennis and pickleball courts, a fitness center, billiards room, library, craft room, and a beautifully appointed clubhouse for social gatherings. Ideally situated near the clubhouse and just minutes from Palm Springs Airport, shopping, and dining, this home is perfect for full-time living or a desert getaway. Come experience the lifestyle, community, and value--138 Hester Dr. is your opportunity to enjoy desert living at its finest. (Buyer must obtain park approval with a minimum 750 credit score and income requirements. One pet up to 20 lbs permitted. Buyer and Buyer's agent to verify space rent, square footage, and all details of the home.
-
2020-10-01historical 836-char remark
Show marketing remark (836 chars)
PHOTOS COMING! This very nice single wide manufactured home is perfect for either full time or part time living. The street is quiet and the community is wonderful! There are two nice bedrooms at either end of the home with the kitchen, dining and living room in the middle. The carport is ample size for two cars. A shed is at the end. The other side of the house offers a great place to put together your outside patio. There is laminate flooring in the bathrooms and kitchen and newer carpet in the bedrooms and living room. People who live in The Canyon truly love it as there are so many social activities to join besides the use of two pools, tennis courts and pickleball and shuffleboard. There are several different card games to join as well. Call me, I will be happy to give you a tour of our great community. 760-636-3062
-
2020-09-28soldstatus $25,000 Closed 836-char remark
Show marketing remark (836 chars)
PHOTOS COMING! This very nice single wide manufactured home is perfect for either full time or part time living. The street is quiet and the community is wonderful! There are two nice bedrooms at either end of the home with the kitchen, dining and living room in the middle. The carport is ample size for two cars. A shed is at the end. The other side of the house offers a great place to put together your outside patio. There is laminate flooring in the bathrooms and kitchen and newer carpet in the bedrooms and living room. People who live in The Canyon truly love it as there are so many social activities to join besides the use of two pools, tennis courts and pickleball and shuffleboard. There are several different card games to join as well. Call me, I will be happy to give you a tour of our great community. 760-636-3062
-
2020-08-30status Pending 836-char remark
Show marketing remark (836 chars)
PHOTOS COMING! This very nice single wide manufactured home is perfect for either full time or part time living. The street is quiet and the community is wonderful! There are two nice bedrooms at either end of the home with the kitchen, dining and living room in the middle. The carport is ample size for two cars. A shed is at the end. The other side of the house offers a great place to put together your outside patio. There is laminate flooring in the bathrooms and kitchen and newer carpet in the bedrooms and living room. People who live in The Canyon truly love it as there are so many social activities to join besides the use of two pools, tennis courts and pickleball and shuffleboard. There are several different card games to join as well. Call me, I will be happy to give you a tour of our great community. 760-636-3062
-
2020-08-28$25,000 Active 836-char remark
Show marketing remark (836 chars)
PHOTOS COMING! This very nice single wide manufactured home is perfect for either full time or part time living. The street is quiet and the community is wonderful! There are two nice bedrooms at either end of the home with the kitchen, dining and living room in the middle. The carport is ample size for two cars. A shed is at the end. The other side of the house offers a great place to put together your outside patio. There is laminate flooring in the bathrooms and kitchen and newer carpet in the bedrooms and living room. People who live in The Canyon truly love it as there are so many social activities to join besides the use of two pools, tennis courts and pickleball and shuffleboard. There are several different card games to join as well. Call me, I will be happy to give you a tour of our great community. 760-636-3062
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $221 · $18/mo
- Projected year-2 tax
- $531 · $44/mo
- Expected delta
- +$311/yr (+$26/mo · 140.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥113°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,687
- − Mortgage interest
- −$3,915
- − Property taxes
- −$221
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,975
- − Management
- −$1,975
- − Depreciation
- −$2,033
- Taxable income
- $14,218
- Est. tax owed @ 24.0%
- −$3,412
- After-tax cash flow
- $11,122/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Springs Unified
- NCES district ID
- 0629550
- Math proficiency
- 21% ▼ -7.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $43,638
- Composite
- 26.76/100
- National rank
- #7131
- State rank
- #328 of 517 in CA
Livability — Cathedral City
- Score
- 66/100
- State rank
- #344
- US rank
- #11749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cathedral City, CA
- County
- Riverside County · 2,287,001 people
- City population
- 52,267
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 52,267
- Household income
- $73,572
- Rent vs Own
- Severe rent burden
- 1682.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 59% White 30% Two or more races 27% Asian 6% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Lithuanian 2% Romanian 1% Italian 1%
- Foreign-born
- 28% · Canada, Vietnam
- Languages at home
- 48% English-only · Spanish 46% Tagalog/Filipino 3% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.57%
- Current HPI
- 356.9845
- Rent YoY
- ▲ 3.22%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+179.6% since first listed7 events — show timeline
- 2026-05-06 Price Changed $69,900 GPSMLS
- 2026-04-10 Listed $79,900 GPSMLS
- 2026-03-21 Coming Soon $79,900 GPSMLS
- 2020-10-01 Listing Removed — GPSMLS
- 2020-09-28 Sold (MLS) $25,000 GPSMLS
- 2020-08-30 Pending — GPSMLS
- 2020-08-28 Listed $25,000 GPSMLS
Property tax history
+13.6%/yrLatest (2025): $221 · -1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…